The
SGR.AXThe Star Entertainment Group Limited Price (SGR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,523,677,097
(102.8596)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Star Entertainment Group LimitedCurrency: AUD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
1,648,400,000.00
+0% |
1,615,500,000.00
-2% |
1,737,900,000.00
+8% |
1,805,700,000.00
+4% |
2,140,300,000.00
+19% |
2,268,100,000.00
+6% |
2,344,000,000.00
+3% |
2,084,000,000.00
-11% |
2,158,100,000.00
+4% |
1,487,000,000.00
-31% |
1,545,400,000.00
+4% |
1,527,100,000.00
-1% |
1,856,200,000.00
+22% |
1,677,800,000.00
-10% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 70,900,000.00 | 76,500,000.00 | 720,500,000.00 | 686,000,000.00 | 729,500,000.00 | 760,100,000.00 | 772,700,000.00 | 842,800,000.00 | 839,300,000.00 | 809,500,000.00 | 865,200,000.00 | 884,100,000.00 | 1,027,800,000.00 | 882,500,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
1,577,500,000.00
+0% |
1,539,000,000.00
-2% |
1,017,400,000.00
-34% |
1,119,700,000.00
+10% |
1,410,800,000.00
+26% |
1,508,000,000.00
+7% |
1,571,300,000.00
+4% |
1,241,200,000.00
-21% |
1,318,800,000.00
+6% |
677,500,000.00
-49% |
680,200,000.00
+0% |
643,000,000.00
-5% |
828,400,000.00
+29% |
795,300,000.00
-4% |
||||
| Gross Profit Ratio | (0.00%) | (0.96%) | (0.95%) | (0.59%) | (0.62%) | (0.66%) | (0.66%) | (0.67%) | (0.60%) | (0.61%) | (0.46%) | (0.44%) | (0.42%) | (0.45%) | (0.47%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 0.00 | 465,800,000.00 | 533,000,000.00 | 563,800,000.00 | 530,900,000.00 | 570,400,000.00 | 600,500,000.00 | 609,100,000.00 | 669,400,000.00 | 704,900,000.00 | 529,700,000.00 | 501,700,000.00 | 597,100,000.00 | 737,000,000.00 | 723,600,000.00 | ||||
| Selling, General & Admin... | 0.00 | 527,800,000.00 | 626,400,000.00 | 209,700,000.00 | 236,600,000.00 | 372,000,000.00 | 399,400,000.00 | 338,800,000.00 | 115,900,000.00 | 107,300,000.00 | 187,900,000.00 | 155,600,000.00 | 267,700,000.00 | 262,500,000.00 | 49,500,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 62,000,000.00 | 93,400,000.00 | 209,700,000.00 | 236,600,000.00 | 372,000,000.00 | 399,400,000.00 | 338,800,000.00 | 115,900,000.00 | 107,300,000.00 | 82,800,000.00 | 54,300,000.00 | 64,500,000.00 | 68,800,000.00 | 49,500,000.00 | ||||
| Depreciation and Amortiz... | 0.00 | 98,700,000.00 | 114,700,000.00 | 132,800,000.00 | 131,200,000.00 | 147,700,000.00 | 163,800,000.00 | 164,500,000.00 | 187,200,000.00 | 205,800,000.00 | 202,200,000.00 | 210,500,000.00 | 208,300,000.00 | 195,300,000.00 | 120,600,000.00 | ||||
| Other Expenses | 0.00 | 700,000.00 | 6,300,000.00 | 3,100,000.00 | -100,000.00 | 10,100,000.00 | -504,600,000.00 | -526,200,000.00 | -538,500,000.00 | -544,000,000.00 | -377,300,000.00 | -376,300,000.00 | -382,200,000.00 | -444,800,000.00 | 0.00 | ||||
| Total Operating Expenses | 0.00 | 1,231,000,000.00 | 1,394,100,000.00 | 841,400,000.00 | 907,500,000.00 | 1,128,800,000.00 | 1,187,200,000.00 | 1,152,900,000.00 | 992,700,000.00 | 1,003,599,999.00 | 565,200,000.00 | 531,900,000.00 | 649,900,000.00 | 707,300,000.00 | 49,500,000.00 | ||||
| Cost and Exponses | 0.00 | 1,301,900,000.00 | 1,470,600,000.00 | 1,561,900,000.00 | 1,593,500,000.00 | 1,858,300,000.00 | 1,947,300,000.00 | 1,925,600,000.00 | 1,835,500,000.00 | 1,842,899,999.00 | 1,374,700,000.00 | 1,397,100,000.00 | 1,534,000,000.00 | 1,735,100,000.00 | 932,000,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
346,500,000.00
+0% |
144,900,000.00
-58% |
185,500,000.00
+28% |
241,600,000.00
+30% |
277,000,000.00
+15% |
324,200,000.00
+17% |
421,300,000.00
+30% |
287,700,000.00
-32% |
354,200,000.00
+23% |
112,300,000.00
-68% |
148,300,000.00
+32% |
-6,900,000.00
