Sika
SIKA.SWSika Price (SIKA.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
160,417,827
(0.0647)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sika AGCurrency: CHF
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
2,121,700,000.00
+0% |
2,268,200,000.00
+7% |
2,559,800,000.00
+13% |
2,924,400,000.00
+14% |
3,904,000,000.00
+33% |
4,579,800,000.00
+17% |
4,632,400,000.00
+1% |
4,162,300,000.00
-10% |
4,421,800,000.00
+6% |
4,563,700,000.00
+3% |
4,828,900,000.00
+6% |
5,142,200,000.00
+6% |
5,571,300,000.00
+8% |
5,489,200,000.00
-1% |
5,747,700,000.00
+5% |
6,248,300,000.00
+9% |
7,085,400,000.00
+13% |
8,109,200,000.00
+14% |
7,877,500,000.00
-3% |
9,252,300,000.00
+17% |
10,491,800,000.00
+13% |
11,238,600,000.00
+7% |
11,763,100,000.00
+5% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 836,600,000.00 | 904,300,000.00 | 1,058,900,000.00 | 1,298,600,000.00 | 1,802,900,000.00 | 2,143,800,000.00 | 2,241,600,000.00 | 1,867,000,000.00 | 2,036,900,000.00 | 2,259,100,000.00 | 2,309,600,000.00 | 2,446,600,000.00 | 2,620,000,000.00 | 2,518,400,000.00 | 2,566,600,000.00 | 2,849,200,000.00 | 3,333,700,000.00 | 3,765,200,000.00 | 5,455,700,000.00 | 6,462,900,000.00 | 7,407,000,000.00 | 7,705,900,000.00 | 5,347,100,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
1,285,100,000.00
+0% |
1,363,900,000.00
+6% |
1,500,900,000.00
+10% |
1,625,800,000.00
+8% |
2,101,100,000.00
+29% |
2,436,000,000.00
+16% |
2,390,800,000.00
-2% |
2,295,300,000.00
-4% |
2,384,900,000.00
+4% |
2,304,600,000.00
-3% |
2,519,300,000.00
+9% |
2,695,600,000.00
+7% |
2,951,300,000.00
+9% |
2,970,800,000.00
+1% |
3,181,100,000.00
+7% |
3,399,100,000.00
+7% |
3,751,700,000.00
+10% |
4,344,000,000.00
+16% |
2,421,800,000.00
-44% |
2,789,400,000.00
+15% |
3,084,800,000.00
+11% |
3,532,700,000.00
+15% |
6,416,000,000.00
+82% |
|
| Gross Profit Ratio | (0.61%) | (0.60%) | (0.59%) | (0.56%) | (0.54%) | (0.53%) | (0.52%) | (0.55%) | (0.54%) | (0.50%) | (0.52%) | (0.52%) | (0.53%) | (0.54%) | (0.55%) | (0.54%) | (0.53%) | (0.54%) | (0.31%) | (0.30%) | (0.29%) | (0.31%) | (0.55%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 166,100,000.00 | 162,200,000.00 | 160,600,000.00 | 172,100,000.00 | 184,600,000.00 | 189,500,000.00 | 200,200,000.00 | 193,600,000.00 | 214,300,000.00 | 232,000,000.00 | 270,500,000.00 | 0.00 | |
| General and Administrative | 565,700,000.00 | 590,100,000.00 | 0.00 | 587,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 239,600,000.00 | 318,700,000.00 | 278,200,000.00 | 239,400,000.00 | 183,700,000.00 | 463,200,000.00 | 405,100,000.00 | |
| Selling, General & Admin... | 565,700,000.00 | 590,100,000.00 | 0.00 | 587,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,031,099,999.00 | 1,093,700,000.00 | 1,106,500,000.00 | 1,263,800,000.00 | 1,324,500,000.00 | 1,345,400,000.00 | 1,578,200,000.00 | 1,099,700,000.00 | 1,182,900,000.00 | 1,278,300,000.00 | 1,399,800,000.00 | 1,381,300,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 566,900,000.00 | 674,300,000.00 | 613,600,000.00 | 712,100,000.00 | 822,900,000.00 | 936,600,000.00 | 976,200,000.00 | |
| Depreciation and Amortiz... | 111,500,000.00 | 95,600,000.00 | 111,600,000.00 | 107,500,000.00 | 143,400,000.00 | 127,000,000.00 | 134,100,000.00 | 159,400,000.00 | 137,500,000.00 | 130,300,000.00 | 140,100,000.00 | 140,000,000.00 | 152,200,000.00 | 151,300,000.00 | 170,400,000.00 | 172,200,000.00 | 204,000,000.00 | 332,500,000.00 | 367,100,000.00 | 366,600,000.00 | 384,500,000.00 | 485,300,000.00 | 555,600,000.00 | |
