
SigmaRoc
SRC.LSigmaRoc plc Price (SRC.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
714,091,517
(6.9911)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 53,000 | 34,000 | 212,000 | 220,000 | 675,000 | 1,367,000 | 1,743,000 | 2,274,000 | 2,902,000 | 3,673,000 | 3,769,263 | 3,775,910 | 3,607,978 | 3,465,182 | 36,000 | 27,073,686 | 41,241,673 | 70,362,472 | 124,231,115 | 271,987,000 | 537,993,000 | 580,285,000 |
Net Income | -1,299,000 | -1,048,000 | -773,000 | -393,000 | -1,102,000 | -260,000 | -367,000 | -33,000 | 357,000 | 324,000 | 272,598 | -89,159 | -2,893,712 | -275,646 | -2,403,732 | 355,458 | 3,619,144 | 1,726,546 | 6,511,000 | -6,971,000 | 31,238,000 | 13,534,000 |
FCF USD | -927,000 | -824,000 | -619,000 | -357,000 | -1,079,000 | -371,000 | -312,000 | -61,000 | 375,000 | 266,000 | 227,739 | 365,985 | -128,602 | 97,805 | -307,355 | -2,155,113 | -1,191,897 | -1,234,243 | 21,863,053 | 6,924,000 | 35,009,000 | 9,076,000 |
OCF USD | -927,000 | -824,000 | -619,000 | -344,000 | -1,073,000 | -370,000 | -269,000 | -28,000 | 405,000 | 365,000 | 358,729 | 418,390 | -114,021 | 116,404 | -302,765 | -361,949 | 5,485,730 | 2,153,731 | 28,467,563 | 29,541,000 | 87,730,000 | 52,123,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -1.36 | -2.49 | 0.00 | 0.00 | 0.00 | -0.13 | 0.33 | 0.00 | 0.00 | 0.93 | -3.90 | 0.00 | -1.04 | 0.00 | 52.55 | 5.44 | 31.97 | 10.40 | -30.44 | 6.81 | 12.01 |
D/E | -2.00 | -1.04 | -1.03 | 0.00 | 0.05 | 0.00 | 0.04 | 0.05 | 0.01 | 0.00 | 0.11 | 0.07 | 0.09 | 0.51 | 0.00 | 0.37 | 0.37 | 0.58 | 0.58 | 0.58 | 0.57 | 0.48 |
CA/CL | 1.70 | 1.77 | 0.41 | 5.16 | 0.72 | 3.67 | 1.78 | 1.79 | 2.36 | 2.39 | 3.03 | 1.90 | 1.69 | 1.92 | 0.19 | 1.50 | 1.75 | 1.02 | 1.22 | 1.49 | 1.24 | 1.14 |
TA/TL | 0.64 | 0.14 | 0.12 | 13.43 | 7.65 | 12.75 | 7.10 | 6.85 | 6.53 | 5.51 | 4.37 | 4.13 | 2.06 | 1.55 | 0.19 | 2.63 | 2.81 | 1.97 | 1.92 | 2.15 | 1.95 | 2.03 |
Total Debt | 593,000 | 1,307,000 | 1,936,000 | 0 | 172,000 | 0 | 151,000 | 179,000 | 45,000 | 0 | 503,089 | 303,016 | 110,013 | 462,529 | 0 | 18,772,312 | 19,768,986 | 59,655,351 | 71,299,565 | 233,922,000 | 262,476,000 | 238,296,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -353.83% | -881.87% | -448.25% | -9.12% | -31.83% | -6.65% | -8.00% | 0.69% | 7.46% | 6.75% | 5.61% | -0.53% | -158.06% | -11.52% | -68.76% | 0.87% | 5.96% | 2.13% | 4.13% | 2.34% | 4.94% | 2.89% |
ROE | 438.85% | 83.24% | 40.99% | -9.41% | -35.11% | -6.87% | -8.59% | -0.84% | 8.21% | 6.92% | 5.77% | -2.15% | -242.97% | -30.40% | 168.09% | 0.70% | 6.69% | 1.69% | 5.27% | -1.74% | 6.82% | 2.70% |
ROA | 0.00% | -457.14% | -251.42% | -9.13% | -30.02% | -5.85% | -6.72% | 0.59% | 7.25% | 7.05% | 5.46% | -0.49% | -121.74% | -8.77% | -706.25% | 0.44% | 4.31% | 0.83% | 2.53% | -0.91% | 3.47% | 1.65% |
