Shyam
SHYAMMETL.NSShyam Metalics and Energy Limited Price (SHYAMMETL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
260,796,212
(2.2407)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shyam Metalics and Energy LimitedCurrency: INR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
17.17B
+0% |
10.65B
-38% |
17.22B
+62% |
21.51B
+25% |
21.09B
-2% |
62.79B
+198% |
103.64B
+65% |
126.10B
+22% |
131.41B
+4% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 17.22B | 7.71B | 11.89B | 14.25B | 14.79B | 41.25B | 67.59B | 89.66B | 105.03B | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-52,510,001.00
+0% |
2.94B
-5,690% |
5.33B
+82% |
7.26B
+36% |
6.30B
-13% |
21.54B
+242% |
36.05B
+67% |
36.44B
+1% |
26.38B
-28% |
||||||||||
| Gross Profit Ratio | (0.00%) | (0.28%) | (0.31%) | (0.34%) | (0.30%) | (0.34%) | (0.35%) | (0.29%) | (0.20%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 561.06M | 32.11M | 41.14M | 50.90M | 99.35M | 142.50M | 291.60M | 412.70M | 498.40M | ||||||||||
| Selling, General & Admin... | 634.21M | 107.00M | 204.61M | 234.59M | 261.66M | 1.02B | 1.87B | 2.06B | 17.78B | ||||||||||
| Selling & Marketing Exp... | 15.19M | 74.89M | 163.47M | 183.69M | 162.31M | 881.50M | 1.57B | 1.65B | 1.61B | ||||||||||
| Depreciation and Amortiz... | 2.30B | 2.13B | 2.15B | 927.94M | 2.97B | 3.00B | 2.72B | 4.63B | 6.56B | ||||||||||
| Other Expenses | -146,570,000.00 | 82.18M | 47.63M | 92.23M | 101.03M | 7.20M | 30.20M | 1.12B | 0.00 | ||||||||||
| Total Operating Expenses | 780.78M | 2.60B | 3.19B | 3.57B | 4.73B | 11.02B | 13.30B | 26.21B | 17.78B | ||||||||||
| Cost and Exponses | 18.00B | 10.32B | 15.08B | 17.82B | 19.52B | 52.28B | 80.89B | 115.87B | 122.40B | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-833,290,000.00
+0% |
446.41M
-154% |
2.28B
+412% |
3.69B
+61% |
3.83B
+4% |
10.63B
+178% |
23.08B
+117% |
10.82B
-53% |
9.14B
-16% |
||||||||||
| Operating Income Ratio | (-0.05%) | (0.04%) | (0.13%) | (0.17%) | (0.18%) | (0.17%) | (0.22%) | (0.09%) | (0.07%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 47.65M | 26.68M | 26.66M | 33.50M | 114.90M | 274.30M | 499.20M | 252.20M | ||||||||||
| Interest Expenses | 480.96M | 188.47M | 206.01M | 278.77M | 421.37M | 438.30M | 154.30M | 931.30M | 846.40M | ||||||||||
| Total Other Income/Exp... | -334,110,000.00 | 76.95M | -113,390,000.00 | -434,560,000.00 | -845,400,000.00 | -11,641,700,000.00 | 540.00M | -743,100,000.00 | 258.20M | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1.58B | 1.54B | 3.23B | 4.53B | 6.75B | 14.17B | 26.60B | 15.77B | 16.80B | ||||||||||
| EBITDA ratio | (0.09%) | (0.13%) | (0.19%) | (0.21%) | (0.14%) | (0.22%) | (0.25%) | (0.13%) | (0.13%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,167,400,000.00 | 407.70M | 2.03B | 3.24B | 1.00B | 10.55B | 23.64B | 10.42B | 9.40B | ||||||||||
| Income Before Tax Ratio | (-0.07%) | (0.04%) | (0.12%) | (0.15%) | (0.05%) | (0.17%) | (0.23%) | (0.08%) | (0.07%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -398,920,000.00 | -102,680,000.00 | -788,150,000.00 | 383.99M | -48,730,000.00 | 2.11B | 6.40B | 1.93B | -892,000,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -739,710,000.00
+0% |
510.37M
-169% |
2.82B
+452% |
2.85B
+1% |
1.05B
-63% |
8.43B
+700% |
17.25B
+104% |
8.53B
-51% |
10.35B
+21% |
||||||||||
| Net Income Ratio | (-0.04%) | (0.05%) | (0.16%) | (0.13%) | (0.05%) | (0.13%) | (0.17%) | (0.07%) | (0.08%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -3.24 | 2.18 | 12.06 | 12.21 | 14.56 | 36.10 | 68.91 | 33.62 | 39.54 | ||||||||||
| Diluted EPS | -3.24 | 2.18 | 12.06 | 12.21 | 14.56 | 36.10 | 68.91 | 33.62 | 39.68 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 228.35M | 231.75M | 233.61M | 233.61M | 233.61M | 233.61M | 250.26M | 255.08M | 261.71M | ||||||||||
| Diluted Share Outstanding | 228.35M | 233.61M | 233.61M | 233.61M | 233.61M | 233.61M | 250.26M | 255.08M | 260.80M | ||||||||||