| Other Expenses | 566,800,000.00 | 601,500,000.00 | -2,000,000.00 | 774,400,000.00 | 1,719,000,000.00 | 1,924,200,000.00 | 1,962,800,000.00 | 1,891,900,000.00 | 1,943,600,000.00 | 1,956,100,000.00 | 2,090,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,320,800,000.00 | |
| Total Operating Expenses | 1,132,500,000.00 | 1,191,600,000.00 | 1,268,700,000.00 | 1,361,600,000.00 | 1,719,000,000.00 | 1,924,200,000.00 | 1,962,800,000.00 | 1,891,900,000.00 | 1,943,600,000.00 | 1,956,100,000.00 | 2,090,500,000.00 | 2,188,000,000.00 | 2,332,900,000.00 | 2,326,900,000.00 | 2,407,500,000.00 | 2,520,600,000.00 | 2,834,600,000.00 | 3,322,400,000.00 | 1,293,300,000.00 | 1,397,200,000.00 | 1,510,300,000.00 | 1,895,100,000.00 | 4,702,100,000.00 | |
| Cost and Exponses | 1,969,100,000.00 | 2,095,900,000.00 | 2,327,600,000.00 | 2,660,200,000.00 | 3,521,900,000.00 | 4,068,000,000.00 | 4,204,400,000.00 | 3,758,900,000.00 | 3,980,500,000.00 | 4,215,200,000.00 | 4,400,100,000.00 | 4,634,600,000.00 | 4,952,900,000.00 | 4,845,300,000.00 | 4,974,100,000.00 | 5,369,800,000.00 | 6,168,300,000.00 | 7,087,600,000.00 | 6,749,000,000.00 | 7,860,100,000.00 | 8,917,300,000.00 | 9,689,500,000.00 | 10,049,200,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
152,600,000.00
+0% |
172,300,000.00
+13% |
209,600,000.00
+22% |
244,700,000.00
+17% |
371,200,000.00
+52% |
512,900,000.00
+38% |
422,000,000.00
-18% |
344,000,000.00
-18% |
439,500,000.00
+28% |
347,100,000.00
-21% |
428,800,000.00
+24% |
523,500,000.00
+22% |
633,200,000.00
+21% |
676,100,000.00
+7% |
795,800,000.00
+18% |
900,200,000.00
+13% |
972,700,000.00
+8% |
1,087,100,000.00
+12% |
1,128,500,000.00
+4% |
1,392,200,000.00
+23% |
1,574,500,000.00
+13% |
1,549,100,000.00
-2% |
1,713,900,000.00
+11% |
|
| Operating Income Ratio | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.10%) | (0.11%) | (0.09%) | (0.08%) | (0.10%) | (0.08%) | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.14%) | (0.14%) | (0.14%) | (0.13%) | (0.14%) | (0.15%) | (0.15%) | (0.14%) | (0.15%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 21,600,000.00 | 18,800,000.00 | 2,300,000.00 | 1,600,000.00 | 3,400,000.00 | 9,200,000.00 | 5,100,000.00 | 3,100,000.00 | 4,000,000.00 | 5,000,000.00 | 6,900,000.00 | 30,900,000.00 | 27,800,000.00 | 22,000,000.00 | 17,800,000.00 | 16,399,999.00 | 24,200,000.00 | 55,000,000.00 | 5,500,000.00 | 11,500,000.00 | 19,000,000.00 | 30,900,000.00 | 26,600,000.00 | |
| Interest Expenses | 21,600,000.00 | 18,800,000.00 | 12,900,000.00 | 6,900,000.00 | 21,800,000.00 | 30,900,000.00 | 25,800,000.00 | 27,400,000.00 | 34,000,000.00 | 33,400,000.00 | 30,600,000.00 | 33,900,000.00 | 30,500,000.00 | 25,500,000.00 | 34,400,000.00 | 42,300,000.00 | 61,300,000.00 | 118,000,000.00 | 118,700,000.00 | 91,600,000.00 | 118,100,000.00 | 256,000,000.00 | 185,900,000.00 | |
| Total Other Income/Exp... | -21,600,000.00 | -18,800,000.00 | -18,200,000.00 | -11,200,000.00 | -37,600,000.00 | -31,100,000.00 | -48,700,000.00 | -80,500,000.00 | -35,800,000.00 | -31,600,000.00 | -43,200,000.00 | -46,800,000.00 | -42,600,000.00 | -54,200,000.00 | -40,000,000.00 | -38,100,000.00 | -79,800,000.00 | -120,500,000.00 | -68,100,000.00 | -56,600,000.00 | -76,300,000.00 | -212,700,000.00 | -150,900,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 264,100,000.00 | 267,900,000.00 | 338,500,000.00 | 347,900,000.00 | 487,900,000.00 | 638,700,000.00 | 527,200,000.00 | 479,500,000.00 | 577,000,000.00 | 479,200,000.00 | 555,700,000.00 | 663,000,000.00 | 783,000,000.00 | 828,200,000.00 | 960,100,000.00 | 1,076,600,000.00 | 1,158,200,000.00 | 1,416,500,000.00 | 1,545,700,000.00 | 1,793,400,000.00 | 2,000,400,000.00 | 2,076,600,000.00 | 2,304,500,000.00 | |