NM % | -2,450.94% | -3,082.35% | -364.62% | -178.64% | -163.26% | -19.02% | -21.06% | -1.45% | 12.30% | 8.82% | 7.23% | -2.36% | -80.20% | -7.95% | -6,677.03% | 1.31% | 8.78% | 2.45% | 5.24% | -2.56% | 5.81% | 2.33% |
FCF / R% | 0.00% | -2,423.53% | -291.98% | -162.27% | -159.85% | -27.14% | -17.90% | -2.68% | 12.92% | 7.24% | 6.04% | 9.69% | -3.56% | 2.82% | -853.76% | -7.96% | -2.89% | -1.75% | 17.60% | 2.55% | 6.51% | 1.56% |
FCF / NI% | 78.69% | 85.83% | 99.68% | 86.65% | 99.54% | 154.58% | 93.41% | -225.93% | 100.81% | 66.00% | 68.00% | -1,371.81% | 4.57% | -43.76% | 12.79% | -606.29% | -32.93% | -71.49% | 335.79% | -99.33% | 104.25% | 54.29% |
Operating Margin (OM) | 0.00 | -37.41 | -8.95 | -1.79 | -2.09 | -1.19 | -1.08 | -0.83 | -0.52 | -0.33 | 0.00 | 0.00 | 0.00 | -0.25 | -85.68 | -0.10 | 0.02 | 0.04 | 0.07 | 0.01 | 0.06 | 0.83 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.59 | -0.47 | -0.35 | -0.18 | -0.50 | -0.06 | -0.08 | -0.01 | 0.08 | 0.06 | 0.08 | -0.03 | -1.30 | -0.25 | -1.46 | 0.00 | 0.02 | 0.01 | 0.02 | -0.02 | 0.05 | 0.02 |
SPS | 0.02 | 0.02 | 0.10 | 0.10 | 0.30 | 0.33 | 0.39 | 0.50 | 0.64 | 0.70 | 1.08 | 1.46 | 1.62 | 3.11 | 0.02 | 0.23 | 0.27 | 0.34 | 0.45 | 0.64 | 0.84 | 0.85 |
OCPS | -0.42 | -0.37 | -0.28 | -0.16 | -0.48 | -0.09 | -0.06 | -0.01 | 0.09 | 0.07 | 0.10 | 0.16 | -0.05 | 0.10 | -0.18 | 0.00 | 0.04 | 0.01 | 0.10 | 0.07 | 0.14 | 0.08 |
FCPS | -0.42 | -0.37 | -0.28 | -0.16 | -0.49 | -0.09 | -0.07 | -0.01 | 0.08 | 0.05 | 0.07 | 0.14 | -0.06 | 0.09 | -0.19 | -0.02 | -0.01 | -0.01 | 0.08 | 0.02 | 0.05 | 0.01 |
BVPS | -0.13 | -0.57 | -0.85 | 1.88 | 1.41 | 0.90 | 0.94 | 0.87 | 0.96 | 0.89 | 1.35 | 1.61 | 0.53 | 0.81 | -0.87 | 0.43 | 0.36 | 0.49 | 0.45 | 0.96 | 0.74 | 0.75 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.59 | -0.47 | -0.35 | -0.18 | -0.50 | -0.06 | -0.08 | -0.01 | 0.08 | 0.06 | 0.08 | -0.03 | -1.30 | -0.25 | -1.46 | 0.00 | 0.02 | 0.01 | 0.02 | -0.02 | 0.05 | 0.02 |
CAGR-SPS | 0.02 | 0.02 | 0.10 | 0.10 | 0.30 | 0.33 | 0.39 | 0.50 | 0.64 | 0.70 | 1.08 | 1.46 | 1.62 | 3.11 | 0.02 | 0.23 | 0.27 | 0.34 | 0.45 | 0.64 | 0.84 | 0.85 |
CAGR-OCPS | -0.42 | -0.37 | -0.28 | -0.16 | -0.48 | -0.09 | -0.06 | -0.01 | 0.09 | 0.07 | 0.10 | 0.16 | -0.05 | 0.10 | -0.18 | 0.00 | 0.04 | 0.01 | 0.10 | 0.07 | 0.14 | 0.08 |
CAGR-FCPS | -0.42 | -0.37 | -0.28 | -0.16 | -0.49 | -0.09 | -0.07 | -0.01 | 0.08 | 0.05 | 0.07 | 0.14 | -0.06 | 0.09 | -0.19 | -0.02 | -0.01 | -0.01 | 0.08 | 0.02 | 0.05 | 0.01 |
CAGR-BVPS | -0.13 | -0.57 | -0.85 | 1.88 | 1.41 | 0.90 | 0.94 | 0.87 | 0.96 | 0.89 | 1.35 | 1.61 | 0.53 | 0.81 | -0.87 | 0.43 | 0.36 | 0.49 | 0.45 | 0.96 | 0.74 | 0.75 |