-105% |
121,100,000.00
-1,855% |
745,800,000.00
+516% |
||||
| Operating Income Ratio | (0.00%) | (0.21%) | (0.09%) | (0.11%) | (0.13%) | (0.13%) | (0.14%) | (0.18%) | (0.14%) | (0.16%) | (0.08%) | (0.10%) | (0.00%) | (0.07%) | (0.44%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 300,000.00 | 1,500,000.00 | 66,800,000.00 | 59,000,000.00 | 44,800,000.00 | 41,600,000.00 | 38,400,000.00 | 38,100,000.00 | 36,500,000.00 | 400,000.00 | 63,600,000.00 | 54,400,000.00 | 800,000.00 | 20,700,000.00 | ||||
| Interest Expenses | 0.00 | 5,000,000.00 | 95,400,000.00 | 83,300,000.00 | 91,400,000.00 | 52,100,000.00 | 48,800,000.00 | 52,700,000.00 | 95,300,000.00 | 48,700,000.00 | 61,900,000.00 | 59,300,000.00 | 57,000,000.00 | 56,900,000.00 | 56,000,000.00 | ||||
| Total Other Income/Exp... | 0.00 | -4,000,000.00 | -95,000,000.00 | -76,300,000.00 | -89,400,000.00 | -41,000,000.00 | -45,000,000.00 | -41,300,000.00 | -129,700,000.00 | -24,400,000.00 | -241,700,000.00 | -64,100,000.00 | -215,100,000.00 | 754,000,000.00 | -2,277,500,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 445,300,000.00 | 260,000,000.00 | 337,200,000.00 | 372,800,000.00 | 451,800,000.00 | 490,100,000.00 | 587,900,000.00 | 483,000,000.00 | 526,700,000.00 | 136,600,000.00 | 354,000,000.00 | 43,300,000.00 | -2,516,200,000.00 | -1,394,399,999.00 | ||||
| EBITDA ratio | (0.00%) | (0.27%) | (0.17%) | (0.18%) | (0.21%) | (0.20%) | (0.21%) | (0.24%) | (0.22%) | (0.24%) | (0.21%) | (0.23%) | (0.13%) | (0.17%) | (-0.83%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 342,500,000.00 | 49,900,000.00 | 109,200,000.00 | 153,200,000.00 | 237,200,000.00 | 279,200,000.00 | 380,000,000.00 | 210,400,000.00 | 278,700,000.00 | -117,600,000.00 | 84,200,000.00 | -222,000,000.00 | -2,768,400,000.00 | -1,531,700,000.00 | ||||
| Income Before Tax Ratio | (0.00%) | (0.21%) | (0.03%) | (0.06%) | (0.08%) | (0.11%) | (0.12%) | (0.16%) | (0.10%) | (0.13%) | (-0.08%) | (0.05%) | (-0.15%) | (-1.49%) | (-0.91%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 116,500,000.00 | 7,700,000.00 | 25,700,000.00 | 46,900,000.00 | 67,900,000.00 | 84,800,000.00 | 115,600,000.00 | 62,300,000.00 | 80,700,000.00 | -34,900,000.00 | 21,900,000.00 | -3,100,000.00 | -327,800,000.00 | 152,900,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
226,000,000.00
+0% |
42,200,000.00
-81% |
83,500,000.00
+98% |
106,300,000.00
+27% |
169,300,000.00
+59% |
194,400,000.00
+15% |
264,400,000.00
+36% |
148,100,000.00
-44% |
198,000,000.00
+34% |
-94,800,000.00
-148% |
57,900,000.00
-161% |
-202,500,000.00
-450% |
-2,435,200,000.00
+1,103% |
-1,684,600,000.00
-31% |
||||
| Net Income Ratio | (0.00%) | (0.14%) | (0.03%) | (0.05%) | (0.06%) | (0.08%) | (0.09%) | (0.11%) | (0.07%) | (0.09%) | (-0.06%) | (0.04%) | (-0.13%) | (-1.31%) | (-1.00%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.29 | 0.05 | 0.10 | 0.13 | 0.21 | 0.24 | 0.32 | 0.18 | 0.18 | -0.09 | 0.05 | -0.18 | -1.96 | -0.67 | ||||
| Diluted EPS | 0.00 | 0.29 | 0.05 | 0.10 | 0.13 | 0.21 | 0.24 | 0.32 | 0.18 | 0.18 | -0.09 | 0.05 | -0.18 | -1.96 | -0.67 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 719,813,129.00 | 781,511,397.00 | 746,992,857.00 | 825,672,730.00 | 825,672,730.00 | 825,672,730.00 | 825,672,730.00 | 827,710,326.00 | 845,999,234.00 | 1,077,252,847.00 | 1,074,055,181.00 | 1,110,362,385.00 | 1,114,739,326.00 | 1,244,051,055.00 | 2,521,856,287.00 | ||||
| Diluted Share Outstanding | 719,813,129.00 | 781,511,397.00 | 746,992,857.00 | 825,672,730.00 | 825,672,730.00 | 825,672,730.00 | 825,672,730.00 | 827,710,326.00 | 845,999,234.00 | 1,079,119,661.00 | 1,074,055,181.00 | 1,117,825,810.00 | 1,114,739,326.00 | 1,244,051,055.00 | 2,523,677,097.00 | ||||