Simble
SIS.AXSimble Solutions Limited Price (SIS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
557,778,490
(38.5915)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Simble Solutions LimitedCurrency: AUD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
721,501.00
+0% |
517,213.00
-28% |
2,266,811.00
+338% |
2,131,695.00
-6% |
1,721,611.00
-19% |
1,447,922.00
-16% |
1,457,042.00
+1% |
1,486,474.00
+2% |
1,545,081.00
+4% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 464,607.00 | 639,011.00 | 656,092.00 | 947,308.00 | 1,452,075.00 | 529,271.00 | 669,446.00 | 2,024,270.00 | 596,548.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
256,894.00
+0% |
-121,798.00
-147% |
1,610,719.00
-1,422% |
1,184,387.00
-26% |
269,536.00
-77% |
918,651.00
+241% |
787,596.00
-14% |
-537,796.00
-168% |
948,533.00
-276% |
||||||||||
| Gross Profit Ratio | (0.36%) | (-0.24%) | (0.71%) | (0.56%) | (0.16%) | (0.63%) | (0.54%) | (-0.36%) | (0.61%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 283,543.00 | 0.00 | 806,183.00 | 2,191,145.00 | 0.00 | 804,100.00 | 734,378.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 885,204.00 | 0.00 | 4,978,180.00 | 6,499,937.00 | 4,729,015.00 | 1,572,970.00 | 1,270,807.00 | 1,273,188.00 | 1,562,788.00 | ||||||||||
| Selling, General & Admin... | 1,128,365.00 | 1,226,309.00 | 7,982,183.00 | 7,303,150.00 | 4,036,035.00 | 1,582,591.00 | 1,382,714.00 | 1,523,032.00 | 1,628,591.00 | ||||||||||
| Selling & Marketing Exp... | 116,101.00 | 0.00 | 132,745.00 | 296,135.00 | 62,163.00 | 17,144.00 | 75,264.00 | 128,863.00 | 65,803.00 | ||||||||||
| Depreciation and Amortiz... | -89,281.00 | 433,057.00 | 996,583.00 | 2,384,895.00 | 807,285.00 | 807,285.00 | 89,331.00 | 471.00 | 454.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | -1,078,925.00 | 214,314.00 | 660,712.00 | 483,748.00 | 190,585.00 | -188,753.00 | 0.00 | ||||||||||
| Total Operating Expenses | 1,668,801.00 | 1,226,309.00 | 9,061,108.00 | 8,651,616.00 | 4,036,035.00 | 2,386,691.00 | 2,117,092.00 | 1,523,032.00 | 948,533.00 | ||||||||||
| Cost and Exponses | 2,133,408.00 | 1,865,320.00 | 9,717,200.00 | 9,598,924.00 | 5,488,110.00 | 2,915,962.00 | 2,786,538.00 | 3,547,302.00 | 3,255,236.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,411,908.00
+0% |
-1,348,110.00
-5% |
-7,474,138.00
+454% |
-6,118,763.00
-18% |
-3,766,500.00
-38% |
-1,468,040.00
-61% |
-1,329,500.00
-9% |
-2,060,830.00
+55% |
-1,710,155.00
-17% |
||||||||||
| Operating Income Ratio | (-1.96%) | (-2.61%) | (-3.30%) | (-2.87%) | (-2.19%) | (-1.01%) | (-0.91%) | (-1.39%) | (-1.11%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 13,639.00 | 7.00 | 409,669.00 | 252,469.00 | 57,067.00 | 2,261.00 | 297.00 | 70.00 | 519.00 | ||||||||||
| Interest Expenses | 0.00 | 69,450.00 | 416,504.00 | 261,185.00 | 377,213.00 | 297,996.00 | 97,011.00 | 37,829.00 | 24,989.00 | ||||||||||
| Total Other Income/Exp... | -13,638.00 | -484,739.00 | -1,472,140.00 | -856,795.00 | -4,336,266.00 | 210,013.00 | 15,830.00 | -226,512.00 | 2,880.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,501,189.00 | -1,330,338.00 | -6,828,382.00 | -5,287,932.00 | -7,225,531.00 | -660,755.00 | -1,127,328.00 | -2,060,360.00 | -1,681,836.00 | ||||||||||
| EBITDA ratio | (-2.08%) | (-1.77%) | (-3.21%) | (-2.78%) | (-1.72%) | (-1.01%) | (-0.85%) | (-1.39%) | (-1.09%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,425,546.00 | -1,832,849.00 | -7,860,058.00 | -7,719,698.00 | -8,410,025.00 | -1,560,568.00 | -1,313,670.00 | -2,286,869.00 | -1,707,275.00 | ||||||||||
| Income Before Tax Ratio | (-1.98%) | (-3.54%) | (-3.47%) | (-3.62%) | (-4.88%) | (-1.08%) | (-0.90%) | (-1.54%) | (-1.10%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 13,805.00 | -172,427.00 | 215,980.00 | -214,314.00 | -299,306.00 | -303,529.00 | -129,525.00 | -17,030.00 | -327,582.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,425,546.00
+0% |
-1,660,422.00
+16% |
-7,644,078.00
+360% |
-7,719,698.00
+1% |
-8,110,719.00
+5% |
-1,257,039.00
-85% |
-1,184,145.00
-6% |
-2,269,839.00
+92% |
-1,379,693.00
-39% |
||||||||||
| Net Income Ratio | (-1.98%) | (-3.21%) | (-3.37%) | (-3.62%) | (-4.71%) | (-0.87%) | (-0.81%) | (-1.53%) | (-0.89%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.10 | -0.02 | -0.31 | -0.09 | -0.07 | -0.01 | 0.00 | -0.01 | 0.00 | ||||||||||
| Diluted EPS | -0.10 | -0.02 | -0.31 | -0.09 | -0.07 | -0.01 | 0.00 | -0.01 | 0.00 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,351,182.00 | 89,915,000.00 | 24,406,218.00 | 85,674,657.00 | 120,697,019.00 | 202,228,087.00 | 288,815,853.00 | 402,462,164.00 | 557,778,490.00 | ||||||||||
| Diluted Share Outstanding | 14,360,752.00 | 89,915,000.00 | 24,406,218.00 | 85,674,657.00 | 120,710,762.00 | 202,228,087.00 | 289,055,111.00 | 402,462,164.00 | 557,778,490.00 | ||||||||||