
SimCorp
SIM.COSimCorp Price (SIM.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
39,663,721
(1.1998)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 68,419,187 | 66,989,558 | 82,046,000 | 102,254,000 | 127,127,000 | 156,780,000 | 174,737,000 | 180,375,000 | 185,375,000 | 194,815,000 | 209,190,000 | 225,129,000 | 241,069,000 | 277,927,000 | 295,930,000 | 343,405,000 | 382,626,000 | 454,531,000 | 455,970,000 | 496,274,000 | 560,968,000 |
Net Income | 2,131,687 | 4,642,350 | 11,961,000 | 16,201,000 | 26,609,000 | 38,999,000 | 31,159,000 | 26,729,000 | 24,390,000 | 33,956,000 | 34,474,000 | 39,336,000 | 41,583,000 | 52,584,000 | 50,992,000 | 66,497,000 | 76,971,000 | 96,901,000 | 88,258,000 | 109,992,000 | 99,254,000 |
FCF USD | 6,669,735 | 1,648,572 | 9,973,000 | 24,531,000 | 14,893,000 | 26,604,000 | 17,395,000 | 35,571,000 | 25,528,000 | 35,684,000 | 45,865,000 | 45,040,000 | 41,959,000 | 51,900,000 | 60,801,000 | 51,008,000 | 80,153,000 | 80,783,000 | 102,166,000 | 89,437,000 | 58,816,000 |
OCF USD | 9,244,671 | 4,134,456 | 11,788,000 | 25,889,000 | 17,624,000 | 30,673,000 | 27,154,000 | 37,006,000 | 28,513,000 | 38,396,000 | 46,665,000 | 47,447,000 | 44,390,000 | 54,206,000 | 65,418,000 | 55,532,000 | 82,215,000 | 82,505,000 | 104,565,000 | 90,696,000 | 60,340,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | 0.00 | 0.00 | - | 0.03 | 0.03 | 0.00 | 0.02 | 0.00 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.43 | 0.39 | 0.29 | 0.30 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.26 | 0.00 | 0.31 | 0.16 | 0.13 | 0.12 |
CA/CL | 4.90 | 6.64 | 4.23 | 3.92 | 3.30 | 2.62 | 2.41 | 2.57 | 2.89 | 3.39 | 3.15 | 2.40 | 2.12 | 2.35 | 1.78 | 1.79 | 2.70 | 2.15 | 2.70 | 2.95 | 3.22 |
TA/TL | 4.83 | 6.32 | 3.99 | 3.88 | 3.67 | 3.04 | 2.86 | 2.86 | 3.18 | 3.48 | 3.29 | 2.56 | 2.35 | 2.50 | 1.98 | 2.02 | 2.67 | 2.11 | 2.44 | 2.59 | 2.64 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 726,000 | 756,000 | 0 | 758,000 | 745,000 | 1,480,000 | 2,343,000 | 2,989,000 | 30,000,000 | 0 | 71,648,000 | 44,177,000 | 40,665,000 | 45,562,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 6.94% | 12.14% | 27.25% | 36.31% | 27.87% | 37.03% | - | 34.99% | 33.00% | 40.10% | 41.00% | 54.63% | 55.30% | 58.66% | 68.11% | 45.99% | 45.89% | 32.13% | 29.31% | 29.14% | 23.15% |
ROE | 3.58% | 7.20% | 16.46% | 20.82% | 30.14% | 53.04% | 49.70% | 35.33% | 31.46% | 40.82% | 41.44% | 54.96% | 56.67% | 58.54% | 70.26% | 57.04% | 45.53% | 42.13% | 31.72% | 34.04% | 26.43% |
ROA | 0.00% | 0.00% | 0.00% | 0.00% | 29.18% | 36.86% | 0.00% | 22.97% | 21.58% | 29.09% | 28.85% | 33.49% | 32.54% | 35.17% | 34.71% | 28.83% | 28.48% | 22.13% | 18.74% | 20.90% | 16.42% |
NM % | 3.12% | 6.93% | 14.58% | 15.84% | 20.93% | 24.87% | 17.83% | 14.82% | 13.16% | 17.43% | 16.48% | 17.47% | 17.25% | 18.92% | 17.23% | 19.36% | 20.12% | 21.32% | 19.36% | 22.16% | 17.69% |
FCF / R% | 0.00% | 2.46% | 12.16% | 23.99% | 11.72% | 16.97% | 9.95% | 19.72% | 13.77% | 18.32% | 21.93% | 20.01% | 17.41% | 18.67% | 20.55% | 14.85% | 20.95% | 17.77% | 22.41% | 18.02% | 10.48% |
FCF / NI% | - | - | - | - | 42.05% | 65.81% | - | 133.08% | 104.67% | 105.09% | 133.04% | 114.50% | 100.90% | 98.70% | 119.24% | 76.71% | 104.13% | 83.37% | 115.76% | 81.31% | 59.26% |
Operating Margin (OM) | 0.00 | 0.14 | 0.66 | 0.54 | 0.46 | 0.29 | 0.25 | 0.31 | 0.30 | 0.31 | 0.29 | 0.20 | 0.18 | 0.20 | 0.12 | 0.20 | 0.32 | 0.41 | 0.52 | 0.56 | 0.59 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.04 | 0.10 | 0.25 | 0.34 | 0.55 | 0.82 | 0.68 | 0.59 | 0.55 | 0.77 | 0.80 | 0.93 | 1.02 | 1.31 | 1.28 | 1.69 | 1.95 | 2.44 | 2.22 | 2.76 | 2.52 |
SPS | 1.44 | 1.40 | 1.72 | 2.14 | 2.65 | 3.31 | 3.80 | 4.01 | 4.20 | 4.42 | 4.86 | 5.35 | 5.89 | 6.91 | 7.40 | 8.71 | 9.69 | 11.46 | 11.49 | 12.45 | 14.26 |
OCPS | 0.19 | 0.09 | 0.25 | 0.54 | 0.37 | 0.65 | 0.59 | 0.82 | 0.65 | 0.87 | 1.08 | 1.13 | 1.08 | 1.35 | 1.64 | 1.41 | 2.08 | 2.08 | 2.64 | 2.28 | 1.53 |
FCPS | 0.14 | 0.03 | 0.21 | 0.51 | 0.31 | 0.56 | 0.38 | 0.79 | 0.58 | 0.81 | 1.06 | 1.07 | 1.02 | 1.29 | 1.52 | 1.29 | 2.03 | 2.04 | 2.57 | 2.24 | 1.50 |
BVPS | 1.25 | 1.35 | 1.53 | 1.63 | 1.84 | 1.55 | 1.36 | 1.68 | 1.76 | 1.89 | 1.93 | 1.70 | 1.79 | 2.23 | 1.82 | 2.96 | 4.28 | 5.80 | 7.01 | 8.11 | 9.55 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.04 | 0.10 | 0.25 | 0.34 | 0.55 | 0.82 | 0.68 | 0.59 | 0.55 | 0.77 | 0.80 | 0.93 | 1.02 | 1.31 | 1.28 | 1.69 | 1.95 | 2.44 | 2.22 | 2.76 | 2.52 |
CAGR-SPS | 1.44 | 1.40 | 1.72 | 2.14 | 2.65 | 3.31 | 3.80 | 4.01 | 4.20 | 4.42 | 4.86 | 5.35 | 5.89 | 6.91 | 7.40 | 8.71 | 9.69 | 11.46 | 11.49 | 12.45 | 14.26 |
CAGR-OCPS | 0.19 | 0.09 | 0.25 | 0.54 | 0.37 | 0.65 | 0.59 | 0.82 | 0.65 | 0.87 | 1.08 | 1.13 | 1.08 | 1.35 | 1.64 | 1.41 | 2.08 | 2.08 | 2.64 | 2.28 | 1.53 |
CAGR-FCPS | 0.14 | 0.03 | 0.21 | 0.51 | 0.31 | 0.56 | 0.38 | 0.79 | 0.58 | 0.81 | 1.06 | 1.07 | 1.02 | 1.29 | 1.52 | 1.29 | 2.03 | 2.04 | 2.57 | 2.24 | 1.50 |
CAGR-BVPS | 1.25 | 1.35 | 1.53 | 1.63 | 1.84 | 1.55 | 1.36 | 1.68 | 1.76 | 1.89 | 1.93 | 1.70 | 1.79 | 2.23 | 1.82 | 2.96 | 4.28 | 5.80 | 7.01 | 8.11 | 9.55 |