SMS Pharmaceuticals Limited Price (SMSPHARMA.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

84,652,000

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
SMS Pharmaceuticals Limited
news-img

Income Statement

SMS Pharmaceuticals Limited

Currency: INR

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1,186,525,533.00

+0%

1,290,320,181.00

+9%

1,731,441,000.00

+34%

2,104,067,396.00

+22%

2,447,867,419.00

+16%

2,197,550,893.00

-10%

2,242,742,632.00

+2%

2,140,974,000.00

-5%

2,423,266,000.00

+13%

5,180,380,000.00

+114%

5,792,858,000.00

+12%

6,031,934,000.00

+4%

6,537,325,000.00

+8%

4,605,146,000.00

-30%

4,618,235,000.00

+0%

4,073,453,000.00

-12%

5,608,173,000.00

+38%

5,150,158,000.00

-8%

5,220,514,000.00

+1%

7,092,634,000.00

+36%

Cost of Revenue
Cost of Revenue 832,999,430.00 872,832,023.00 1,118,539,000.00 1,478,653,666.00 1,918,767,814.00 1,692,100,510.00 1,556,128,134.00 1,405,827,000.00 1,993,959,000.00 3,675,715,000.00 3,854,782,000.00 3,898,139,000.00 4,159,187,000.00 3,244,032,000.00 3,275,503,000.00 2,799,997,000.00 3,793,921,000.00 3,335,860,000.00 3,931,316,000.00 4,983,283,000.00
Gross Profit
Gross Profit 353,526,103.00

+0%

417,488,158.00

+18%

612,902,000.00

+47%

625,413,730.00

+2%

529,099,605.00

-15%

505,450,383.00

-4%

686,614,498.00

+36%

735,147,000.00

+7%

429,307,000.00

-42%

1,504,665,000.00

+250%

1,938,076,000.00

+29%

2,133,795,000.00

+10%

2,378,138,000.00

+11%

1,361,114,000.00

-43%

1,342,732,000.00

-1%

1,273,456,000.00

-5%

1,814,252,000.00

+42%

1,814,298,000.00

+0%

1,289,198,000.00

-29%

2,109,351,000.00

+64%

Gross Profit Ratio (0.30%) (0.32%) (0.35%) (0.30%) (0.22%) (0.23%) (0.31%) (0.34%) (0.18%) (0.29%) (0.33%) (0.35%) (0.36%) (0.30%) (0.29%) (0.31%) (0.32%) (0.35%) (0.25%) (0.30%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 82,375,000.00 14,027,000.00 22,958,000.00 34,793,000.00 40,217,000.00 51,434,000.00 70,437,000.00 74,385,000.00 73,484,000.00 83,934,000.00 89,192,000.00 111,131,000.00
General and Administrative 33,702,516.00 34,842,989.00 21,843,000.00 30,918,974.00 27,285,165.00 32,622,156.00 34,598,040.00 87,612,000.00 44,206,000.00 60,517,000.00 76,336,000.00 48,842,000.00 30,256,000.00 25,534,000.00 22,542,000.00 27,983,000.00 41,061,000.00 49,476,000.00 55,874,000.00 642,214,000.00
Selling, General & Admin... 95,983,726.00 106,295,362.00 112,407,000.00 79,015,862.00 85,052,146.00 96,030,903.00 99,960,918.00 148,675,000.00 77,911,000.00 455,435,000.00 532,736,000.00 93,408,000.00 114,987,000.00 58,887,000.00 45,041,000.00 64,976,000.00 91,964,000.00 83,685,000.00 94,105,000.00 658,075,000.00
Selling & Marketing Exp... 62,281,210.00 71,452,373.00 90,564,000.00 48,096,888.00 57,766,981.00 63,408,747.00 65,362,878.00 61,063,000.00 33,705,000.00 101,228,000.00 92,457,000.00 44,566,000.00 84,731,000.00 33,353,000.00 22,499,000.00 36,993,000.00 50,903,000.00 34,209,000.00 38,231,000.00 15,861,000.00
Depreciation and Amortiz... 35,151,088.00 40,395,258.00 41,671,000.00 51,795,395.00 62,791,542.00 83,647,989.00 126,429,035.00 126,397,000.00 137,215,000.00 128,546,000.00 171,661,000.00 194,330,000.00 191,773,000.00 198,998,000.00 192,729,000.00 220,664,000.00 222,816,000.00 321,525,000.00 321,254,000.00 315,157,000.00
Other Expenses 71,191,720.00 86,691,131.00 64,747,000.00 88,418,580.00 -24,903,697.00 168,975,609.00 231,810,950.00 334,913,000.00 747,585,000.00 1,061,537,000.00 1,247,132,000.00 1,327,096,000.00 9,767,000.00 12,850,000.00 20,810,000.00 29,657,000.00 25,680,000.00 20,586,000.00 48,856,000.00 0.00
Total Operating Expenses 167,175,446.00 192,986,493.00 177,154,000.00 167,434,442.00 253,204,909.00 265,006,512.00 331,771,868.00 483,588,000.00 825,496,000.00 1,061,537,000.00 1,247,132,000.00 1,420,504,000.00 1,593,268,000.00 626,359,000.00 633,997,000.00 693,366,000.00 825,617,000.00 989,608,000.00 1,065,413,000.00 769,206,000.00
Cost and Exponses 1,000,174,876.00 1,065,818,516.00 1,295,693,000.00 1,646,088,108.00 2,171,972,723.00 1,957,107,022.00 1,887,900,002.00 1,889,415,000.00 2,819,455,000.00 4,737,252,000.00 5,101,914,000.00 5,318,643,000.00 5,752,455,000.00 3,870,391,000.00 3,909,500,000.00 3,493,363,000.00 4,619,538,000.00 4,325,468,000.00 4,996,729,000.00 5,752,489,000.00
Operating Income
Operating Income 186,350,657.00

