Solar
SOLARINDS.NSSolar Industries India Limited Price (SOLARINDS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
90,490,055
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Solar Industries India LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
1,493,665,424.00
+0% |
2,061,277,909.00
+38% |
2,809,577,000.00
+36% |
4,877,913,000.00
+74% |
5,574,138,000.00
+14% |
7,228,581,000.00
+30% |
9,675,750,000.00
+34% |
11,218,136,000.00
+16% |
11,329,589,000.00
+1% |
13,518,945,000.00
+19% |
15,381,600,000.00
+14% |
15,792,800,000.00
+3% |
19,161,200,000.00
+21% |
24,615,700,000.00
+28% |
21,832,800,000.00
-11% |
24,545,100,000.00
+12% |
38,285,100,000.00
+56% |
68,043,500,000.00
+78% |
59,090,200,000.00
-13% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 1,288,459,130.00 | 0.00 | 0.00 | 0.00 | -49,732,000.00 | 6,015,680,000.00 | 6,598,198,000.00 | 6,040,851,000.00 | 7,790,565,000.00 | 8,821,800,000.00 | 9,178,500,000.00 | 10,752,200,000.00 | 14,168,700,000.00 | 12,295,200,000.00 | 13,601,200,000.00 | 23,445,300,000.00 | 43,671,300,000.00 | 38,677,900,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
1,493,665,424.00
+0% |
772,818,779.00
-48% |
2,809,577,000.00
+264% |
4,877,913,000.00
+74% |
5,574,138,000.00
+14% |
7,278,313,000.00
+31% |
3,660,070,000.00
-50% |
4,619,938,000.00
+26% |
5,288,738,000.00
+14% |
5,728,380,000.00
+8% |
6,559,800,000.00
+15% |
6,614,300,000.00
+1% |
8,409,000,000.00
+27% |
10,447,000,000.00
+24% |
9,537,600,000.00
-9% |
10,943,900,000.00
+15% |
14,839,800,000.00
+36% |
24,372,200,000.00
+64% |
20,412,300,000.00
-16% |
|
| Gross Profit Ratio | (1.00%) | (0.37%) | (1.00%) | (1.00%) | (1.00%) | (1.01%) | (0.38%) | (0.41%) | (0.47%) | (0.42%) | (0.43%) | (0.42%) | (0.44%) | (0.42%) | (0.44%) | (0.45%) | (0.39%) | (0.36%) | (0.35%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,900,000.00 | 28,900,000.00 | 52,800,000.00 | 181,200,000.00 | 164,800,000.00 | 151,900,000.00 | 135,700,000.00 | 102,600,000.00 | 140,500,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 238,334,000.00 | 94,355,000.00 | 51,147,000.00 | 118,033,000.00 | 67,400,000.00 | 178,800,000.00 | 251,200,000.00 | 163,200,000.00 | 198,800,000.00 | 240,700,000.00 | 497,000,000.00 | 473,200,000.00 | 524,100,000.00 | |
| Selling, General & Admin... | 0.00 | 264,481,781.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,502,232,000.00 | 519,895,000.00 | 653,138,000.00 | 556,358,000.00 | 479,300,000.00 | 624,500,000.00 | 768,000,000.00 | 1,317,100,000.00 | 1,592,300,000.00 | 1,798,500,000.00 | 2,749,200,000.00 | 4,148,300,000.00 | 10,706,800,000.00 | |
| Selling & Marketing Exp... | 0.00 | 264,481,781.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,263,898,000.00 | 425,540,000.00 | 601,991,000.00 | 438,325,000.00 | 411,900,000.00 | 445,700,000.00 | 516,800,000.00 | 1,153,900,000.00 | 1,393,500,000.00 | 1,557,800,000.00 | 2,252,200,000.00 | 3,675,100,000.00 | 3,639,700,000.00 | |
| Depreciation and Amortiz... | 32,155,113.00 | 40,372,000.00 | 55,048,000.00 | 61,589,000.00 | 78,496,000.00 | 76,621,000.00 | 127,813,000.00 | 169,747,000.00 | 218,692,000.00 | 383,876,000.00 | 328,200,000.00 | 387,400,000.00 | 512,900,000.00 | 588,900,000.00 | 845,300,000.00 | 935,300,000.00 | 1,092,500,000.00 | 1,282,100,000.00 | 1,433,800,000.00 | |
