
Shree
SHREECEM.NSShree Cement Price (SHREECEM.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
36,080,748
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,820,770,000 | 6,676,917,000 | 13,679,752,000 | 20,658,680,000 | 27,150,202,000 | 36,321,230,000 | 35,118,725,000 | 55,703,800,000 | 58,619,700,000 | 64,232,000,000 | 55,136,400,000 | 83,986,900,000 | 98,455,000,000 | 122,606,000,000 | 126,009,200,000 | 131,772,900,000 | 145,853,900,000 | 178,523,300,000 | 205,209,800,000 |
Net Income | 290,659,000 | 184,039,000 | 1,770,023,000 | 2,603,720,000 | 5,779,694,000 | 6,761,003,000 | 2,097,005,000 | 10,039,400,000 | 7,872,100,000 | 4,263,000,000 | 11,431,000,000 | 13,390,800,000 | 13,841,500,000 | 10,150,500,000 | 15,358,500,000 | 22,858,700,000 | 23,319,400,000 | 12,707,000,000 | 23,957,000,000 |
FCF USD | 626,202,000 | -579,811,000 | -1,385,207,000 | 2,384,098,000 | 2,664,959,000 | 814,611,000 | -795,531,000 | 3,626,100,000 | -1,839,400,000 | 1,135,800,000 | 8,259,300,000 | 9,053,600,000 | -6,490,100,000 | 1,436,000,000 | 24,284,100,000 | 31,192,100,000 | 4,497,600,000 | -7,457,100,000 | 1,471,400,000 |
OCF USD | 2,002,917,000 | 2,004,971,000 | 4,605,181,000 | 6,625,719,000 | 8,020,126,000 | 12,539,833,000 | 10,744,317,000 | 12,596,900,000 | 14,006,800,000 | 12,452,700,000 | 15,646,600,000 | 22,016,100,000 | 18,787,200,000 | 20,800,200,000 | 39,731,800,000 | 42,537,900,000 | 26,679,800,000 | 25,687,400,000 | 33,474,900,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 15.90 | 5.48 | 3.27 | 1.98 | 2.26 | 14.82 | 0.40 | 0.50 | 1.00 | 0.35 | 0.34 | 1.22 | 1.74 | 0.89 | 0.47 | 0.48 | 0.48 | 0.36 |
D/E | 0.84 | 1.06 | 1.85 | 1.98 | 1.24 | 1.15 | 1.01 | 0.34 | 0.25 | 0.17 | 0.13 | 0.17 | 0.38 | 0.29 | 0.25 | 0.14 | 0.12 | 0.15 | 0.08 |
CA/CL | 2.05 | 1.42 | 2.72 | 2.28 | 2.09 | 1.64 | 1.58 | 1.60 | 1.56 | 1.61 | 1.56 | 1.65 | 1.92 | 2.22 | 2.32 | 2.21 | 1.81 | 1.33 | 1.99 |
TA/TL | 1.81 | 1.59 | 1.41 | 1.37 | 1.55 | 1.60 | 1.68 | 2.66 | 2.80 | 2.94 | 3.61 | 3.22 | 2.42 | 2.69 | 2.97 | 3.55 | 3.81 | 3.44 | 3.88 |
Total Debt | 2,971,219,000 | 3,727,344,000 | 9,313,685,000 | 13,306,982,000 | 14,961,533,000 | 21,062,377,000 | 20,079,001,000 | 12,882,400,000 | 11,998,700,000 | 9,166,400,000 | 8,805,100,000 | 12,928,600,000 | 34,029,800,000 | 28,026,700,000 | 32,525,800,000 | 22,298,800,000 | 21,292,200,000 | 27,246,700,000 | 16,555,500,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.81% | 8.17% | 13.01% | 14.75% | 25.38% | 19.05% | 13.94% | 18.62% | 14.15% | 7.32% | 14.07% | 14.51% | 10.84% | 9.70% | 9.59% | 12.51% | 11.71% | 6.91% | 24.41% |
ROE | 8.24% | 5.24% | 35.13% | 38.70% | 47.77% | 36.88% | 10.56% | 26.12% | 16.71% | 8.08% | 16.70% | 17.40% | 15.56% | 10.50% | 11.66% | 14.85% | 13.36% | 6.82% | 11.57% |
