Swisscom
SCMN.SWSwisscom Price (SCMN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
51,796,060
(0.0108)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Swisscom AGCurrency: CHF
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
10,585,292,800.00
+0% |
11,223,132,480.00
+6% |
14,120,517,200.00
+26% |
14,435,574,330.00
+2% |
14,805,493,970.00
+3% |
14,572,521,600.00
-2% |
10,240,445,600.00
-30% |
10,015,785,000.00
-2% |
9,957,227,400.00
-1% |
11,089,000,000.00
+11% |
12,198,000,000.00
+10% |
12,001,000,000.00
-2% |
11,988,000,000.00
0% |
11,467,000,000.00
-4% |
11,384,000,000.00
-1% |
11,434,000,000.00
+0% |
11,703,000,000.00
+2% |
11,678,000,000.00
0% |
11,643,000,000.00
0% |
11,662,000,000.00
+0% |
11,714,000,000.00
+0% |
11,453,000,000.00
-2% |
11,100,000,000.00
-3% |
11,183,000,000.00
+1% |
11,112,000,000.00
-1% |
11,072,000,000.00
0% |
11,036,000,000.00
0% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 3,546,089,600.00 | 4,518,837,780.00 | 7,561,559,600.00 | 6,909,391,560.00 | 7,793,238,260.00 | 4,831,484,840.00 | 1,845,012,400.00 | 1,835,898,000.00 | 1,841,898,000.00 | 2,348,000,000.00 | 2,750,000,000.00 | 2,648,000,000.00 | 2,665,000,000.00 | 2,402,000,000.00 | 2,026,000,000.00 | 1,950,000,000.00 | 1,999,000,000.00 | 1,864,000,000.00 | 1,855,000,000.00 | 2,158,000,000.00 | 2,493,000,000.00 | 2,306,000,000.00 | 2,203,000,000.00 | 2,181,000,000.00 | 2,019,000,000.00 | 4,911,000,000.00 | 2,314,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
7,039,203,200.00
+0% |
6,704,294,700.00
-5% |
6,558,957,600.00
-2% |
7,526,182,770.00
+15% |
7,012,255,710.00
-7% |
9,741,036,760.00
+39% |
8,395,433,200.00
-14% |
8,179,887,000.00
-3% |
8,115,329,400.00
-1% |
8,741,000,000.00
+8% |
9,448,000,000.00
+8% |
9,353,000,000.00
-1% |
9,323,000,000.00
0% |
9,065,000,000.00
-3% |
9,358,000,000.00
+3% |
9,484,000,000.00
+1% |
9,704,000,000.00
+2% |
9,814,000,000.00
+1% |
9,788,000,000.00
0% |
9,504,000,000.00
-3% |
9,221,000,000.00
-3% |
9,147,000,000.00
-1% |
8,897,000,000.00
-3% |
9,002,000,000.00
+1% |
9,093,000,000.00
+1% |
6,161,000,000.00
-32% |
8,722,000,000.00
+42% |
|
| Gross Profit Ratio | (0.66%) | (0.60%) | (0.46%) | (0.52%) | (0.47%) | (0.67%) | (0.82%) | (0.82%) | (0.82%) | (0.79%) | (0.77%) | (0.78%) | (0.78%) | (0.79%) | (0.82%) | (0.83%) | (0.83%) | (0.84%) | (0.84%) | (0.81%) | (0.79%) | (0.80%) | (0.80%) | (0.81%) | (0.82%) | (0.56%) | (0.79%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,000,000.00 | 20,000,000.00 | 18,000,000.00 | 18,000,000.00 | 14,000,000.00 | 282,000,000.00 | 290,000,000.00 | 275,000,000.00 | 253,000,000.00 | 221,000,000.00 | 237,000,000.00 | 0.00 | 0.00 | |
| General and Administrative | 2,560,736,000.00 | 2,269,757,660.00 | 2,511,356,300.00 | 3,100,581,150.00 | 2,595,903,060.00 | 5,358,127,840.00 | 3,818,799,600.00 | 3,999,729,000.00 | 4,150,979,400.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 617,000,000.00 | 362,000,000.00 | 344,000,000.00 | 343,000,000.00 | 313,000,000.00 | 284,000,000.00 | 276,000,000.00 | 250,000,000.00 | 187,000,000.00 | 186,000,000.00 | 166,000,000.00 | 144,000,000.00 | 146,000,000.00 | |
