Semapa

SEM.LS

Tags: PT Basic Materials Paper, Lumber & Forest Products

Semapa - Sociedade de Investimento e Gestão, SGPS, S.A. Price (SEM.LS)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

79,869,373

(0)%

Market Cap of Semapa (SEM.LS)

Market cap:

As of , SEM.LS has a market cap of . This makes SEM.LS the 10th most valuable company in the PT by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Revenue	491,060,511	417,821,245	736,777,130	1,490,225,830	1,547,035,380	1,435,374,720	1,404,769,228	1,416,430,417	1,688,236,320	1,779,744,531	1,952,587,918	1,990,510,464	1,998,155,894	2,132,335,690	2,074,614,943	2,164,653,278	2,197,967,901	2,228,540,107	1,867,370,709	2,131,384,149	3,122,019,519	2,706,323,930	2,849,400,000
Net Income	30,837,144	40,072,775	189,419,200	334,026,120	91,399,080	121,950,220	137,385,428	105,743,057	174,347,554	169,145,346	126,516,088	146,125,472	112,797,846	81,530,041	114,862,812	124,093,467	132,554,337	124,053,720	142,248,856	198,128,028	422,062,394	244,507,409	232,700,000
FCF USD	158,422,883	40,936,067	-117,643,210	-75,644,360	280,605,920	224,954,320	-58,804,103	-94,159,730	215,003,030	291,671,247	287,244,493	203,567,814	346,837,884	227,195,651	254,515,926	288,791,650	-392,850,059	257,660,005	376,912,355	343,882,850	480,611,105	244,562,435	0
OCF USD	197,778,276	84,640,005	111,787,040	241,612,890	333,817,370	301,155,320	198,252,964	293,525,063	286,622,201	322,928,837	374,626,329	293,888,600	386,821,435	372,325,976	359,541,003	429,454,985	-161,340,191	484,253,043	498,278,880	487,032,827	663,367,345	508,555,043	0

Financial Health - DEBT

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
YTPD	0.00	15.33	7.47	2.83	5.83	4.93	0.00	6.80	6.28	6.84	13.29	12.97	11.31	18.36	14.78	13.32	10.57	11.76	11.89	6.06	2.69	4.86	0.00
D/E	23.38	3.12	5.80	2.05	1.89	1.78	0.00	1.52	1.51	1.34	2.53	2.48	2.21	2.80	2.40	2.27	1.95	1.88	1.83	1.37	1.12	0.95	0.00
CA/CL	3.29	4.38	1.01	1.47	2.05	1.94	1.83	0.65	1.42	1.45	1.23	1.78	1.06	0.91	1.18	1.40	1.09	1.01	1.00	1.09	1.14	1.08	-
TA/TL	1.68	1.25	1.30	1.53	1.56	1.48	1.52	1.53	1.53	1.57	1.37	1.39	1.43	1.39	1.43	1.44	1.46	1.46	1.46	1.53	1.56	1.63	0.00
Total Debt	343,732,003	717,290,239	2,239,653,820	1,435,736,820	1,392,216,380	1,326,607,930	0	1,319,790,651	1,408,361,561	1,408,524,681	2,014,781,638	2,179,997,644	1,988,639,824	2,009,247,385	1,963,833,747	1,916,871,005	1,734,884,621	1,805,070,631	1,740,625,552	1,494,573,944	1,488,790,209	1,397,129,134	0

Management Performance

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
ROIC	9.38%	5.13%	6.65%	14.95%	6.27%	7.03%	6.54%	4.31%	6.56%	5.95%	5.88%	7.84%	7.69%	6.31%	7.58%	7.23%	7.57%	6.16%	5.61%	9.12%	14.03%	9.94%	0.00%
ROE	209.72%	17.41%	49.05%	47.62%	12.40%	16.35%	26.50%	12.21%	18.68%	16.13%	15.90%	16.59%	12.53%	11.38%	14.05%	14.71%	14.89%	12.91%	14.99%	18.14%	31.89%	16.62%	11.98%
ROA	0.00%	3.27%	6.46%	12.74%	6.43%	7.53%	4.19%	3.13%	4.88%	4.47%	2.99%	3.36%	2.75%	2.00%	2.81%	3.11%	3.32%	3.08%	2.78%	5.12%	9.26%	5.23%	0.00%
NM %	6.28%	9.59%	25.71%	22.41%	5.91%	8.50%	9.78%	7.47%	10.33%	9.50%	6.48%	7.34%	5.65%	3.82%	5.54%	5.73%	6.03%	5.57%	7.62%	9.30%	13.52%	9.03%	8.17%
FCF / R%	0.00%	9.80%	-15.97%	-5.08%	18.14%	15.67%	-4.19%	-6.65%	12.74%	16.39%	14.71%	10.23%	17.36%	10.65%	12.27%	13.34%	-17.87%	11.56%	20.18%	16.13%	15.39%	9.04%	0.00%
FCF / NI%	513.74%	102.15%	-47.44%	-16.61%	123.50%	91.70%	-42.80%	-89.05%	123.32%	172.44%	227.04%	139.31%	307.49%	278.66%	221.58%	232.72%	-296.37%	207.70%	353.62%	173.57%	113.87%	100.02%	0.00%
Operating Margin (OM)	0.00	0.00	0.23	0.22	0.04	0.05	0.08	0.07	0.07	0.08	-0.10	-0.03	-0.04	0.02	0.03	0.07	0.07	0.06	0.06	0.09	0.10	0.09	0.00

