Silk
SILKSilk Road Medical Price (SILK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
38,804,343
(8.4657)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Silk Road Medical, IncCurrency: USD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
14,258,000.00
+0% |
34,557,000.00
+142% |
63,354,000.00
+83% |
75,227,000.00
+19% |
101,475,000.00
+35% |
138,638,000.00
+37% |
177,134,000.00
+28% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,129,000.00 | 10,874,000.00 | 15,927,000.00 | 21,291,000.00 | 25,446,000.00 | 37,876,000.00 | 50,048,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,129,000.00
+0% |
23,683,000.00
+159% |
47,427,000.00
+100% |
53,936,000.00
+14% |
76,029,000.00
+41% |
100,762,000.00
+33% |
127,086,000.00
+26% |
||||||||||||
| Gross Profit Ratio | (0.64%) | (0.69%) | (0.75%) | (0.72%) | (0.75%) | (0.73%) | (0.72%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 7,242,000.00 | 10,258,000.00 | 12,272,000.00 | 21,271,000.00 | 27,110,000.00 | 36,449,000.00 | 41,324,000.00 | ||||||||||||
| General and Administrative | 20,261,000.00 | 34,820,000.00 | 62,858,000.00 | 75,330,000.00 | 96,166,000.00 | 115,970,000.00 | 144,572,000.00 | ||||||||||||
| Selling, General & Admin... | 20,261,000.00 | 34,820,000.00 | 63,220,000.00 | 75,524,000.00 | 96,387,000.00 | 116,317,000.00 | 145,033,000.00 | ||||||||||||
| Selling & Marketing Exp... | 218,000.00 | 186,000.00 | 362,000.00 | 194,000.00 | 221,000.00 | 347,000.00 | 461,000.00 | ||||||||||||
| Depreciation and Amortiz... | 128,719.00 | 517,000.00 | 1,294,000.00 | 1,391,000.00 | 1,919,000.00 | 3,168,000.00 | 3,792,000.00 | ||||||||||||
| Other Expenses | 2,927,000.00 | -12,063,000.00 | -21,054,000.00 | -80,000.00 | -23,000.00 | -190,000.00 | 442,000.00 | ||||||||||||
| Total Operating Expenses | 27,503,000.00 | 45,078,000.00 | 75,492,000.00 | 96,795,000.00 | 123,497,000.00 | 152,766,000.00 | 186,357,000.00 | ||||||||||||
| Cost and Exponses | 32,632,000.00 | 55,952,000.00 | 91,419,000.00 | 118,086,000.00 | 148,943,000.00 | 190,642,000.00 | 236,405,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-18,374,000.00
+0% |
-21,395,000.00
+16% |
-28,065,000.00
+31% |
-42,859,000.00
+53% |
-47,468,000.00
+11% |
-52,004,000.00
+10% |
-59,271,000.00
+14% |
||||||||||||
| Operating Income Ratio | (-1.29%) | (-0.62%) | (-0.44%) | (-0.57%) | (-0.47%) | (-0.38%) | (-0.33%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 34,000.00 | 189,000.00 | 1,656,000.00 | 1,104,000.00 | 198,000.00 | 2,527,000.00 | 9,957,000.00 | ||||||||||||
| Interest Expenses | 3,943,000.00 | 4,361,000.00 | 4,952,000.00 | 4,411,000.00 | 2,518,000.00 | 5,098,000.00 | 6,871,000.00 | ||||||||||||
| Total Other Income/Exp... | -982,000.00 | -16,235,000.00 | -24,350,000.00 | -4,506,000.00 | -2,343,000.00 | -3,006,000.00 | 3,528,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -18,245,160.00 | -32,752,000.00 | -46,169,000.00 | -41,468,000.00 | -45,549,000.00 | -46,744,000.00 | -45,080,000.00 | ||||||||||||
| EBITDA ratio | (-1.07%) | (-0.95%) | (-0.42%) | (-0.56%) | (-0.47%) | (-0.36%) | (-0.31%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -19,356,000.00 | -37,630,000.00 | -52,415,000.00 | -47,365,000.00 | -49,811,000.00 | -55,010,000.00 | -55,743,000.00 | ||||||||||||
| Income Before Tax Ratio | (-1.36%) | (-1.09%) | (-0.83%) | (-0.63%) | (-0.49%) | (-0.40%) | (-0.31%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,870,000.00 | -11,874,000.00 | 3,658,000.00 | 3,020,000.00 | 576,000.00 | 3,006,000.00 | 43,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -19,356,000.00
+0% |
-37,629,000.00
+94% |
-56,073,000.00
+49% |
-50,385,000.00
-10% |
-50,387,000.00
+0% |
-58,016,000.00
+15% |
-55,743,000.00
-4% |
||||||||||||
| Net Income Ratio | (-1.36%) | (-1.09%) | (-0.89%) | (-0.67%) | (-0.50%) | (-0.42%) | (-0.31%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.80 | -1.31 | -2.44 | -1.53 | -1.45 | -1.62 | -1.44 | ||||||||||||
| Diluted EPS | -0.80 | -1.31 | -2.44 | -1.53 | -1.45 | -1.62 | -1.44 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24,050,299.00 | 28,711,568.00 | 22,956,679.00 | 32,965,539.00 | 34,635,358.00 | 35,775,672.00 | 38,804,343.00 | ||||||||||||
| Diluted Share Outstanding | 24,050,299.00 | 28,711,568.00 | 22,956,679.00 | 32,965,539.00 | 34,635,358.00 | 35,775,672.00 | 38,804,343.00 | ||||||||||||