| Other Expenses | 1,158,756,833.00 | 1,520,430,232.00 | 2,154,678,000.00 | 3,982,764,000.00 | 4,532,656,000.00 | 5,436,132,000.00 | -1,668,000.00 | 66,886,000.00 | 2,474,659,000.00 | 8,498,000.00 | 15,100,000.00 | 2,100,000.00 | 6,200,000.00 | 63,500,000.00 | 22,700,000.00 | 64,100,000.00 | 64,900,000.00 | 72,600,000.00 | 0.00 | |
| Total Operating Expenses | 1,158,756,833.00 | 1,784,912,013.00 | 2,154,678,000.00 | 3,982,764,000.00 | 4,532,656,000.00 | 5,436,132,000.00 | 2,072,214,000.00 | 2,889,736,000.00 | 3,127,797,000.00 | 3,498,207,000.00 | 3,856,900,000.00 | 3,381,200,000.00 | 4,727,800,000.00 | 5,671,400,000.00 | 5,840,000,000.00 | 6,357,000,000.00 | 8,063,300,000.00 | 10,816,200,000.00 | 10,706,800,000.00 | |
| Cost and Exponses | 1,158,756,833.00 | 3,073,371,144.00 | 2,154,678,000.00 | 3,982,764,000.00 | 4,532,656,000.00 | 5,386,400,000.00 | 8,087,894,000.00 | 9,487,934,000.00 | 9,168,648,000.00 | 11,288,772,000.00 | 12,678,700,000.00 | 12,559,700,000.00 | 15,480,000,000.00 | 19,840,100,000.00 | 18,135,200,000.00 | 19,958,200,000.00 | 31,508,600,000.00 | 54,487,500,000.00 | 45,159,200,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
334,908,590.00
+0% |
-1,012,093,234.35
-402% |
654,899,000.00
-165% |
895,149,000.00
+37% |
1,041,482,000.00
+16% |
1,842,181,000.00
+77% |
1,587,856,000.00
-14% |
1,730,202,000.00
+9% |
2,160,941,000.00
+25% |
2,230,173,000.00
+3% |
2,702,900,000.00
+21% |
3,233,100,000.00
+20% |
3,681,200,000.00
+14% |
4,555,600,000.00
+24% |
3,675,100,000.00
-19% |
4,580,900,000.00
+25% |
6,762,400,000.00
+48% |
12,662,600,000.00
+87% |
15,348,400,000.00
+21% |
|
| Operating Income Ratio | (0.22%) | (-0.49%) | (0.23%) | (0.18%) | (0.19%) | (0.25%) | (0.16%) | (0.15%) | (0.19%) | (0.16%) | (0.18%) | (0.20%) | (0.19%) | (0.19%) | (0.17%) | (0.19%) | (0.18%) | (0.19%) | (0.26%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | -8,789,758.08 | 74,061,487.00 | 97,716,000.00 | 154,335,000.00 | 0.00 | 0.00 | 201,673,000.00 | 69,506,000.00 | 109,136,000.00 | 54,117,000.00 | 77,600,000.00 | 67,500,000.00 | 43,400,000.00 | 39,900,000.00 | 36,400,000.00 | 27,300,000.00 | 127,600,000.00 | 184,600,000.00 | 299,000,000.00 | |
| Interest Expenses | 24,230,782.00 | 71,610,953.00 | 86,644,000.00 | 97,930,000.00 | 133,598,000.00 | 127,586,000.00 | 235,758,000.00 | 183,497,000.00 | 178,564,000.00 | 178,512,000.00 | 206,900,000.00 | 268,900,000.00 | 318,000,000.00 | 485,600,000.00 | 522,400,000.00 | 453,900,000.00 | 502,500,000.00 | 903,800,000.00 | 1,093,700,000.00 | |
| Total Other Income/Exp... | -33,020,540.00 | -71,611,000.00 | -105,643,000.00 | -234,849,000.00 | -133,598,000.00 | -561,659,000.00 | -48,276,000.00 | -208,656,000.00 | -516,855,000.00 | -890,700,000.00 | -198,800,000.00 | -504,000,000.00 | -284,900,000.00 | -758,500,000.00 | -339,600,000.00 | -186,899,999.00 | 165,700,000.00 | -1,360,500,000.00 | -3,735,600,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 367,063,703.00 | 391,667,000.00 | 710,054,000.00 | 957,333,000.00 | 1,065,011,000.00 | 1,484,729,000.00 | 1,839,019,000.00 | 1,999,928,000.00 | 2,041,342,000.00 | 2,588,500,000.00 | 3,095,800,000.00 | 3,371,000,000.00 | 4,029,900,000.00 | 5,093,000,000.00 | 4,725,700,000.00 | 5,360,200,000.00 | 7,669,200,000.00 | 13,204,400,000.00 | 14,136,800,000.00 | |
| EBITDA ratio | (0.25%) | (-0.47%) | (0.25%) | (0.20%) | (0.20%) | (0.21%) | (0.20%) | (0.18%) | (0.20%) | (0.20%) | (0.20%) | (0.22%) | (0.23%) | (0.22%) | (0.22%) | (0.23%) | (0.20%) | (0.20%) | (0.24%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 301,888,050.00 | 278,816,429.00 | 549,301,000.00 | 660,300,000.00 | 907,884,000.00 | 1,280,522,000.00 | 1,539,580,000.00 | 1,521,546,000.00 | 1,644,082,000.00 | 2,026,161,000.00 | 2,563,700,000.00 | 2,714,700,000.00 | 3,396,400,000.00 | 4,018,500,000.00 | 3,358,000,000.00 | 3,971,000,000.00 | 6,074,200,000.00 | 11,018,500,000.00 | 11,612,800,000.00 | |
| Income Before Tax Ratio | (0.20%) | (0.14%) | (0.20%) | (0.14%) | (0.16%) | (0.18%) | (0.16%) | (0.14%) | (0.15%) | (0.15%) | (0.17%) | (0.17%) | (0.18%) | (0.16%) | (0.15%) | (0.16%) | (0.16%) | (0.16%) | (0.20%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 80,283,755.00 | 86,652,956.00 | 188,123,000.00 | 218,937,000.00 | 321,947,000.00 | 450,968,000.00 | 425,451,000.00 | 257,225,000.00 | 349,038,000.00 | 462,830,000.00 | 763,900,000.00 | 767,400,000.00 | 1,060,500,000.00 | 1,250,500,000.00 | 571,300,000.00 | 1,090,300,000.00 | 1,519,500,000.00 | 2,904,100,000.00 | 2,860,500,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 221,604,294.00
+0% |
192,163,473.00
-13% |
361,178,000.00
+88% |
441,363,000.00
+22% |
585,937,000.00
+33% |
755,966,000.00
+29% |
1,012,035,000.00
+34% |
1,162,923,000.00
+15% |
1,184,415,000.00
+2% |
1,474,069,000.00
+24% |
1,661,400,000.00
+13% |
1,854,400,000.00
+12% |
2,205,500,000.00
+19% |
2,616,100,000.00
+19% |
2,674,300,000.00
+2% |
2,763,500,000.00
+3% |
4,412,800,000.00
+60% |
7,571,900,000.00
+72% |
8,359,300,000.00
+10% |
|
| Net Income Ratio | (0.15%) | (0.09%) | (0.13%) | (0.09%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.11%) | (0.14%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 3.64 | 2.22 | 4.17 | 5.10 | 6.76 | 8.73 | 11.68 | 13.09 | 13.09 | 16.29 | 18.09 | 20.61 | 24.37 | 28.91 | 29.55 | 30.54 | 48.77 | 83.68 | 92.38 | |
| Diluted EPS | 3.64 | 2.22 | 4.17 | 5.10 | 6.76 | 8.73 | 11.68 | 13.09 | 13.09 | 16.29 | 18.09 | 20.61 | 24.37 | 28.91 | 29.55 | 30.54 | 48.77 | 83.68 | 92.38 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 60,805,000.00 | 86,620,000.00 | 86,620,000.00 | 86,620,000.00 | 86,620,000.00 | 86,620,000.00 | 86,620,000.00 | 88,815,000.00 | 90,495,000.00 | 90,490,055.00 | 90,500,000.00 | 90,490,055.00 | 90,490,055.00 | 90,490,055.00 | 90,490,055.00 | 90,490,055.00 | 90,490,055.00 | 90,490,055.00 | 90,490,055.00 | |
| Diluted Share Outstanding | 60,805,000.00 | 86,620,000.00 | 86,620,000.00 | 86,620,000.00 | 86,620,000.00 | 86,620,000.00 | 86,620,000.00 | 88,815,000.00 | 90,495,000.00 | 90,490,055.00 | 90,500,000.00 | 90,490,055.00 | 90,490,055.00 | 90,490,055.00 | 90,490,055.00 | 90,490,055.00 | 90,490,055.00 | 90,490,055.00 | 90,490,055.00 | |