ROA | 0.00% | 2.48% | 9.88% | 16.40% | 22.23% | 18.98% | 2.25% | 18.19% | 12.22% | 5.01% | 16.13% | 13.71% | 12.07% | 8.54% | 9.70% | 13.96% | 12.18% | 5.68% | 8.57% |
NM % | 4.99% | 2.76% | 12.94% | 12.60% | 21.29% | 18.61% | 5.97% | 18.02% | 13.43% | 6.64% | 20.73% | 15.94% | 14.06% | 8.28% | 12.19% | 17.35% | 15.99% | 7.12% | 11.67% |
FCF / R% | 0.00% | -8.68% | -10.13% | 11.54% | 9.82% | 2.24% | -2.27% | 6.51% | -3.14% | 1.77% | 14.98% | 10.78% | -6.59% | 1.17% | 19.27% | 23.67% | 3.08% | -4.18% | 0.72% |
FCF / NI% | 204.26% | -247.27% | -81.50% | 58.55% | 35.35% | 8.75% | -72.09% | 32.36% | -20.54% | 28.34% | 54.07% | 59.14% | -35.52% | 10.85% | 125.55% | 103.83% | 15.55% | -49.88% | 6.14% |
Operating Margin (OM) | 0.00 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.20 | 0.15 | 0.11 | 0.50 | 0.31 | 0.34 | 0.32 | 0.36 | 0.48 | 0.53 | 0.49 | 0.52 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 8.34 | 5.28 | 50.81 | 74.74 | 165.91 | 194.07 | 60.19 | 288.18 | 225.97 | 122.37 | 328.13 | 384.38 | 397.32 | 291.37 | 435.35 | 633.54 | 646.31 | 352.18 | 663.98 |
SPS | 167.08 | 191.66 | 392.68 | 593.01 | 779.34 | 1,042.60 | 1,008.08 | 1,598.97 | 1,682.67 | 1,843.77 | 1,582.71 | 2,410.84 | 2,826.14 | 3,519.40 | 3,571.80 | 3,652.17 | 4,042.43 | 4,947.88 | 5,687.52 |
OCPS | 57.49 | 57.55 | 132.19 | 190.19 | 230.22 | 359.95 | 308.41 | 361.59 | 402.06 | 357.45 | 449.14 | 631.97 | 539.29 | 597.07 | 1,126.22 | 1,178.96 | 739.45 | 711.94 | 927.78 |
FCPS | 17.98 | -16.64 | -39.76 | 68.44 | 76.50 | 23.38 | -22.84 | 104.09 | -52.80 | 32.60 | 237.09 | 259.88 | -186.30 | 41.22 | 688.35 | 864.51 | 124.65 | -206.68 | 40.78 |
BVPS | 101.31 | 100.75 | 144.61 | 193.13 | 347.33 | 526.23 | 570.13 | 1,103.31 | 1,352.23 | 1,514.56 | 1,965.00 | 2,209.71 | 2,553.78 | 2,793.92 | 3,752.45 | 4,281.67 | 4,853.16 | 5,176.43 | 5,749.34 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 8.34 | 5.28 | 50.81 | 74.74 | 165.91 | 194.07 | 60.19 | 288.18 | 225.97 | 122.37 | 328.13 | 384.38 | 397.32 | 291.37 | 435.35 | 633.54 | 646.31 | 352.18 | 663.98 |
CAGR-SPS | 167.08 | 191.66 | 392.68 | 593.01 | 779.34 | 1,042.60 | 1,008.08 | 1,598.97 | 1,682.67 | 1,843.77 | 1,582.71 | 2,410.84 | 2,826.14 | 3,519.40 | 3,571.80 | 3,652.17 | 4,042.43 | 4,947.88 | 5,687.52 |
CAGR-OCPS | 57.49 | 57.55 | 132.19 | 190.19 | 230.22 | 359.95 | 308.41 | 361.59 | 402.06 | 357.45 | 449.14 | 631.97 | 539.29 | 597.07 | 1,126.22 | 1,178.96 | 739.45 | 711.94 | 927.78 |
CAGR-FCPS | 17.98 | -16.64 | -39.76 | 68.44 | 76.50 | 23.38 | -22.84 | 104.09 | -52.80 | 32.60 | 237.09 | 259.88 | -186.30 | 41.22 | 688.35 | 864.51 | 124.65 | -206.68 | 40.78 |
CAGR-BVPS | 101.31 | 100.75 | 144.61 | 193.13 | 347.33 | 526.23 | 570.13 | 1,103.31 | 1,352.23 | 1,514.56 | 1,965.00 | 2,209.71 | 2,553.78 | 2,793.92 | 3,752.45 | 4,281.67 | 4,853.16 | 5,176.43 | 5,749.34 |