SMS
SMSPHARMA.NSSMS Pharmaceuticals Limited Price (SMSPHARMA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
84,652,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SMS Pharmaceuticals LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1,186,525,533.00
+0% |
1,290,320,181.00
+9% |
1,731,441,000.00
+34% |
2,104,067,396.00
+22% |
2,447,867,419.00
+16% |
2,197,550,893.00
-10% |
2,242,742,632.00
+2% |
2,140,974,000.00
-5% |
2,423,266,000.00
+13% |
5,180,380,000.00
+114% |
5,792,858,000.00
+12% |
6,031,934,000.00
+4% |
6,537,325,000.00
+8% |
4,605,146,000.00
-30% |
4,618,235,000.00
+0% |
4,073,453,000.00
-12% |
5,608,173,000.00
+38% |
5,150,158,000.00
-8% |
5,220,514,000.00
+1% |
7,092,634,000.00
+36% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 832,999,430.00 | 872,832,023.00 | 1,118,539,000.00 | 1,478,653,666.00 | 1,918,767,814.00 | 1,692,100,510.00 | 1,556,128,134.00 | 1,405,827,000.00 | 1,993,959,000.00 | 3,675,715,000.00 | 3,854,782,000.00 | 3,898,139,000.00 | 4,159,187,000.00 | 3,244,032,000.00 | 3,275,503,000.00 | 2,799,997,000.00 | 3,793,921,000.00 | 3,335,860,000.00 | 3,931,316,000.00 | 4,983,283,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
353,526,103.00
+0% |
417,488,158.00
+18% |
612,902,000.00
+47% |
625,413,730.00
+2% |
529,099,605.00
-15% |
505,450,383.00
-4% |
686,614,498.00
+36% |
735,147,000.00
+7% |
429,307,000.00
-42% |
1,504,665,000.00
+250% |
1,938,076,000.00
+29% |
2,133,795,000.00
+10% |
2,378,138,000.00
+11% |
1,361,114,000.00
-43% |
1,342,732,000.00
-1% |
1,273,456,000.00
-5% |
1,814,252,000.00
+42% |
1,814,298,000.00
+0% |
1,289,198,000.00
-29% |
2,109,351,000.00
+64% |
|
| Gross Profit Ratio | (0.30%) | (0.32%) | (0.35%) | (0.30%) | (0.22%) | (0.23%) | (0.31%) | (0.34%) | (0.18%) | (0.29%) | (0.33%) | (0.35%) | (0.36%) | (0.30%) | (0.29%) | (0.31%) | (0.32%) | (0.35%) | (0.25%) | (0.30%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82,375,000.00 | 14,027,000.00 | 22,958,000.00 | 34,793,000.00 | 40,217,000.00 | 51,434,000.00 | 70,437,000.00 | 74,385,000.00 | 73,484,000.00 | 83,934,000.00 | 89,192,000.00 | 111,131,000.00 | |
| General and Administrative | 33,702,516.00 | 34,842,989.00 | 21,843,000.00 | 30,918,974.00 | 27,285,165.00 | 32,622,156.00 | 34,598,040.00 | 87,612,000.00 | 44,206,000.00 | 60,517,000.00 | 76,336,000.00 | 48,842,000.00 | 30,256,000.00 | 25,534,000.00 | 22,542,000.00 | 27,983,000.00 | 41,061,000.00 | 49,476,000.00 | 55,874,000.00 | 642,214,000.00 | |
| Selling, General & Admin... | 95,983,726.00 | 106,295,362.00 | 112,407,000.00 | 79,015,862.00 | 85,052,146.00 | 96,030,903.00 | 99,960,918.00 | 148,675,000.00 | 77,911,000.00 | 455,435,000.00 | 532,736,000.00 | 93,408,000.00 | 114,987,000.00 | 58,887,000.00 | 45,041,000.00 | 64,976,000.00 | 91,964,000.00 | 83,685,000.00 | 94,105,000.00 | 658,075,000.00 | |
| Selling & Marketing Exp... | 62,281,210.00 | 71,452,373.00 | 90,564,000.00 | 48,096,888.00 | 57,766,981.00 | 63,408,747.00 | 65,362,878.00 | 61,063,000.00 | 33,705,000.00 | 101,228,000.00 | 92,457,000.00 | 44,566,000.00 | 84,731,000.00 | 33,353,000.00 | 22,499,000.00 | 36,993,000.00 | 50,903,000.00 | 34,209,000.00 | 38,231,000.00 | 15,861,000.00 | |
