Shah
SHAHALLOYS.NSShah Alloys Limited Price (SHAHALLOYS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,798,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shah Alloys LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
9,032,566,658.00
+0% |
7,578,608,471.00
-16% |
7,780,664,781.00
+3% |
7,517,155,654.00
-3% |
7,578,080,408.00
+1% |
5,845,336,732.00
-23% |
4,191,272,448.00
-28% |
2,613,727,451.00
-38% |
2,610,045,000.00
0% |
3,113,811,000.00
+19% |
5,571,912,000.00
+79% |
5,700,225,000.00
+2% |
4,892,107,000.00
-14% |
5,016,574,000.00
+3% |
8,798,259,000.00
+75% |
6,262,600,000.00
-29% |
5,923,767,000.00
-5% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,574,126,962.00 | 7,916,552,668.00 | 7,234,420,953.00 | 5,476,368,651.00 | 5,770,669,597.00 | 4,033,106,520.00 | 3,204,752,470.00 | 1,911,495,155.00 | 1,904,896,000.00 | 1,769,216,000.00 | 3,523,267,000.00 | 4,094,275,000.00 | 3,700,494,000.00 | 4,116,535,000.00 | 6,616,541,000.00 | 5,787,600,000.00 | 4,851,475,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-541,560,304.00
+0% |
-337,944,197.00
-38% |
546,243,828.00
-262% |
2,040,787,003.00
+274% |
1,807,410,811.00
-11% |
1,812,230,212.00
+0% |
986,519,978.00
-46% |
702,232,296.00
-29% |
705,149,000.00
+0% |
1,344,595,000.00
+91% |
2,048,645,000.00
+52% |
1,605,950,000.00
-22% |
1,191,613,000.00
-26% |
900,039,000.00
-24% |
2,181,718,000.00
+142% |
475,000,000.00
-78% |
1,072,292,000.00
+126% |
||
| Gross Profit Ratio | (-0.06%) | (-0.04%) | (0.07%) | (0.27%) | (0.24%) | (0.31%) | (0.24%) | (0.27%) | (0.27%) | (0.43%) | (0.37%) | (0.28%) | (0.24%) | (0.18%) | (0.25%) | (0.08%) | (0.18%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 2,674,655,442.00 | 0.00 | 8,958,742.00 | 7,296,881.00 | 0.00 | 7,002,000.00 | 10,412,000.00 | 9,987,000.00 | 11,058,000.00 | 13,005,000.00 | 13,119,000.00 | 12,682,000.00 | 21,756,000.00 | 18,078,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 2,674,655,442.00 | 0.00 | 373,706,866.00 | 287,321,823.00 | 155,088,000.00 | 19,194,000.00 | 32,898,000.00 | 20,232,000.00 | 25,256,000.00 | 53,683,000.00 | 53,821,000.00 | 36,350,000.00 | 33,901,000.00 | 23,329,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 91,543,834.00 | 56,553,324.00 | 0.00 | 12,192,000.00 | 22,486,000.00 | 10,245,000.00 | 14,198,000.00 | 40,678,000.00 | 40,702,000.00 | 23,668,000.00 | 12,145,000.00 | 5,251,000.00 | ||
| Depreciation and Amortiz... | 317,463,470.00 | 347,652,990.00 | 336,486,588.00 | 322,752,612.00 | 317,393,342.00 | 306,404,587.00 | 299,267,373.00 | 393,850,361.00 | 181,608,000.00 | 137,431,000.00 | 136,430,000.00 | 130,074,999.00 | 129,791,000.00 | 129,669,999.00 | 112,920,000.00 | 89,501,000.00 | 89,049,000.00 | ||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,625,000.00 | -4,215,000.00 | -2,794,000.00 | 48,109,000.00 | 996,000.00 | 224,935,000.00 | 52,876,000.00 | 16,800,000.00 | 1,048,963,000.00 | ||
| Total Operating Expenses | 827,917,533.00 | 687,728,412.00 | 737,531,854.00 | 2,970,646,255.00 | 3,294,077,415.00 | 2,591,180,813.00 | 1,925,254,437.00 | 1,491,777,533.00 | 1,067,176,000.00 | 1,493,403,000.00 | 2,189,257,000.00 | 1,727,225,000.00 | 1,877,144,000.00 | 863,252,000.00 | 1,124,896,000.00 | 507,400,000.00 | 1,072,292,000.00 | ||
| Cost and Exponses | 10,402,044,495.00 | 8,604,281,080.00 | 7,971,952,807.00 | 8,447,014,906.00 | 9,064,747,012.00 | 6,624,287,333.00 | 5,130,006,907.00 | 3,403,272,688.00 | 2,972,072,000.00 | 3,262,619,000.00 | 5,712,524,000.00 | 5,821,500,000.00 | 5,577,638,000.00 | 4,979,787,000.00 | 7,741,437,000.00 | 6,295,000,000.00 | 5,973,512,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,791,220,292.00
+0% |
-1,763,501,674.00
-2% |
-807,221,409.00
-54% |
-929,859,252.00
+15% |
-2,398,581,215.00
+158% |
-1,692,844,398.00
-29% |
-1,868,738,317.00
+10% |
-1,885,927,527.00
+1% |
1,890,521,000.00
-200% |
524,684,000.00
-72% |
-200,862,000.00
-138% |
-121,275,000.00
-40% |
-685,894,000.00
+466% |
261,410,000.00
-138% |
1,109,459,000.00
+324% |
-36,339,000.00
-103% |
-48,136,000.00
+32% |
||
| Operating Income Ratio | (-0.20%) | (-0.23%) | (-0.10%) | (-0.12%) | (-0.32%) | (-0.29%) | (-0.45%) | (-0.72%) | (0.72%) | (0.17%) | (-0.04%) | (-0.02%) | (-0.14%) | (0.05%) | (0.13%) | (-0.01%) | (-0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 29,342,121.00 | 10,304,178.00 | 18,234,298.00 | 10,179,435.00 | 11,214,483.00 | 10,255,345.00 | 2,955,575.00 | 1,072,965.00 | 2,135,000.00 | 3,958,000.00 | 1,513,000.00 | 1,724,000.00 | 1,853,000.00 | 4,552,000.00 | 3,386,000.00 | 2,933,000.00 | 6,247,000.00 | ||
| Interest Expenses | 552,263,525.00 | 626,086,928.00 | 731,247,207.00 | 871,926,107.00 | 922,232,592.00 | 923,586,862.00 | 929,295,409.00 | 691,849,053.00 | 230,170,000.00 | 142,184,000.00 | 1,313,000.00 | 1,013,000.00 | 4,540,000.00 | 16,259,000.00 | 21,853,000.00 | 25,900,000.00 | 40,232,000.00 | ||
| Total Other Income/Exp... | -351,473,515.00 | -691,994,596.00 | -608,540,266.00 | -871,926,107.00 | -910,398,734.00 | -911,666,650.00 | -1,199,857,485.00 | -962,827,217.00 | 1,313,951,000.00 | -744,273,000.00 | 130,948,000.00 | 50,847,000.00 | -843,838,000.00 | -920,189,000.00 | -1,679,924,000.00 | -35,094,000.00 | -140,687,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,052,014,367.00 | -678,019,619.00 | 260,512,386.00 | -622,011,394.00 | -1,169,273,262.00 | -471,705,865.00 | -637,105,249.00 | -752,614,882.00 | -180,419,000.00 | -5,919,000.00 | -5,433,000.00 | 73,987,000.00 | -556,103,000.00 | 391,080,000.00 | 1,222,379,000.00 | 57,408,000.00 | -61,146,000.00 | ||
