Spire
SPI.LSpire Healthcare Group plc Price (SPI.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
413,143,531
(0.2671)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Spire Healthcare Group plcCurrency: GBp
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
674,000,000.00
+0% |
738,900,000.00
+10% |
764,500,000.00
+3% |
856,000,000.00
+12% |
884,800,000.00
+3% |
926,400,000.00
+5% |
931,700,000.00
+1% |
931,100,000.00
0% |
980,800,000.00
+5% |
919,900,000.00
-6% |
1,106,200,000.00
+20% |
1,198,500,000.00
+8% |
1,359,000,000.00
+13% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 320,900,000.00 | 366,400,000.00 | 382,100,000.00 | 436,600,000.00 | 460,000,000.00 | 485,900,000.00 | 492,200,000.00 | 497,600,000.00 | 621,000,000.00 | 558,100,000.00 | 712,100,000.00 | 758,000,000.00 | 838,400,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
353,100,000.00
+0% |
372,500,000.00
+5% |
382,400,000.00
+3% |
419,400,000.00
+10% |
424,800,000.00
+1% |
440,500,000.00
+4% |
439,500,000.00
0% |
433,500,000.00
-1% |
359,800,000.00
-17% |
361,800,000.00
+1% |
394,100,000.00
+9% |
440,500,000.00
+12% |
520,600,000.00
+18% |
||||||
| Gross Profit Ratio | (0.52%) | (0.50%) | (0.50%) | (0.49%) | (0.48%) | (0.48%) | (0.47%) | (0.47%) | (0.37%) | (0.39%) | (0.36%) | (0.37%) | (0.38%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Selling, General & Admin... | 0.00 | 0.00 | 54,900,000.00 | 61,000,000.00 | 63,700,000.00 | 63,300,000.00 | 63,900,000.00 | 308,300,000.00 | 262,300,000.00 | 292,800,000.00 | 312,900,000.00 | 336,300,000.00 | 394,100,000.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 48,500,000.00 | 51,400,000.00 | 43,000,000.00 | 45,100,000.00 | 48,900,000.00 | 51,900,000.00 | 57,400,000.00 | 88,900,000.00 | 91,600,000.00 | 94,000,000.00 | 97,100,000.00 | 97,900,000.00 | 103,600,000.00 | ||||||
| Other Expenses | 214,700,000.00 | 222,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 400,000.00 | 1,100,000.00 | 0.00 | 0.00 | ||||||
| Total Operating Expenses | 214,700,000.00 | 222,200,000.00 | 280,799,999.00 | 340,799,999.00 | 330,100,000.00 | 347,500,000.00 | 396,600,000.00 | 359,100,000.00 | 262,300,000.00 | 292,800,000.00 | 312,900,000.00 | 336,300,000.00 | 394,100,000.00 | ||||||
| Cost and Exponses | 535,600,000.00 | 588,600,000.00 | 662,899,999.00 | 777,399,999.00 | 790,100,000.00 | 833,400,000.00 | 888,800,000.00 | 856,700,000.00 | 883,300,000.00 | 850,900,000.00 | 1,025,000,000.00 | 1,094,300,000.00 | 1,232,500,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
134,200,000.00
+0% |
129,800,000.00
-3% |
111,100,000.00
-14% |
114,100,000.00
+3% |
110,400,000.00
-3% |
108,700,000.00
-2% |
92,000,000.00
-15% |
95,400,000.00
+4% |
97,500,000.00
+2% |
69,000,000.00
-29% |
81,200,000.00
+18% |
104,200,000.00
+28% |
126,500,000.00
+21% |
||||||
| Operating Income Ratio | (0.20%) | (0.18%) | (0.15%) | (0.13%) | (0.12%) | (0.12%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.07%) | (0.09%) | (0.09%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 200,000.00 | 400,000.00 | 153,500,000.00 | 85,600,000.00 | 21,100,000.00 | 19,800,000.00 | 20,200,000.00 | 80,000,000.00 | 200,000.00 | 100,000.00 | 87,000,000.00 | 85,900,000.00 | 1,400,000.00 | ||||||
