Swiss
SLHN.SWSwiss Life Price (SLHN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
29,261,488
(3.5502)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Swiss Life Holding AGCurrency: CHF
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
22,505,000,000.00
+0% |
21,542,000,000.00
-4% |
21,531,000,000.00
0% |
18,971,000,000.00
-12% |
15,356,000,000.00
-19% |
17,816,000,000.00
+16% |
17,844,000,000.00
+0% |
17,291,000,000.00
-3% |
19,074,000,000.00
+10% |
18,946,000,000.00
-1% |
22,763,000,000.00
+20% |
20,361,000,000.00
-11% |
19,763,000,000.00
-3% |
18,868,000,000.00
-5% |
19,900,000,000.00
+5% |
25,373,000,000.00
+28% |
22,417,000,000.00
-12% |
21,520,000,000.00
-4% |
20,358,000,000.00
-5% |
15,237,000,000.00
-25% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 132,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
22,505,000,000.00
+0% |
21,542,000,000.00
-4% |
21,531,000,000.00
0% |
18,971,000,000.00
-12% |
15,356,000,000.00
-19% |
17,816,000,000.00
+16% |
17,844,000,000.00
+0% |
17,291,000,000.00
-3% |
19,074,000,000.00
+10% |
18,946,000,000.00
-1% |
22,763,000,000.00
+20% |
20,361,000,000.00
-11% |
19,763,000,000.00
-3% |
18,868,000,000.00
-5% |
19,900,000,000.00
+5% |
25,373,000,000.00
+28% |
22,417,000,000.00
-12% |
21,520,000,000.00
-4% |
20,358,000,000.00
-5% |
15,105,000,000.00
-26% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 510,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 171,000,000.00 | 901,000,000.00 | 185,000,000.00 | 158,000,000.00 | 167,000,000.00 | 172,000,000.00 | 201,000,000.00 | 209,000,000.00 | 219,000,000.00 | 238,000,000.00 | 245,000,000.00 | 245,000,000.00 | |
| Selling, General & Admin... | 578,000,000.00 | 1,958,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 230,000,000.00 | 974,000,000.00 | 964,000,000.00 | 969,000,000.00 | 1,006,000,000.00 | 1,059,000,000.00 | 1,114,000,000.00 | 1,161,000,000.00 | 1,124,000,000.00 | 1,267,000,000.00 | 1,329,000,000.00 | 305,000,000.00 | |
| Selling & Marketing Exp... | 68,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59,000,000.00 | 73,000,000.00 | 58,000,000.00 | 57,000,000.00 | 55,000,000.00 | 50,000,000.00 | 53,000,000.00 | 57,000,000.00 | 50,000,000.00 | 53,000,000.00 | 67,000,000.00 | 60,000,000.00 | |
| Depreciation and Amortiz... | 687,000,000.00 | 750,000,000.00 | 521,000,000.00 | 614,000,000.00 | 518,000,000.00 | 633,000,000.00 | 594,000,000.00 | 554,000,000.00 | 121,000,000.00 | -863,000,000.00 | -3,677,000,000.00 | -1,313,000,000.00 | 65,000,000.00 | 62,000,000.00 | 57,000,000.00 | 101,000,000.00 | 97,000,000.00 | 95,000,000.00 | 102,000,000.00 | 83,000,000.00 | |
| Other Expenses | -21,959,000,000.00 | -21,785,000,000.00 | -19,364,000,000.00 | -16,849,000,000.00 | -14,466,000,000.00 | -16,942,000,000.00 | -16,833,000,000.00 | -16,313,000,000.00 | -18,697,000,000.00 | 0.00 | 0.00 | -1,489,000,000.00 | -1,894,000,000.00 | -2,654,000,000.00 | -2,733,000,000.00 | -5,008,000,000.00 | -3,190,000,000.00 | -4,956,000,000.00 | -3,200,000,000.00 | 13,305,000,000.00 | |