| EBITDA ratio | (-0.12%) | (-0.09%) | (0.02%) | (-0.08%) | (-0.15%) | (-0.08%) | (-0.15%) | (-0.15%) | (-0.06%) | (0.00%) | (-0.01%) | (0.02%) | (-0.09%) | (0.08%) | (0.14%) | (0.01%) | (-0.01%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,791,220,292.00 | -1,763,501,675.00 | -807,221,409.00 | -1,801,785,359.00 | -2,398,386,549.00 | -1,689,777,102.00 | -1,865,668,031.00 | -1,843,578,632.00 | 1,891,446,000.00 | 524,684,000.00 | 1,206,604,000.00 | -57,101,000.00 | 238,136,000.00 | 424,791,000.00 | 1,093,593,000.00 | -58,300,000.00 | -188,823,000.00 | ||
| Income Before Tax Ratio | (-0.20%) | (-0.23%) | (-0.10%) | (-0.24%) | (-0.32%) | (-0.29%) | (-0.45%) | (-0.71%) | (0.72%) | (0.17%) | (0.22%) | (-0.01%) | (0.05%) | (0.08%) | (0.12%) | (-0.01%) | (-0.03%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -602,426,829.00 | -527,446,006.00 | -246,324,785.00 | -544,160,876.00 | -784,631,579.00 | -683,030,646.00 | -579,779,449.00 | -491,787,682.00 | 647,559,000.00 | 101,128,000.00 | 850,420,000.00 | -132,370,000.00 | 284,671,000.00 | 982,752,000.00 | 272,531,000.00 | -13,400,000.00 | -2,342,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -1,204,504,827.00
+0% |
-1,253,687,764.00
+4% |
-603,242,616.00
-52% |
-1,296,854,736.00
+115% |
-1,613,754,970.00
+24% |
-1,006,746,456.00
-38% |
-1,285,888,582.00
+28% |
-1,351,790,950.00
+5% |
1,209,394,000.00
-189% |
357,596,000.00
-70% |
356,184,000.00
0% |
75,269,000.00
-79% |
-46,535,000.00
-162% |
-557,961,000.00
+1,099% |
821,062,000.00
-247% |
-44,900,000.00
-105% |
-186,481,000.00
+315% |
||
| Net Income Ratio | (-0.13%) | (-0.17%) | (-0.08%) | (-0.17%) | (-0.21%) | (-0.17%) | (-0.31%) | (-0.52%) | (0.46%) | (0.11%) | (0.06%) | (0.01%) | (-0.01%) | (-0.11%) | (0.09%) | (-0.01%) | (-0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -60.84 | -63.33 | -30.47 | -65.51 | -81.51 | -50.85 | -64.95 | -68.28 | 61.09 | 18.42 | 17.99 | 3.80 | -2.35 | -28.18 | 41.47 | -2.27 | -9.42 | ||
| Diluted EPS | -53.68 | -55.87 | -26.88 | -65.51 | -81.51 | -50.85 | -64.95 | -68.28 | 61.09 | 18.42 | 17.99 | 3.80 | -2.35 | -28.18 | 41.47 | -2.27 | -9.42 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 19,797,540.00 | 19,797,540.00 | 19,797,540.00 | 19,797,540.00 | 19,797,540.00 | 19,797,540.00 | 19,797,540.00 | 19,797,540.00 | 19,797,540.00 | 19,798,000.00 | 19,798,000.00 | 19,798,000.00 | 19,798,000.00 | 19,798,000.00 | 19,798,000.00 | 19,798,000.00 | 19,798,000.00 | ||
| Diluted Share Outstanding | 22,438,683.00 | 22,438,683.00 | 22,438,683.00 | 19,797,540.00 | 19,797,540.00 | 19,797,540.00 | 19,797,540.00 | 19,797,540.00 | 19,797,540.00 | 19,798,000.00 | 19,798,000.00 | 19,798,000.00 | 19,798,000.00 | 19,798,000.00 | 19,798,000.00 | 19,798,000.00 | 19,798,000.00 | ||