Sequoia
SEQL3.SASequoia Logística e Transportes S.A. Price (SEQL3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,507,600
(93.4548)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sequoia Logística e Transportes S.A.Currency: BRL
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
287,930,000.00
+0% |
362,433,000.00
+26% |
527,263,000.00
+45% |
998,109,000.00
+89% |
1,520,357,000.00
+52% |
1,804,323,000.00
+19% |
744,741,000.00
-59% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 214,788,000.00 | 290,318,000.00 | 422,652,000.00 | 782,679,000.00 | 1,253,942,000.00 | 1,490,718,000.00 | 831,536,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
73,142,000.00
+0% |
72,115,000.00
-1% |
104,611,000.00
+45% |
215,430,000.00
+106% |
266,415,000.00
+24% |
313,605,000.00
+18% |
-86,795,000.00
-128% |
||||||||||||
| Gross Profit Ratio | (0.25%) | (0.20%) | (0.20%) | (0.22%) | (0.18%) | (0.17%) | (-0.12%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 56,190,000.00 | 59,386,000.00 | 83,202,000.00 | 178,387,000.00 | 252,279,000.00 | 320,205,000.00 | 552,729,000.00 | ||||||||||||
| Selling, General & Admin... | 56,190,000.00 | 59,386,000.00 | 83,202,000.00 | 178,387,000.00 | 252,279,000.00 | 320,205,000.00 | 552,729,000.00 | ||||||||||||
| Selling & Marketing Exp... | 2,168,000.00 | 2,916,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 18,500,000.00 | 22,367,000.00 | 40,426,000.00 | 69,796,000.00 | 135,410,000.00 | 156,296,000.00 | 150,929,000.00 | ||||||||||||
| Other Expenses | 0.00 | 2,811,000.00 | 2,093,000.00 | 2,249,000.00 | 12,785,000.00 | 61,372,000.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 53,437,000.00 | 55,578,000.00 | 80,214,000.00 | 171,793,000.00 | 216,563,000.00 | 258,833,000.00 | 552,729,000.00 | ||||||||||||
| Cost and Exponses | 268,225,000.00 | 345,896,000.00 | 502,866,000.00 | 954,472,000.00 | 1,470,505,000.00 | 1,749,551,000.00 | 1,492,636,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
19,656,000.00
+0% |
16,484,000.00
-16% |
24,434,000.00
+48% |
43,694,000.00
+79% |
47,983,000.00
+10% |
60,394,000.00
+26% |
-699,149,000.00
-1,258% |
||||||||||||
| Operating Income Ratio | (0.07%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (-0.94%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,785,000.00 | 99,000.00 | 268,000.00 | 1,221,000.00 | 4,737,000.00 | 1,496,000.00 | 1,632,000.00 | ||||||||||||
| Interest Expenses | 16,757,000.00 | 14,928,000.00 | 35,588,000.00 | 50,223,000.00 | 76,232,000.00 | 164,821,000.00 | 210,618,000.00 | ||||||||||||
| Total Other Income/Exp... | -17,747,000.00 | -17,035,000.00 | -37,012,000.00 | -46,986,000.00 | -75,489,000.00 | -180,785,000.00 | -250,959,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 40,152,000.00 | 39,523,000.00 | 63,436,000.00 | 109,658,000.00 | 188,758,000.00 | 155,958,000.00 | -588,519,000.00 | ||||||||||||
| EBITDA ratio | (0.13%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.10%) | (-0.79%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,909,000.00 | -551,000.00 | -12,578,000.00 | -3,292,000.00 | -27,506,000.00 | -131,955,000.00 | -950,108,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.01%) | (0.00%) | (-0.02%) | (0.00%) | (-0.02%) | (-0.07%) | (-1.28%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 109,000.00 | 85,000.00 | -5,432,000.00 | -10,320,000.00 | -9,645,000.00 | -25,083,000.00 | -127,886,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,800,000.00
+0% |
-636,000.00
-123% |
-7,146,000.00
+1,024% |
7,028,000.00
-198% |
-17,861,000.00
-354% |
-106,872,000.00
+498% |
-822,222,000.00
+669% |
||||||||||||
| Net Income Ratio | (0.01%) | (0.00%) | (-0.01%) | (0.01%) | (-0.01%) | (-0.06%) | (-1.10%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.00 | -0.05 | 0.06 | -0.13 | -0.74 | -86.48 | ||||||||||||
| Diluted EPS | 0.02 | 0.00 | -0.05 | 0.06 | -0.13 | -0.74 | -86.48 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 131,677,651.00 | 131,677,651.00 | 131,677,651.00 | 109,402,199.00 | 140,606,021.00 | 145,261,279.00 | 9,507,600.00 | ||||||||||||
| Diluted Share Outstanding | 131,677,651.00 | 131,677,651.00 | 131,677,651.00 | 115,872,043.00 | 140,606,021.00 | 145,261,279.00 | 9,507,600.00 | ||||||||||||