| EBITDA ratio | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.12%) | (0.13%) | (0.13%) | (0.11%) | (0.12%) | (0.13%) | (0.14%) | (0.15%) | (0.17%) | (0.17%) | (0.16%) | (0.16%) | (0.19%) | (0.19%) | (0.19%) | (0.18%) | (0.20%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 131,000,000.00 | 153,500,000.00 | 191,400,000.00 | 233,500,000.00 | 333,600,000.00 | 481,800,000.00 | 373,300,000.00 | 315,600,000.00 | 403,700,000.00 | 315,500,000.00 | 393,000,000.00 | 476,700,000.00 | 590,600,000.00 | 621,900,000.00 | 755,800,000.00 | 862,100,000.00 | 892,900,000.00 | 966,600,000.00 | 1,059,900,000.00 | 1,335,200,000.00 | 1,497,800,000.00 | 1,336,400,000.00 | 1,563,000,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.11%) | (0.08%) | (0.08%) | (0.09%) | (0.07%) | (0.08%) | (0.09%) | (0.11%) | (0.11%) | (0.13%) | (0.14%) | (0.13%) | (0.12%) | (0.13%) | (0.14%) | (0.14%) | (0.12%) | (0.13%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | -51,800,000.00 | -59,200,000.00 | 69,800,000.00 | 78,600,000.00 | 99,100,000.00 | 135,700,000.00 | 105,900,000.00 | 89,900,000.00 | 92,800,000.00 | 100,700,000.00 | 111,900,000.00 | 132,000,000.00 | 149,400,000.00 | 156,800,000.00 | 189,200,000.00 | 213,100,000.00 | 205,800,000.00 | 208,100,000.00 | 235,300,000.00 | 287,100,000.00 | 335,700,000.00 | 273,800,000.00 | 315,400,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 78,800,000.00
+0% |
92,900,000.00
+18% |
120,500,000.00
+30% |
154,900,000.00
+29% |
231,900,000.00
+50% |
345,700,000.00
+49% |
266,700,000.00
-23% |
225,900,000.00
-15% |
310,800,000.00
+38% |
213,300,000.00
-31% |
279,500,000.00
+31% |
342,200,000.00
+22% |
439,000,000.00
+28% |
460,300,000.00
+5% |
563,100,000.00
+22% |
643,500,000.00
+14% |
682,900,000.00
+6% |
751,900,000.00
+10% |
824,500,000.00
+10% |
1,047,900,000.00
+27% |
1,162,500,000.00
+11% |
1,062,000,000.00
-9% |
1,245,500,000.00
+17% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.08%) | (0.06%) | (0.05%) | (0.07%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.09%) | (0.11%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.53 | 0.62 | 0.80 | 1.00 | 1.52 | 2.26 | 1.78 | 1.52 | 2.07 | 1.42 | 1.83 | 2.25 | 2.89 | 3.02 | 3.70 | 4.23 | 4.69 | 5.31 | 5.82 | 6.91 | 7.57 | 6.85 | 7.76 | |
| Diluted EPS | 0.53 | 0.62 | 0.80 | 1.00 | 1.52 | 2.26 | 1.78 | 1.52 | 2.07 | 1.42 | 1.83 | 2.25 | 2.89 | 3.02 | 3.70 | 4.23 | 4.54 | 4.81 | 5.22 | 6.60 | 7.29 | 6.65 | 7.76 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 149,582,280.00 | 149,874,900.00 | 151,251,420.00 | 152,307,780.00 | 152,290,980.00 | 151,330,260.00 | 149,544,840.00 | 148,896,660.00 | 149,664,660.00 | 150,459,600.00 | 151,101,960.00 | 151,780,200.00 | 152,087,280.00 | 152,272,560.00 | 152,320,440.00 | 152,296,105.00 | 145,486,609.00 | 141,734,283.00 | 141,739,791.00 | 151,661,243.00 | 153,527,071.00 | 155,767,700.00 | 160,417,827.00 | |
| Diluted Share Outstanding | 149,582,280.00 | 149,874,900.00 | 151,251,420.00 | 152,307,780.00 | 152,290,980.00 | 151,330,260.00 | 149,544,840.00 | 148,896,660.00 | 149,664,660.00 | 150,459,600.00 | 151,101,960.00 | 151,780,205.00 | 152,087,285.00 | 152,272,565.00 | 152,320,445.00 | 152,296,410.00 | 150,473,610.00 | 158,714,507.00 | 160,037,540.00 | 160,285,240.00 | 160,485,960.00 | 160,521,640.00 | 160,417,827.00 | |