Per Share

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
EPS	0.26	0.34	1.64	2.89	0.79	1.07	1.22	0.94	1.54	1.50	1.12	1.29	1.00	0.85	1.42	1.54	1.64	1.54	1.78	2.48	5.28	3.06	2.91
SPS	4.14	3.55	6.37	12.89	13.38	12.56	12.44	12.55	14.96	15.77	17.30	17.63	17.70	22.22	25.62	26.83	27.24	27.67	23.36	26.69	39.09	33.88	35.68
OCPS	1.67	0.72	0.97	2.09	2.89	2.64	1.76	2.60	2.54	2.86	3.32	2.60	3.43	3.88	4.44	5.32	-2.00	6.01	6.23	6.10	8.31	6.37	0.00
FCPS	1.34	0.35	-1.02	-0.65	2.43	1.97	-0.52	-0.83	1.90	2.58	2.54	1.80	3.07	2.37	3.14	3.58	-4.87	3.20	4.71	4.31	6.02	3.06	0.00
BVPS	3.66	2.08	7.65	10.76	10.92	9.20	9.96	10.37	11.02	12.24	10.02	10.71	10.96	11.79	15.15	15.14	15.59	15.67	15.11	16.85	20.45	22.62	24.33

Per Share - CAGR

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
CAGR-EPS	0.26	0.34	1.64	2.89	0.79	1.07	1.22	0.94	1.54	1.50	1.12	1.29	1.00	0.85	1.42	1.54	1.64	1.54	1.78	2.48	5.28	3.06	2.91
CAGR-SPS	4.14	3.55	6.37	12.89	13.38	12.56	12.44	12.55	14.96	15.77	17.30	17.63	17.70	22.22	25.62	26.83	27.24	27.67	23.36	26.69	39.09	33.88	35.68
CAGR-OCPS	1.67	0.72	0.97	2.09	2.89	2.64	1.76	2.60	2.54	2.86	3.32	2.60	3.43	3.88	4.44	5.32	-2.00	6.01	6.23	6.10	8.31	6.37	0.00
CAGR-FCPS	1.34	0.35	-1.02	-0.65	2.43	1.97	-0.52	-0.83	1.90	2.58	2.54	1.80	3.07	2.37	3.14	3.58	-4.87	3.20	4.71	4.31	6.02	3.06	0.00
CAGR-BVPS	3.66	2.08	7.65	10.76	10.92	9.20	9.96	10.37	11.02	12.24	10.02	10.71	10.96	11.79	15.15	15.14	15.59	15.67	15.11	16.85	20.45	22.62	24.33

Revenue $2.85B

+5.29%

10Y

Net Income $232.70M

-4.83%

10Y

Operating Cash Flow $0.00

+0.00%

10Y

Free Cash Flow $0.00

+0.00%

10Y

YTPD $0.00

+0.00%

10Y

D/E $0.00

+0.00%

10Y

CA/CL $0.00

+0.00%

10Y

TA/TL $0.00

+0.00%

10Y

ROIC $0.00%

+0.00%

10Y

ROE $11.98%

-27.92%

10Y

ROA $0.00%

+0.00%

10Y

Net Margin $8.17%

-9.61%

10Y

FCF / R% $0.00%

+0.00%

10Y

FCFNI % $0.00%

+0.00%

10Y

Operating Margin $0.00

+0.00%

10Y

EPS $2.91

-4.83%

10Y

SPS $35.68

+5.29%

10Y

OCPS $0.00

+0.00%

10Y

FCPS $0.00

+0.00%

10Y

BVPS $24.33

+7.55%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Semapa

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

79,869,373

Market Cap of Semapa (SEM.LS)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Semapa (SEM.LS)

Revenue:

Year

Revenue

YOY Change

Net Income of Semapa (SEM.LS)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Semapa (SEM.LS)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Semapa (SEM.LS)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Semapa (SEM.LS)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Semapa (SEM.LS)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Semapa (SEM.LS)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Semapa (SEM.LS)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Semapa (SEM.LS)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Semapa (SEM.LS)

Employee:

Year

Employees Number

YOY Change

Payroll of Semapa (SEM.LS)

Payroll:

Year

Payroll

YOY Change

Dividends of Semapa (SEM.LS)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Semapa (SEM.LS)

Executive Compensation: