Sequoia
SEQL3.SASequoia Logística e Transportes S.A. Price (SEQL3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,507,600
(93.4548)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sequoia Logística e Transportes S.A.Currency: BRL
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
287.93M
+0% |
362.43M
+26% |
527.26M
+45% |
998.11M
+89% |
1.52B
+52% |
1.80B
+19% |
744.74M
-59% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 214.79M | 290.32M | 422.65M | 782.68M | 1.25B | 1.49B | 831.54M | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
73.14M
+0% |
72.12M
-1% |
104.61M
+45% |
215.43M
+106% |
266.42M
+24% |
313.61M
+18% |
-86,795,000.00
-128% |
||||||||||||
| Gross Profit Ratio | (0.25%) | (0.20%) | (0.20%) | (0.22%) | (0.18%) | (0.17%) | (-0.12%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 56.19M | 59.39M | 83.20M | 178.39M | 252.28M | 320.21M | 552.73M | ||||||||||||
| Selling, General & Admin... | 56.19M | 59.39M | 83.20M | 178.39M | 252.28M | 320.21M | 552.73M | ||||||||||||
| Selling & Marketing Exp... | 2.17M | 2.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 18.50M | 22.37M | 40.43M | 69.80M | 135.41M | 156.30M | 150.93M | ||||||||||||
| Other Expenses | 0.00 | 2.81M | 2.09M | 2.25M | 12.79M | 61.37M | 0.00 | ||||||||||||
| Total Operating Expenses | 53.44M | 55.58M | 80.21M | 171.79M | 216.56M | 258.83M | 552.73M | ||||||||||||
| Cost and Exponses | 268.23M | 345.90M | 502.87M | 954.47M | 1.47B | 1.75B | 1.49B | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
19.66M
+0% |
16.48M
-16% |
24.43M
+48% |
43.69M
+79% |
47.98M
+10% |
60.39M
+26% |
-699,149,000.00
-1,258% |
||||||||||||
| Operating Income Ratio | (0.07%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (-0.94%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1.79M | 99.00k | 268.00k | 1.22M | 4.74M | 1.50M | 1.63M | ||||||||||||
| Interest Expenses | 16.76M | 14.93M | 35.59M | 50.22M | 76.23M | 164.82M | 210.62M | ||||||||||||
| Total Other Income/Exp... | -17,747,000.00 | -17,035,000.00 | -37,012,000.00 | -46,986,000.00 | -75,489,000.00 | -180,785,000.00 | -250,959,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 40.15M | 39.52M | 63.44M | 109.66M | 188.76M | 155.96M | -588,519,000.00 | ||||||||||||
| EBITDA ratio | (0.13%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.10%) | (-0.79%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2.91M | -551,000.00 | -12,578,000.00 | -3,292,000.00 | -27,506,000.00 | -131,955,000.00 | -950,108,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.01%) | (0.00%) | (-0.02%) | (0.00%) | (-0.02%) | (-0.07%) | (-1.28%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 109.00k | 85.00k | -5,432,000.00 | -10,320,000.00 | -9,645,000.00 | -25,083,000.00 | -127,886,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 2.80M
+0% |
-636,000.00
-123% |
-7,146,000.00
+1,024% |
7.03M
-198% |
-17,861,000.00
-354% |
-106,872,000.00
+498% |
-822,222,000.00
+669% |
||||||||||||
| Net Income Ratio | (0.01%) | (0.00%) | (-0.01%) | (0.01%) | (-0.01%) | (-0.06%) | (-1.10%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.00 | -0.05 | 0.06 | -0.13 | -0.74 | -86.48 | ||||||||||||
| Diluted EPS | 0.02 | 0.00 | -0.05 | 0.06 | -0.13 | -0.74 | -86.48 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 131.68M | 131.68M | 131.68M | 109.40M | 140.61M | 145.26M | 9.51M | ||||||||||||
| Diluted Share Outstanding | 131.68M | 131.68M | 131.68M | 115.87M | 140.61M | 145.26M | 9.51M | ||||||||||||