Spire
SPI.LSpire Healthcare Group plc Price (SPI.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
413,143,531
(0.2671)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Spire Healthcare Group plcCurrency: GBp
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
674.00M
+0% |
738.90M
+10% |
764.50M
+3% |
856.00M
+12% |
884.80M
+3% |
926.40M
+5% |
931.70M
+1% |
931.10M
0% |
980.80M
+5% |
919.90M
-6% |
1.11B
+20% |
1.20B
+8% |
1.36B
+13% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 320.90M | 366.40M | 382.10M | 436.60M | 460.00M | 485.90M | 492.20M | 497.60M | 621.00M | 558.10M | 712.10M | 758.00M | 838.40M | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
353.10M
+0% |
372.50M
+5% |
382.40M
+3% |
419.40M
+10% |
424.80M
+1% |
440.50M
+4% |
439.50M
0% |
433.50M
-1% |
359.80M
-17% |
361.80M
+1% |
394.10M
+9% |
440.50M
+12% |
520.60M
+18% |
||||||
| Gross Profit Ratio | (0.52%) | (0.50%) | (0.50%) | (0.49%) | (0.48%) | (0.48%) | (0.47%) | (0.47%) | (0.37%) | (0.39%) | (0.36%) | (0.37%) | (0.38%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Selling, General & Admin... | 0.00 | 0.00 | 54.90M | 61.00M | 63.70M | 63.30M | 63.90M | 308.30M | 262.30M | 292.80M | 312.90M | 336.30M | 394.10M | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 48.50M | 51.40M | 43.00M | 45.10M | 48.90M | 51.90M | 57.40M | 88.90M | 91.60M | 94.00M | 97.10M | 97.90M | 103.60M | ||||||
| Other Expenses | 214.70M | 222.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 400.00k | 1.10M | 0.00 | 0.00 | ||||||
| Total Operating Expenses | 214.70M | 222.20M | 280.80M | 340.80M | 330.10M | 347.50M | 396.60M | 359.10M | 262.30M | 292.80M | 312.90M | 336.30M | 394.10M | ||||||
| Cost and Exponses | 535.60M | 588.60M | 662.90M | 777.40M | 790.10M | 833.40M | 888.80M | 856.70M | 883.30M | 850.90M | 1.03B | 1.09B | 1.23B | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
134.20M
+0% |
129.80M
-3% |
111.10M
-14% |
114.10M
+3% |
110.40M
-3% |
108.70M
-2% |
92.00M
-15% |
95.40M
+4% |
97.50M
+2% |
69.00M
-29% |
81.20M
+18% |
104.20M
+28% |
126.50M
+21% |
||||||
| Operating Income Ratio | (0.20%) | (0.18%) | (0.15%) | (0.13%) | (0.12%) | (0.12%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.07%) | (0.09%) | (0.09%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 200.00k | 400.00k | 153.50M | 85.60M | 21.10M | 19.80M | 20.20M | 80.00M | 200.00k | 100.00k | 87.00M | 85.90M | 1.40M | ||||||
| Interest Expenses | 175.50M | 183.20M | 146.50M | 81.10M | 21.70M | 21.80M | 21.00M | 80.20M | 84.10M | 85.10M | 87.00M | 91.50M | 93.00M | ||||||
| Total Other Income/Exp... | -183,300,000.00 | -339,400,000.00 | -151,500,000.00 | -121,100,000.00 | -21,100,000.00 | -19,800,000.00 | -69,300,000.00 | -101,000,000.00 | -84,800,000.00 | -300,000,000.00 | -83,100,000.00 | -100,300,000.00 | -91,900,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 181.90M | 53.10M | 145.10M | 126.80M | 143.90M | 145.10M | 100.40M | 163.50M | 185.30M | -51,900,000.00 | 182.20M | 202.10M | 231.20M | ||||||
| EBITDA ratio | (0.27%) | (0.26%) | (0.20%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.17%) | (0.19%) | (0.18%) | (0.16%) | (0.17%) | (0.17%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -49,100,000.00 | -188,700,000.00 | -51,900,000.00 | -7,000,000.00 | 73.60M | 73.20M | 22.70M | -5,600,000.00 | 9.60M | -231,000,000.00 | -1,900,000.00 | 3.90M | 34.60M | ||||||
| Income Before Tax Ratio | (-0.07%) | (-0.26%) | (-0.07%) | (-0.01%) | (0.08%) | (0.08%) | (0.02%) | (-0.01%) | (0.01%) | (-0.25%) | (0.00%) | (0.00%) | (0.03%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -26,400,000.00 | -58,300,000.00 | 154.10M | 13.00M | 13.60M | 19.60M | 5.90M | 5.70M | 2.40M | 2.90M | 7.00M | -4,300,000.00 | 6.70M | ||||||
| Net Income | |||||||||||||||||||
| Net Income | -22,300,000.00
+0% |
-130,000,000.00
+483% |
102.20M
-179% |
6.00M
-94% |
60.00M
+900% |
53.60M
-11% |
16.80M
-69% |
100.00k
-99% |
7.20M
+7,100% |
-233,900,000.00
-3,349% |
-9,700,000.00
-96% |
8.60M
-189% |
27.30M
+217% |
||||||
| Net Income Ratio | (-0.03%) | (-0.18%) | (0.13%) | (0.01%) | (0.07%) | (0.06%) | (0.02%) | (0.00%) | (0.01%) | (-0.25%) | (-0.01%) | (0.01%) | (0.02%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.06 | -0.32 | 0.41 | 0.02 | 0.15 | 0.13 | 0.04 | 0.00 | 0.02 | -0.58 | -0.02 | 0.02 | 0.07 | ||||||
| Diluted EPS | -0.06 | -0.32 | 0.41 | 0.02 | 0.15 | 0.13 | 0.04 | 0.00 | 0.02 | -0.58 | -0.02 | 0.02 | 0.07 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 401.08M | 401.08M | 250.00M | 317.06M | 399.89M | 400.00M | 400.61M | 400.82M | 400.83M | 400.84M | 400.85M | 402.68M | 403.65M | ||||||
| Diluted Share Outstanding | 401.08M | 401.08M | 250.00M | 317.93M | 401.94M | 401.57M | 401.48M | 402.11M | 407.31M | 400.84M | 400.85M | 412.04M | 413.14M | ||||||