| Total Operating Expenses | -21,381,000,000.00 | -19,827,000,000.00 | -19,364,000,000.00 | -16,849,000,000.00 | -14,466,000,000.00 | -16,942,000,000.00 | -16,833,000,000.00 | -16,313,000,000.00 | -18,467,000,000.00 | 17,574,000,000.00 | 21,389,000,000.00 | 18,870,000,000.00 | 18,210,000,000.00 | 17,247,000,000.00 | 18,222,000,000.00 | 5,008,000,000.00 | 3,190,000,000.00 | 4,956,000,000.00 | 3,200,000,000.00 | 13,610,000,000.00 | |
| Cost and Exponses | 21,562,000,000.00 | 20,689,000,000.00 | 20,449,000,000.00 | 18,123,000,000.00 | 16,528,000,000.00 | 17,389,000,000.00 | 17,248,000,000.00 | 16,706,000,000.00 | 18,847,000,000.00 | 17,574,000,000.00 | 21,389,000,000.00 | 18,870,000,000.00 | 18,210,000,000.00 | 17,247,000,000.00 | 18,222,000,000.00 | -23,969,000,000.00 | -19,728,000,000.00 | -21,300,000,000.00 | -18,397,000,000.00 | 13,610,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
1,124,000,000.00
+0% |
1,715,000,000.00
+53% |
2,167,000,000.00
+26% |
2,122,000,000.00
-2% |
890,000,000.00
-58% |
874,000,000.00
-2% |
1,011,000,000.00
+16% |
978,000,000.00
-3% |
607,000,000.00
-38% |
863,000,000.00
+42% |
3,677,000,000.00
+326% |
1,313,000,000.00
-64% |
1,539,000,000.00
+17% |
1,720,000,000.00
+12% |
1,530,000,000.00
-11% |
1,721,000,000.00
+12% |
1,578,000,000.00
-8% |
1,763,000,000.00
+12% |
2,027,000,000.00
+15% |
1,338,000,000.00
-34% |
|
| Operating Income Ratio | (0.05%) | (0.08%) | (0.10%) | (0.11%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.03%) | (0.05%) | (0.16%) | (0.06%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.08%) | (0.10%) | (0.09%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,712,000,000.00 | 370,000,000.00 | 362,000,000.00 | 323,000,000.00 | 338,000,000.00 | 300,000,000.00 | 280,000,000.00 | 288,000,000.00 | 248,000,000.00 | 293,000,000.00 | 300,000,000.00 | 416,000,000.00 | |
| Interest Expenses | 208,000,000.00 | 862,000,000.00 | 1,085,000,000.00 | 632,000,000.00 | 574,000,000.00 | 494,000,000.00 | 415,000,000.00 | 394,000,000.00 | 378,000,000.00 | 370,000,000.00 | 362,000,000.00 | 323,000,000.00 | 338,000,000.00 | 300,000,000.00 | 280,000,000.00 | 184,000,000.00 | 161,000,000.00 | 179,000,000.00 | 201,000,000.00 | 416,000,000.00 | |
| Total Other Income/Exp... | -205,000,000.00 | 404,000,000.00 | -176,000,000.00 | -110,000,000.00 | -2,360,000,000.00 | -248,000,000.00 | -481,000,000.00 | 585,000,000.00 | -109,000,000.00 | 139,000,000.00 | -2,665,000,000.00 | -145,000,000.00 | -324,000,000.00 | -399,000,000.00 | -132,000,000.00 | -199,000,000.00 | -236,000,000.00 | -108,000,000.00 | -29,000,000.00 | 27,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 1,811,000,000.00 | 1,756,000,000.00 | 1,780,000,000.00 | 1,583,000,000.00 | -80,000,000.00 | 1,201,000,000.00 | 1,603,000,000.00 | 1,527,000,000.00 | 1,293,000,000.00 | 136,000,000.00 | -2,303,000,000.00 | 178,000,000.00 | 1,609,000,000.00 | 1,679,000,000.00 | 1,734,000,000.00 | 1,807,000,000.00 | 1,600,000,000.00 | 1,929,000,000.00 | 1,928,000,000.00 | 1,802,000,000.00 | |