| Depreciation and Amortiz... | 35,151,088.00 | 40,395,258.00 | 41,671,000.00 | 51,795,395.00 | 62,791,542.00 | 83,647,989.00 | 126,429,035.00 | 126,397,000.00 | 137,215,000.00 | 128,546,000.00 | 171,661,000.00 | 194,330,000.00 | 191,773,000.00 | 198,998,000.00 | 192,729,000.00 | 220,664,000.00 | 222,816,000.00 | 321,525,000.00 | 321,254,000.00 | 315,157,000.00 | |
| Other Expenses | 71,191,720.00 | 86,691,131.00 | 64,747,000.00 | 88,418,580.00 | -24,903,697.00 | 168,975,609.00 | 231,810,950.00 | 334,913,000.00 | 747,585,000.00 | 1,061,537,000.00 | 1,247,132,000.00 | 1,327,096,000.00 | 9,767,000.00 | 12,850,000.00 | 20,810,000.00 | 29,657,000.00 | 25,680,000.00 | 20,586,000.00 | 48,856,000.00 | 0.00 | |
| Total Operating Expenses | 167,175,446.00 | 192,986,493.00 | 177,154,000.00 | 167,434,442.00 | 253,204,909.00 | 265,006,512.00 | 331,771,868.00 | 483,588,000.00 | 825,496,000.00 | 1,061,537,000.00 | 1,247,132,000.00 | 1,420,504,000.00 | 1,593,268,000.00 | 626,359,000.00 | 633,997,000.00 | 693,366,000.00 | 825,617,000.00 | 989,608,000.00 | 1,065,413,000.00 | 769,206,000.00 | |
| Cost and Exponses | 1,000,174,876.00 | 1,065,818,516.00 | 1,295,693,000.00 | 1,646,088,108.00 | 2,171,972,723.00 | 1,957,107,022.00 | 1,887,900,002.00 | 1,889,415,000.00 | 2,819,455,000.00 | 4,737,252,000.00 | 5,101,914,000.00 | 5,318,643,000.00 | 5,752,455,000.00 | 3,870,391,000.00 | 3,909,500,000.00 | 3,493,363,000.00 | 4,619,538,000.00 | 4,325,468,000.00 | 4,996,729,000.00 | 5,752,489,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
186,350,657.00
+0% |
224,501,665.00
+20% |
435,748,000.00
+94% |
457,979,288.00
+5% |
275,894,696.00
-40% |
240,443,871.00
-13% |
354,842,630.00
+48% |
251,559,000.00
-29% |
-396,189,000.00
-257% |
443,128,000.00
-212% |
690,944,000.00
+56% |
713,291,000.00
+3% |
784,870,000.00
+10% |
734,755,000.00
-6% |
708,735,000.00
-4% |
580,090,000.00
-18% |
988,635,000.00
+70% |
821,768,000.00
-17% |
272,641,000.00
-67% |
1,340,145,000.00
+392% |
|
| Operating Income Ratio | (0.16%) | (0.17%) | (0.25%) | (0.22%) | (0.11%) | (0.11%) | (0.16%) | (0.12%) | (-0.16%) | (0.09%) | (0.12%) | (0.12%) | (0.12%) | (0.16%) | (0.15%) | (0.14%) | (0.18%) | (0.16%) | (0.05%) | (0.19%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | -5,992,566.00 | -12,545,193.00 | 2,392,159.00 | 0.00 | 0.00 | 0.00 | 3,241,000.00 | 5,195,000.00 | 8,357,000.00 | 12,733,000.00 | 155,579,000.00 | 21,207,000.00 | 6,343,000.00 | 3,382,000.00 | 3,901,000.00 | 3,516,000.00 | 3,144,000.00 | 5,596,000.00 | 7,748,000.00 | 6,190,000.00 | |
| Interest Expenses | 38,835,929.00 | 53,849,807.00 | 73,691,000.00 | 68,654,114.00 | 95,904,073.00 | 135,585,090.00 | 178,717,000.00 | 241,234,000.00 | 1,967,000.00 | 137,988,000.00 | 162,547,000.00 | 155,154,000.00 | 202,900,000.00 | 147,700,000.00 | 114,197,000.00 | 111,930,000.00 | 102,536,000.00 | 181,566,000.00 | 219,150,000.00 | 234,568,000.00 | |
| Total Other Income/Exp... | -68,615,444.00 | -93,528,000.00 | -109,036,372.00 | -134,252,340.00 | -196,438,016.00 | -211,634,895.00 | -250,005,899.00 | -237,384,000.00 | 783,840,000.00 | -122,947,000.00 | -165,043,000.00 | -1,018,065,000.00 | -369,069,000.00 | -131,273,000.00 | -322,474,000.00 | -346,494,000.00 | -77,437,000.00 | -605,716,001.00 | -159,907,000.00 | -679,077,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 221,501,745.00 | 268,504,000.00 | 477,418,074.00 | 575,372,909.00 | 414,316,484.00 | 400,141,665.00 | 409,983,000.00 | 383,151,000.00 | -349,984,000.00 | 577,220,000.00 | 1,025,330,000.00 | 892,576,000.00 | 762,459,000.00 | 957,276,000.00 | 935,006,000.00 | 850,334,000.00 | 1,245,639,000.00 | 1,195,270,000.00 | 593,895,000.00 | 1,202,402,000.00 | |
