SportsHero
SHO.AXSportsHero Limited Price (SHO.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
599,528,663
(4.7386)%2024 - Income Statement Summary
| Revenue | 8.54K USD |
| Cost of Revenue | 0.00 USD |
| Gross Profit | 8.54K USD |
| Operating Expenses | 8.54K USD |
| Operating Income | -960712.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -621411.00 USD |
Income Statement
SportsHero LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
2,656.81
+0% |
25,087.00
+844% |
216,822.00
+764% |
0.00
+0% |
108.60
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
612.00
+0% |
0.00
+0% |
423,242.00
+0% |
0.00
+0% |
30,382.00
+0% |
23,142.00
-24% |
24,742.00
+7% |
8,540.00
-65% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,160.00 | 583,802.00 | 651,233.00 | 1,522,633.00 | 79,707.00 | 7,718.00 | 6,359.00 | 8,099.00 | 0.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
2,656.81
+0% |
25,087.00
+844% |
216,822.00
+764% |
0.00
+0% |
108.60
+0% |
0.00
+0% |
0.00
+0% |
-1,160.00
+0% |
-583,190.00
+50,175% |
-651,233.00
+12% |
-1,099,391.00
+69% |
-79,707.00
-93% |
22,664.00
-128% |
16,783.00
-26% |
16,643.00
-1% |
8,540.00
-49% |
||
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-952.92%) | (0.00%) | (-2.60%) | (0.00%) | (0.75%) | (0.73%) | (0.67%) | (1.00%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,876.00 | 324,348.00 | 515,181.00 | -461,394.00 | ||
| General and Administrative | 89,205.00 | 441,264.00 | 370,347.00 | 686,119.00 | 3,267,841.00 | 1,309,277.00 | 1,436,055.00 | 845,998.00 | 576,432.00 | 1,901,446.00 | 2,110,509.00 | 2,316,930.00 | 470,076.00 | 969,473.00 | 1,754,423.00 | 2,187,363.00 | 504,999.00 | ||
| Selling, General & Admin... | 89,205.00 | 441,264.00 | 370,347.00 | 686,119.00 | 3,267,841.00 | 1,309,277.00 | 1,436,055.00 | 845,998.00 | 576,432.00 | 1,901,446.00 | 2,110,509.00 | 2,316,930.00 | 1,649,657.00 | 1,988,695.00 | 2,419,255.00 | 3,251,869.00 | 573,495.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 138,363.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 179,376.00 | 408,949.00 | 0.00 | 321,047.00 | 1,019,222.00 | 664,832.00 | 1,064,506.00 | 68,496.00 | ||
| Depreciation and Amortiz... | 55.49 | 656.94 | 1,130.33 | 2,019.96 | 1,099.13 | 1,719.34 | 24,402.00 | 18,938.00 | 1,160.00 | 583,802.00 | 651,233.00 | 804.02 | 79,707.00 | 26,871.00 | 3,115.04 | 17,130.00 | 1,802.26 | ||
| Other Expenses | 41,946.00 | 267,297.00 | 23,060.00 | -340,423.87 | 171,952.00 | 156.97 | 1,074,645.00 | 81,468.00 | 214,542.00 | 385.00 | 16,841.00 | 243,939.00 | 0.00 | 17,820.00 | 25,251.00 | 76.00 | 0.00 | ||
| Total Operating Expenses | 89,260.00 | 551,737.00 | 518,260.00 | 836,017.00 | 4,125,613.00 | 1,311,083.00 | 1,814,652.00 | 22,838,616.00 | 603,003.00 | 2,341,722.00 | 2,615,111.00 | 2,560,869.00 | 1,649,657.00 | 1,988,695.00 | 2,419,255.00 | 3,251,869.00 | 8,540.00 | ||
| Cost and Exponses | 89,260.00 | 551,737.00 | 518,260.00 | 836,017.00 | 4,125,613.00 | 1,311,083.00 | 1,814,652.00 | 22,838,616.00 | 603,003.00 | 2,341,722.00 | 3,535,509.00 | 2,560,869.00 | 1,729,365.00 | 2,015,567.00 | 2,422,370.00 | 3,269,000.00 | 973,744.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-93,296.00
+0% |
-680,355.00
+629% |
-580,292.00
-15% |
-579,356.00
0% |
-4,031,302.00
+596% |
-1,436,527.00
-64% |
-1,927,415.00
+34% |
-29,776,531.00
+1,445% |
-807,470.00
-97% |
-3,046,533.27
+277% |
-3,535,509.82
+16% |
-1,979,466.00
-44% |
-1,729,370.00
-13% |
-1,985,180.00
+15% |
-2,399,230.00
+21% |
-3,244,260.00
+35% |
-960,712.00
-70% |
||