| EBITDA ratio | (0.08%) | (0.11%) | (0.12%) | (0.14%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.04%) | (0.01%) | (-0.12%) | (-0.01%) | (-0.02%) | (-0.02%) | (-0.01%) | (-0.01%) | (-0.01%) | (-0.01%) | (0.00%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 943,000,000.00 | 853,000,000.00 | 1,082,000,000.00 | 848,000,000.00 | -1,172,000,000.00 | 427,000,000.00 | 596,000,000.00 | 585,000,000.00 | 229,000,000.00 | 1,002,000,000.00 | 1,012,000,000.00 | 1,168,000,000.00 | 1,215,000,000.00 | 1,321,000,000.00 | 1,398,000,000.00 | 1,522,000,000.00 | 1,342,000,000.00 | 1,655,000,000.00 | 1,934,000,000.00 | 1,365,000,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (-0.08%) | (0.02%) | (0.03%) | (0.03%) | (0.01%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.08%) | (0.09%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 337,000,000.00 | -21,000,000.00 | 128,000,000.00 | 122,000,000.00 | -29,000,000.00 | 103,000,000.00 | 36,000,000.00 | -21,000,000.00 | 137,000,000.00 | 218,000,000.00 | 194,000,000.00 | 290,000,000.00 | 289,000,000.00 | 308,000,000.00 | 318,000,000.00 | 323,000,000.00 | 300,000,000.00 | 406,000,000.00 | 479,000,000.00 | 255,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 579,000,000.00
+0% |
874,000,000.00
+51% |
954,000,000.00
+9% |
1,368,000,000.00
+43% |
345,000,000.00
-75% |
277,000,000.00
-20% |
560,000,000.00
+102% |
605,000,000.00
+8% |
92,000,000.00
-85% |
781,000,000.00
+749% |
814,000,000.00
+4% |
872,000,000.00
+7% |
922,000,000.00
+6% |
1,007,000,000.00
+9% |
1,076,000,000.00
+7% |
1,199,000,000.00
+11% |
1,046,000,000.00
-13% |
1,247,000,000.00
+19% |
1,182,000,000.00
-5% |
1,083,000,000.00
-8% |
|
| Net Income Ratio | (0.03%) | (0.04%) | (0.04%) | (0.07%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.00%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 18.57 | 25.67 | 27.87 | 40.76 | 10.88 | 8.86 | 17.46 | 18.97 | 3.06 | 24.23 | 25.51 | 27.40 | 28.92 | 30.98 | 31.59 | 36.59 | 32.87 | 40.06 | 47.90 | 37.12 | |
| Diluted EPS | 18.27 | 24.82 | 26.92 | 39.60 | 10.88 | 8.83 | 17.37 | 18.87 | 3.05 | 24.20 | 24.10 | 25.84 | 27.26 | 29.65 | 31.50 | 36.49 | 32.78 | 39.94 | 47.76 | 37.01 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 31,163,795.00 | 33,488,058.00 | 33,480,000.00 | 33,003,291.00 | 32,169,248.00 | 31,374,354.00 | 31,904,887.00 | 31,893,573.00 | 31,902,670.00 | 32,232,982.00 | 33,775,312.00 | 33,751,776.00 | 33,823,797.00 | 32,502,204.00 | 34,059,072.00 | 32,768,031.00 | 31,823,922.00 | 31,131,512.00 | 30,248,426.00 | 29,171,830.00 | |
| Diluted Share Outstanding | 32,036,924.00 | 35,095,099.00 | 35,100,000.00 | 34,167,673.00 | 32,169,248.00 | 31,706,425.00 | 32,075,409.00 | 31,893,573.00 | 32,044,682.00 | 32,274,253.00 | 34,065,763.00 | 34,022,719.00 | 34,080,594.00 | 34,169,909.00 | 34,158,467.00 | 32,861,834.00 | 31,913,212.00 | 31,221,040.00 | 30,338,579.00 | 29,261,488.00 | |