| Interest Expenses | 175,500,000.00 | 183,200,000.00 | 146,500,000.00 | 81,100,000.00 | 21,700,000.00 | 21,800,000.00 | 21,000,000.00 | 80,200,000.00 | 84,100,000.00 | 85,100,000.00 | 87,000,000.00 | 91,500,000.00 | 93,000,000.00 | ||||||
| Total Other Income/Exp... | -183,300,000.00 | -339,400,000.00 | -151,500,000.00 | -121,100,000.00 | -21,100,000.00 | -19,800,000.00 | -69,300,000.00 | -101,000,000.00 | -84,800,000.00 | -300,000,000.00 | -83,100,000.00 | -100,300,000.00 | -91,900,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 181,900,000.00 | 53,100,000.00 | 145,100,000.00 | 126,799,999.00 | 143,900,000.00 | 145,100,000.00 | 100,400,000.00 | 163,500,000.00 | 185,300,000.00 | -51,900,000.00 | 182,200,000.00 | 202,100,000.00 | 231,200,000.00 | ||||||
| EBITDA ratio | (0.27%) | (0.26%) | (0.20%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.17%) | (0.19%) | (0.18%) | (0.16%) | (0.17%) | (0.17%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -49,100,000.00 | -188,700,000.00 | -51,900,000.00 | -7,000,000.00 | 73,600,000.00 | 73,200,000.00 | 22,700,000.00 | -5,600,000.00 | 9,600,000.00 | -231,000,000.00 | -1,900,000.00 | 3,900,000.00 | 34,600,000.00 | ||||||
| Income Before Tax Ratio | (-0.07%) | (-0.26%) | (-0.07%) | (-0.01%) | (0.08%) | (0.08%) | (0.02%) | (-0.01%) | (0.01%) | (-0.25%) | (0.00%) | (0.00%) | (0.03%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -26,400,000.00 | -58,300,000.00 | 154,100,000.00 | 13,000,000.00 | 13,600,000.00 | 19,600,000.00 | 5,900,000.00 | 5,700,000.00 | 2,400,000.00 | 2,900,000.00 | 7,000,000.00 | -4,300,000.00 | 6,700,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | -22,300,000.00
+0% |
-130,000,000.00
+483% |
102,200,000.00
-179% |
6,000,000.00
-94% |
60,000,000.00
+900% |
53,600,000.00
-11% |
16,800,000.00
-69% |
100,000.00
-99% |
7,200,000.00
+7,100% |
-233,900,000.00
-3,349% |
-9,700,000.00
-96% |
8,600,000.00
-189% |
27,300,000.00
+217% |
||||||
| Net Income Ratio | (-0.03%) | (-0.18%) | (0.13%) | (0.01%) | (0.07%) | (0.06%) | (0.02%) | (0.00%) | (0.01%) | (-0.25%) | (-0.01%) | (0.01%) | (0.02%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.06 | -0.32 | 0.41 | 0.02 | 0.15 | 0.13 | 0.04 | 0.00 | 0.02 | -0.58 | -0.02 | 0.02 | 0.07 | ||||||
| Diluted EPS | -0.06 | -0.32 | 0.41 | 0.02 | 0.15 | 0.13 | 0.04 | 0.00 | 0.02 | -0.58 | -0.02 | 0.02 | 0.07 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 401,081,391.00 | 401,081,391.00 | 250,000,000.00 | 317,055,302.00 | 399,885,547.00 | 399,995,435.00 | 400,614,357.00 | 400,818,049.00 | 400,828,739.00 | 400,835,795.00 | 400,848,264.00 | 402,679,296.00 | 403,648,886.00 | ||||||
| Diluted Share Outstanding | 401,081,391.00 | 401,081,391.00 | 250,000,000.00 | 317,930,955.00 | 401,938,081.00 | 401,571,865.00 | 401,475,969.00 | 402,105,959.00 | 407,313,953.00 | 400,835,795.00 | 400,848,264.00 | 412,042,766.00 | 413,143,531.00 | ||||||