| Operating Income Ratio | (0.00%) | (-256.08%) | (-23.13%) | (-2.67%) | (0.00%) | (-13,227.76%) | (0.00%) | (0.00%) | (0.00%) | (-4,978.00%) | (0.00%) | (-4.68%) | (0.00%) | (-65.34%) | (-103.67%) | (-131.12%) | (-112.50%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 22,135.00 | 160,841.00 | 97,458.00 | 114,130.00 | 95,480.00 | 13,367.00 | 1,554.41 | 474.01 | 112.76 | 8,501.00 | 11,855.00 | 2,855.33 | 3,434.00 | 115.29 | 16.55 | 13.38 | 27.00 | ||
| Interest Expenses | 3,571.53 | 21.79 | 559.21 | 4,154.29 | 157.60 | 10.04 | 3.77 | 0.00 | 0.00 | 2,584.00 | 0.00 | 0.00 | 2,120.00 | 21,834.00 | 0.00 | 1,094.18 | 33,639.00 | ||
| Total Other Income/Exp... | -3,571.53 | 292,751.00 | 208,209.00 | -268,267.07 | -1,819,031.00 | -2,173,165.73 | 812,754.00 | -28,542,008.00 | 246,358.00 | -2,671,885.00 | -1,882,657.58 | -128,266.00 | -124,977.00 | -28,789.82 | 440,180.00 | 540,659.00 | 297,755.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -67,014.28 | -386,924.98 | -370,393.07 | -841,448.82 | -5,011,252.00 | -3,953,509.00 | -758,425.00 | -29,645,001.00 | -609,002.00 | -1,892,560.00 | -4,051,942.00 | -2,147,784.00 | -1,649,660.00 | -1,442,887.00 | -1,737,640.00 | -2,170,635.00 | -628,137.00 | ||
| EBITDA ratio | (0.00%) | (-145.64%) | (-14.76%) | (-3.88%) | (0.00%) | (-11,915.45%) | (0.00%) | (0.00%) | (0.00%) | (-3,092.42%) | (0.00%) | (-4.68%) | (0.00%) | (-64.46%) | (-103.54%) | (-130.43%) | (-73.55%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -70,641.31 | -387,603.71 | -372,082.61 | -847,623.07 | -5,129,586.34 | -3,609,692.73 | -738,456.32 | -22,756,673.67 | -362,643.76 | -4,266,644.00 | -3,662,159.00 | -2,265,893.00 | -1,727,405.00 | -1,983,014.00 | -2,364,408.00 | -3,245,225.00 | -662,957.00 | ||
| Income Before Tax Ratio | (0.00%) | (-145.89%) | (-14.83%) | (-3.91%) | (0.00%) | (-33,238.60%) | (0.00%) | (0.00%) | (0.00%) | (-6,971.64%) | (0.00%) | (-5.35%) | (0.00%) | (-65.27%) | (-102.17%) | (-131.16%) | (-77.63%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 23,032.00 | 200,104.00 | 23,619.00 | -336,269.59 | 172,110.00 | 167.01 | 1,074,649.00 | -474.01 | 5,732,484.00 | 2,969.00 | -1,425,346.44 | 286,427.00 | 151,489.00 | -1.54 | 3.96 | -0.55 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -70,641.31
+0% |
-387,603.71
+449% |
-372,082.61
-4% |
-847,623.07
+128% |
-5,129,586.34
+505% |
-3,609,692.73
-30% |
-738,456.32
-80% |
-22,756,673.67
+2,982% |
-6,120,946.47
-73% |
-4,266,644.00
-30% |
-4,353,520.00
+2% |
-2,552,320.00
-41% |
-1,878,892.00
-26% |
-1,983,014.00
+6% |
-2,364,408.00
+19% |
-3,245,225.00
+37% |
-621,411.00
-81% |
||
| Net Income Ratio | (0.00%) | (-145.89%) | (-14.83%) | (-3.91%) | (0.00%) | (-33,238.60%) | (0.00%) | (0.00%) | (0.00%) | (-6,971.64%) | (0.00%) | (-6.03%) | (0.00%) | (-65.27%) | (-102.17%) | (-131.16%) | (-72.76%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.11 | -0.15 | -0.14 | -0.23 | -0.76 | -0.40 | -0.05 | -1.34 | -0.21 | -0.04 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | ||
| Diluted EPS | -0.11 | -0.15 | -0.14 | -0.23 | -0.76 | -0.40 | -0.05 | -1.34 | -0.21 | -0.04 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 667,320.00 | 2,560,005.00 | 2,704,435.00 | 3,710,187.00 | 6,726,322.00 | 9,099,654.00 | 14,368,677.00 | 16,999,382.00 | 29,456,822.00 | 110,821,922.00 | 235,325,405.00 | 235,325,405.00 | 319,318,140.00 | 404,900,439.00 | 533,990,545.00 | 572,404,861.00 | 599,528,663.00 | ||
| Diluted Share Outstanding | 667,320.00 | 2,560,005.00 | 2,704,435.00 | 3,710,187.00 | 6,726,322.00 | 9,099,654.00 | 14,368,677.00 | 16,999,382.00 | 29,456,822.00 | 110,821,922.00 | 235,325,405.00 | 246,292,717.00 | 319,318,140.00 | 404,900,439.00 | 533,990,545.00 | 572,404,861.00 | 599,528,663.00 | ||