| EBITDA ratio | (0.21%) | (0.23%) | (0.30%) | (0.27%) | (0.17%) | (0.18%) | (0.25%) | (0.18%) | (-0.21%) | (0.11%) | (0.17%) | (0.15%) | (0.16%) | (0.21%) | (0.20%) | (0.21%) | (0.22%) | (0.23%) | (0.11%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 117,735,213.00 | 130,974,990.00 | 326,710,000.00 | 323,726,948.00 | 79,456,680.00 | 28,808,976.00 | 104,836,731.00 | 14,175,000.00 | 296,640,000.00 | 320,181,000.00 | 674,835,000.00 | 562,724,000.00 | 596,913,000.00 | 603,482,000.00 | 623,543,000.00 | 507,556,000.00 | 911,198,000.00 | 684,991,000.00 | 53,491,000.00 | 661,068,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.10%) | (0.19%) | (0.15%) | (0.03%) | (0.01%) | (0.05%) | (0.01%) | (0.12%) | (0.06%) | (0.12%) | (0.09%) | (0.09%) | (0.13%) | (0.14%) | (0.12%) | (0.16%) | (0.13%) | (0.01%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 33,272,026.00 | 45,898,907.00 | 117,026,000.00 | 52,121,281.00 | 16,471,646.00 | 4,854,984.00 | 20,909,972.00 | 2,800,000.00 | 43,391,000.00 | 116,336,000.00 | 322,390,000.00 | 146,332,000.00 | 115,197,000.00 | 198,939,000.00 | 209,008,000.00 | 180,671,000.00 | 301,552,000.00 | 6,182,000.00 | 14,650,000.00 | 169,068,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 84,463,187.00
+0% |
85,076,083.00
+1% |
209,684,000.00
+146% |
271,605,667.00
+30% |
62,985,034.00
-77% |
23,953,992.00
-62% |
83,926,759.00
+250% |
11,375,000.00
-86% |
253,249,000.00
+2,126% |
203,845,000.00
-20% |
352,445,000.00
+73% |
408,921,000.00
+16% |
410,398,000.00
+0% |
317,497,000.00
-23% |
400,484,000.00
+26% |
315,737,000.00
-21% |
625,269,000.00
+98% |
622,199,000.00
0% |
-70,593,000.00
-111% |
498,260,000.00
-806% |
|
| Net Income Ratio | (0.07%) | (0.07%) | (0.12%) | (0.13%) | (0.03%) | (0.01%) | (0.04%) | (0.01%) | (0.10%) | (0.04%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | (0.09%) | (0.08%) | (0.11%) | (0.12%) | (-0.01%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 2.06 | 2.08 | 2.95 | 2.72 | 0.63 | 0.24 | 0.84 | 0.11 | 2.53 | 2.31 | 4.16 | 4.83 | 3.37 | 3.75 | 4.73 | 3.73 | 7.39 | 7.35 | -0.83 | 5.89 | |
| Diluted EPS | 2.06 | 2.08 | 2.95 | 2.72 | 0.63 | 0.24 | 0.84 | 0.11 | 2.53 | 2.31 | 4.16 | 4.83 | 3.37 | 3.75 | 4.73 | 3.73 | 7.39 | 7.35 | -0.83 | 5.89 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 41,000,000.00 | 41,000,000.00 | 71,076,960.00 | 100,022,250.00 | 100,152,030.00 | 100,152,030.00 | 100,152,030.00 | 100,150,000.00 | 100,137,999.00 | 88,397,658.00 | 84,661,302.00 | 84,652,030.00 | 84,652,030.00 | 84,652,030.00 | 84,652,000.00 | 84,652,000.00 | 84,652,000.00 | 84,652,000.00 | 84,652,000.00 | 84,594,228.00 | |
| Diluted Share Outstanding | 41,000,000.00 | 41,000,000.00 | 71,076,960.00 | 100,022,250.00 | 100,152,030.00 | 100,152,030.00 | 100,152,030.00 | 100,150,000.00 | 100,137,999.00 | 88,397,658.00 | 84,661,302.00 | 84,662,733.00 | 84,652,030.00 | 84,652,030.00 | 84,652,000.00 | 84,652,000.00 | 84,652,000.00 | 84,652,000.00 | 84,652,000.00 | 84,652,000.00 | |