
Sebino
SEB.MISebino S.p.A. Price (SEB.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Sebino S.p.A.Currency: EUR
YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
35,891,000.00
+0% |
39,679,000.00
+11% |
48,905,429.00
+23% |
54,752,979.00
+12% |
72,955,186.00
+33% |
||||||||||||||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 27,335,000.00 | 28,059,000.00 | 31,451,394.00 | 35,590,540.00 | 52,941,465.00 | ||||||||||||||
Gross Profit | |||||||||||||||||||
Gross Profit |
8,556,000.00
+0% |
11,620,000.00
+36% |
17,454,035.00
+50% |
19,162,439.00
+10% |
20,013,721.00
+4% |
||||||||||||||
Gross Profit Ratio | (0.24%) | (0.29%) | (0.36%) | (0.35%) | (0.27%) | ||||||||||||||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
General and Administrative | 235,000.00 | 458,000.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
Selling, General & Admin... | 717,000.00 | 808,000.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
Selling & Marketing Exp... | 482,000.00 | 350,000.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
Depreciation and Amortiz... | 703,000.00 | 728,000.00 | 586,567.00 | 778,331.00 | 867,925.00 | ||||||||||||||
Other Expenses | 5,000.00 | 5,878,000.00 | 7,076,448.00 | 9,268,772.00 | 10,362,529.00 | ||||||||||||||
Total Operating Expenses | 5,355,000.00 | 6,686,000.00 | 7,076,448.00 | 9,268,772.00 | 10,362,529.00 | ||||||||||||||
Cost and Exponses | 32,690,000.00 | 34,745,000.00 | 38,527,842.00 | 44,859,312.00 | 63,303,994.00 | ||||||||||||||
Operating Income | |||||||||||||||||||
Operating Income |
3,219,000.00
+0% |
4,950,000.00
+54% |
10,377,587.00
+110% |
9,893,664.00
-5% |
9,651,192.00
-2% |
||||||||||||||
Operating Income Ratio | (0.09%) | (0.12%) | (0.21%) | (0.18%) | (0.13%) | ||||||||||||||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 0.00 | 0.00 | 19,976.00 | 21,669.00 | 34,233.00 | ||||||||||||||
Interest Expenses | 0.00 | 0.00 | 154,642.00 | 187,160.00 | 419,299.00 | ||||||||||||||
Total Other Income/Exp... | -151,000.00 | -153,000.00 | -160,443.00 | -186,173.00 | -389,667.00 | ||||||||||||||
EBITDA | |||||||||||||||||||
EBITDA | 3,893,000.00 | 5,678,000.00 | 10,964,154.00 | 10,671,995.00 | 10,519,117.00 | ||||||||||||||
EBITDA ratio | (0.11%) | (0.14%) | (0.22%) | (0.19%) | (0.14%) | ||||||||||||||
Income Before Tax | |||||||||||||||||||
Income Before Tax | 3,068,000.00 | 4,797,000.00 | 10,217,144.00 | 9,707,491.00 | 9,261,525.00 | ||||||||||||||
Income Before Tax Ratio | (0.09%) | (0.12%) | (0.21%) | (0.18%) | (0.13%) | ||||||||||||||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 879,000.00 | 1,537,000.00 | 2,686,351.00 | 2,542,460.00 | 2,623,337.00 | ||||||||||||||
Net Income | |||||||||||||||||||
Net Income | 2,189,000.00
+0% |
3,261,000.00
+49% |
7,530,793.00
+131% |
7,165,032.00
-5% |
6,638,188.00
-7% |
||||||||||||||
Net Income Ratio | (0.06%) | (0.08%) | (0.15%) | (0.13%) | (0.09%) | ||||||||||||||
Earning Per Share | |||||||||||||||||||
Basic EPS | 0.19 | 0.28 | 0.57 | 0.54 | 0.00 | ||||||||||||||
Diluted EPS | 0.19 | 0.28 | 0.57 | 0.54 | 0.00 | ||||||||||||||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 11,500,000.00 | 11,500,000.00 | 13,282,000.00 | 13,372,769.00 | 0.00 | ||||||||||||||
Diluted Share Outstanding | 11,500,000.00 | 11,500,000.00 | 13,282,000.00 | 13,372,769.00 | 0.00 |