+0%

224,501,665.00

+20%

435,748,000.00

+94%

457,979,288.00

+5%

275,894,696.00

-40%

240,443,871.00

-13%

354,842,630.00

+48%

251,559,000.00

-29%

-396,189,000.00

-257%

443,128,000.00

-212%

690,944,000.00

+56%

713,291,000.00

+3%

784,870,000.00

+10%

734,755,000.00

-6%

708,735,000.00

-4%

580,090,000.00

-18%

988,635,000.00

+70%

821,768,000.00

-17%

272,641,000.00

-67%

1,340,145,000.00

+392%

Operating Income Ratio (0.16%) (0.17%) (0.25%) (0.22%) (0.11%) (0.11%) (0.16%) (0.12%) (-0.16%) (0.09%) (0.12%) (0.12%) (0.12%) (0.16%) (0.15%) (0.14%) (0.18%) (0.16%) (0.05%) (0.19%)
Other Income and Exp...
Interest Income -5,992,566.00 -12,545,193.00 2,392,159.00 0.00 0.00 0.00 3,241,000.00 5,195,000.00 8,357,000.00 12,733,000.00 155,579,000.00 21,207,000.00 6,343,000.00 3,382,000.00 3,901,000.00 3,516,000.00 3,144,000.00 5,596,000.00 7,748,000.00 6,190,000.00
Interest Expenses 38,835,929.00 53,849,807.00 73,691,000.00 68,654,114.00 95,904,073.00 135,585,090.00 178,717,000.00 241,234,000.00 1,967,000.00 137,988,000.00 162,547,000.00 155,154,000.00 202,900,000.00 147,700,000.00 114,197,000.00 111,930,000.00 102,536,000.00 181,566,000.00 219,150,000.00 234,568,000.00
Total Other Income/Exp... -68,615,444.00 -93,528,000.00 -109,036,372.00 -134,252,340.00 -196,438,016.00 -211,634,895.00 -250,005,899.00 -237,384,000.00 783,840,000.00 -122,947,000.00 -165,043,000.00 -1,018,065,000.00 -369,069,000.00 -131,273,000.00 -322,474,000.00 -346,494,000.00 -77,437,000.00 -605,716,001.00 -159,907,000.00 -679,077,000.00
EBITDA
EBITDA 221,501,745.00 268,504,000.00 477,418,074.00 575,372,909.00 414,316,484.00 400,141,665.00 409,983,000.00 383,151,000.00 -349,984,000.00 577,220,000.00 1,025,330,000.00 892,576,000.00 762,459,000.00 957,276,000.00 935,006,000.00 850,334,000.00 1,245,639,000.00 1,195,270,000.00 593,895,000.00 1,202,402,000.00
EBITDA ratio (0.21%) (0.23%) (0.30%) (0.27%) (0.17%) (0.18%) (0.25%) (0.18%) (-0.21%) (0.11%) (0.17%) (0.15%) (0.16%) (0.21%) (0.20%) (0.21%) (0.22%) (0.23%) (0.11%) (0.17%)
Income Before Tax
Income Before Tax 117,735,213.00 130,974,990.00 326,710,000.00 323,726,948.00 79,456,680.00 28,808,976.00 104,836,731.00 14,175,000.00 296,640,000.00 320,181,000.00 674,835,000.00 562,724,000.00 596,913,000.00 603,482,000.00 623,543,000.00 507,556,000.00 911,198,000.00 684,991,000.00 53,491,000.00 661,068,000.00
Income Before Tax Ratio (0.10%) (0.10%) (0.19%) (0.15%) (0.03%) (0.01%) (0.05%) (0.01%) (0.12%) (0.06%) (0.12%) (0.09%) (0.09%) (0.13%) (0.14%) (0.12%) (0.16%) (0.13%) (0.01%) (0.09%)
Income Tax Expense
Income Tax Expense 33,272,026.00 45,898,907.00 117,026,000.00 52,121,281.00 16,471,646.00 4,854,984.00 20,909,972.00 2,800,000.00 43,391,000.00 116,336,000.00 322,390,000.00 146,332,000.00 115,197,000.00 198,939,000.00 209,008,000.00 180,671,000.00 301,552,000.00 6,182,000.00 14,650,000.00 169,068,000.00
Net Income
Net Income 84,463,187.00

+0%

85,076,083.00

+1%

209,684,000.00

+146%

271,605,667.00

+30%

62,985,034.00

-77%

23,953,992.00

-62%

83,926,759.00

+250%

11,375,000.00

-86%

253,249,000.00

+2,126%

203,845,000.00

-20%

352,445,000.00

+73%

408,921,000.00

+16%

410,398,000.00

+0%

317,497,000.00

-23%

400,484,000.00

+26%

315,737,000.00

-21%

625,269,000.00

+98%

622,199,000.00

0%

-70,593,000.00

-111%

498,260,000.00

-806%

Net Income Ratio (0.07%) (0.07%) (0.12%) (0.13%) (0.03%) (0.01%) (0.04%) (0.01%) (0.10%) (0.04%) (0.06%) (0.07%) (0.06%) (0.07%) (0.09%) (0.08%) (0.11%) (0.12%) (-0.01%) (0.07%)
Earning Per Share
Basic EPS 2.06 2.08 2.95 2.72 0.63 0.24 0.84 0.11 2.53 2.31 4.16 4.83 3.37 3.75 4.73 3.73 7.39 7.35 -0.83 5.89
Diluted EPS 2.06 2.08 2.95 2.72 0.63 0.24 0.84 0.11 2.53 2.31 4.16 4.83 3.37 3.75 4.73 3.73 7.39 7.35 -0.83 5.89
Share Outstanding
Basic Share Outstanding 41,000,000.00 41,000,000.00 71,076,960.00 100,022,250.00 100,152,030.00 100,152,030.00 100,152,030.00 100,150,000.00 100,137,999.00 88,397,658.00 84,661,302.00 84,652,030.00 84,652,030.00 84,652,030.00 84,652,000.00 84,652,000.00 84,652,000.00 84,652,000.00 84,652,000.00 84,594,228.00
Diluted Share Outstanding 41,000,000.00 41,000,000.00 71,076,960.00 100,022,250.00 100,152,030.00 100,152,030.00 100,152,030.00 100,150,000.00 100,137,999.00 88,397,658.00 84,661,302.00 84,662,733.00 84,652,030.00 84,652,030.00 84,652,000.00 84,652,000.00 84,652,000.00 84,652,000.00 84,652,000.00 84,652,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation