Shyam
SHYAMMETL.NSShyam Metalics and Energy Limited Price (SHYAMMETL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
260,796,212
(2.2407)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shyam Metalics and Energy LimitedCurrency: INR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
17,165,509,999.00
+0% |
10,649,440,000.00
-38% |
17,223,570,000.00
+62% |
21,507,660,000.00
+25% |
21,088,790,000.00
-2% |
62,790,200,000.00
+198% |
103,643,200,000.00
+65% |
126,101,800,000.00
+22% |
131,413,200,000.00
+4% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 17,218,020,000.00 | 7,713,940,000.00 | 11,890,380,000.00 | 14,250,260,000.00 | 14,788,950,000.00 | 41,253,300,000.00 | 67,590,800,000.00 | 89,662,500,000.00 | 105,032,400,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-52,510,001.00
+0% |
2,935,500,000.00
-5,690% |
5,333,190,000.00
+82% |
7,257,400,000.00
+36% |
6,299,840,000.00
-13% |
21,536,900,000.00
+242% |
36,052,400,000.00
+67% |
36,439,300,000.00
+1% |
26,380,800,000.00
-28% |
||||||||||
| Gross Profit Ratio | (0.00%) | (0.28%) | (0.31%) | (0.34%) | (0.30%) | (0.34%) | (0.35%) | (0.29%) | (0.20%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 561,060,000.00 | 32,110,000.00 | 41,140,000.00 | 50,900,000.00 | 99,350,000.00 | 142,500,000.00 | 291,600,000.00 | 412,700,000.00 | 498,400,000.00 | ||||||||||
| Selling, General & Admin... | 634,210,000.00 | 107,000,000.00 | 204,610,000.00 | 234,590,000.00 | 261,660,000.00 | 1,024,000,000.00 | 1,866,500,000.00 | 2,060,000,000.00 | 17,780,000,000.00 | ||||||||||
| Selling & Marketing Exp... | 15,190,000.00 | 74,890,000.00 | 163,470,000.00 | 183,690,000.00 | 162,310,000.00 | 881,500,000.00 | 1,574,900,000.00 | 1,647,300,000.00 | 1,612,100,000.00 | ||||||||||
| Depreciation and Amortiz... | 2,300,730,000.00 | 2,125,679,999.00 | 2,147,429,999.00 | 927,940,000.00 | 2,966,800,000.00 | 3,003,600,000.00 | 2,724,000,000.00 | 4,630,800,000.00 | 6,560,400,000.00 | ||||||||||
| Other Expenses | -146,570,000.00 | 82,180,000.00 | 47,630,000.00 | 92,230,000.00 | 101,030,000.00 | 7,200,000.00 | 30,200,000.00 | 1,120,100,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 780,780,000.00 | 2,604,750,000.00 | 3,189,560,000.00 | 3,568,510,000.00 | 4,733,820,000.00 | 11,024,500,000.00 | 13,296,700,000.00 | 26,211,200,000.00 | 17,780,000,000.00 | ||||||||||
| Cost and Exponses | 17,998,800,000.00 | 10,318,690,000.00 | 15,079,940,000.00 | 17,818,770,000.00 | 19,522,770,000.00 | 52,277,800,000.00 | 80,887,500,000.00 | 115,873,700,000.00 | 122,397,300,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-833,290,000.00
+0% |
446,410,000.00
-154% |
2,284,680,000.00
+412% |
3,688,890,000.00
+61% |
3,831,300,000.00
+4% |
10,634,500,000.00
+178% |
23,077,700,000.00
+117% |
10,820,700,000.00
-53% |
9,139,800,000.00
-16% |
||||||||||
| Operating Income Ratio | (-0.05%) | (0.04%) | (0.13%) | (0.17%) | (0.18%) | (0.17%) | (0.22%) | (0.09%) | (0.07%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 47,650,000.00 | 26,680,000.00 | 26,660,000.00 | 33,500,000.00 | 114,900,000.00 | 274,300,000.00 | 499,200,000.00 | 252,200,000.00 | ||||||||||
| Interest Expenses | 480,960,000.00 | 188,470,000.00 | 206,010,000.00 | 278,770,000.00 | 421,370,000.00 | 438,300,000.00 | 154,300,000.00 | 931,300,000.00 | 846,400,000.00 | ||||||||||
| Total Other Income/Exp... | -334,110,000.00 | 76,950,000.00 | -113,390,000.00 | -434,560,000.00 | -845,400,000.00 | -11,641,700,000.00 | 540,000,000.00 | -743,100,000.00 | 258,200,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,582,200,000.00 | 1,542,090,000.00 | 3,225,930,000.00 | 4,532,420,000.00 | 6,745,000,000.00 | 14,172,700,000.00 | 26,597,500,000.00 | 15,765,900,000.00 | 16,804,800,000.00 | ||||||||||
| EBITDA ratio | (0.09%) | (0.13%) | (0.19%) | (0.21%) | (0.14%) | (0.22%) | (0.25%) | (0.13%) | (0.13%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,167,400,000.00 | 407,700,000.00 | 2,030,260,000.00 | 3,236,430,000.00 | 1,004,810,000.00 | 10,549,400,000.00 | 23,643,300,000.00 | 10,418,300,000.00 | 9,398,000,000.00 | ||||||||||
| Income Before Tax Ratio | (-0.07%) | (0.04%) | (0.12%) | (0.15%) | (0.05%) | (0.17%) | (0.23%) | (0.08%) | (0.07%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -398,920,000.00 | -102,680,000.00 | -788,150,000.00 | 383,990,000.00 | -48,730,000.00 | 2,114,000,000.00 | 6,401,700,000.00 | 1,934,200,000.00 | -892,000,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -739,710,000.00
+0% |
510,370,000.00
-169% |
2,818,410,000.00
+452% |
2,852,440,000.00
+1% |
1,053,540,000.00
-63% |
8,433,400,000.00
+700% |
17,245,400,000.00
+104% |
8,526,800,000.00
-51% |
10,347,900,000.00
+21% |
||||||||||
| Net Income Ratio | (-0.04%) | (0.05%) | (0.16%) | (0.13%) | (0.05%) | (0.13%) | (0.17%) | (0.07%) | (0.08%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -3.24 | 2.18 | 12.06 | 12.21 | 14.56 | 36.10 | 68.91 | 33.62 | 39.54 | ||||||||||
| Diluted EPS | -3.24 | 2.18 | 12.06 | 12.21 | 14.56 | 36.10 | 68.91 | 33.62 | 39.68 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 228,353,850.00 | 231,745,393.00 | 233,610,100.00 | 233,610,100.00 | 233,610,100.00 | 233,610,100.00 | 250,257,159.00 | 255,080,688.00 | 261,707,132.00 | ||||||||||
| Diluted Share Outstanding | 228,353,850.00 | 233,610,100.00 | 233,610,100.00 | 233,610,100.00 | 233,610,100.00 | 233,610,100.00 | 250,257,159.00 | 255,080,688.00 | 260,796,212.00 | ||||||||||