| Selling, General & Admin... | 2,560,736,000.00 | 2,269,757,660.00 | 2,511,356,300.00 | 3,100,581,150.00 | 2,595,903,060.00 | 5,358,127,840.00 | 3,997,716,800.00 | 3,999,729,000.00 | 4,325,410,800.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,230,000,000.00 | 941,000,000.00 | 914,000,000.00 | 870,000,000.00 | 833,000,000.00 | 533,000,000.00 | 506,000,000.00 | 473,000,000.00 | 373,000,000.00 | 387,000,000.00 | 359,000,000.00 | 316,000,000.00 | 306,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 178,917,200.00 | 0.00 | 174,431,400.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 613,000,000.00 | 579,000,000.00 | 570,000,000.00 | 527,000,000.00 | 520,000,000.00 | 249,000,000.00 | 230,000,000.00 | 223,000,000.00 | 186,000,000.00 | 201,000,000.00 | 193,000,000.00 | 172,000,000.00 | 160,000,000.00 | |
| Depreciation and Amortiz... | 1,623,404,800.00 | 1,701,920,600.00 | 2,207,341,500.00 | 2,181,213,120.00 | 2,007,056,040.00 | 1,923,176,320.00 | 1,696,864,400.00 | 1,397,337,000.00 | 1,435,704,600.00 | 1,986,000,000.00 | 2,149,000,000.00 | 1,988,000,000.00 | 1,972,000,000.00 | 3,458,000,000.00 | 1,950,000,000.00 | 2,044,000,000.00 | 2,091,000,000.00 | 2,086,000,000.00 | 2,137,000,000.00 | 2,134,000,000.00 | 2,140,000,000.00 | 2,437,000,000.00 | 2,417,000,000.00 | 2,403,000,000.00 | 2,341,000,000.00 | 2,337,000,000.00 | 2,369,000,000.00 | |
| Other Expenses | 1,623,404,800.00 | 1,701,920,600.00 | 4,377,489,700.00 | 3,285,119,760.00 | -935,796,790.00 | 19,826,560.00 | 197,150,800.00 | 260,766,000.00 | 296,411,400.00 | 6,657,000,000.00 | 7,262,000,000.00 | 6,675,000,000.00 | 6,698,000,000.00 | 6,384,000,000.00 | 5,705,000,000.00 | 6,287,000,000.00 | 6,473,000,000.00 | 6,935,000,000.00 | 6,809,000,000.00 | 6,846,000,000.00 | 6,654,000,000.00 | 6,772,000,000.00 | 6,616,000,000.00 | 6,581,000,000.00 | 6,712,000,000.00 | 3,640,000,000.00 | 6,465,000,000.00 | |
| Total Operating Expenses | 4,184,140,800.00 | 3,971,678,260.00 | 6,888,846,000.00 | 1,998,337,020.00 | 5,305,152,260.00 | 7,306,087,360.00 | 5,694,581,200.00 | 5,395,749,000.00 | 5,761,115,400.00 | 6,657,000,000.00 | 7,262,000,000.00 | 6,675,000,000.00 | 6,698,000,000.00 | 6,384,000,000.00 | 6,935,000,000.00 | 7,228,000,000.00 | 7,387,000,000.00 | 7,805,000,000.00 | 7,642,000,000.00 | 7,379,000,000.00 | 7,160,000,000.00 | 7,245,000,000.00 | 6,989,000,000.00 | 6,968,000,000.00 | 7,071,000,000.00 | 3,956,000,000.00 | 6,771,000,000.00 | |
| Cost and Exponses | 7,730,230,400.00 | 8,490,516,040.00 | 14,450,405,600.00 | 8,907,728,580.00 | 13,098,390,520.00 | 12,137,572,200.00 | 7,539,593,600.00 | 7,231,647,000.00 | 7,603,013,400.00 | 9,005,000,000.00 | 10,012,000,000.00 | 9,323,000,000.00 | 9,363,000,000.00 | 8,786,000,000.00 | 8,961,000,000.00 | 9,178,000,000.00 | 9,386,000,000.00 | 9,669,000,000.00 | 9,497,000,000.00 | 9,537,000,000.00 | 9,653,000,000.00 | 9,551,000,000.00 | 9,192,000,000.00 | 9,149,000,000.00 | 9,090,000,000.00 | 8,867,000,000.00 | 9,085,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
2,855,062,400.00
+0% |
2,732,616,440.00
-4% |
-329,888,400.00
-112% |
5,527,845,750.00
-1,776% |
1,707,103,450.00
-69% |
2,434,949,400.00
+43% |
2,700,852,000.00
+11% |
2,784,138,000.00
+3% |
2,354,214,000.00
-15% |
2,084,000,000.00
-11% |
2,640,000,000.00
+27% |
2,678,000,000.00
+1% |
2,625,000,000.00
-2% |
1,126,000,000.00
-57% |
2,431,000,000.00
+116% |
2,258,000,000.00
-7% |
2,322,000,000.00
+3% |
2,012,000,000.00
-13% |
2,148,000,000.00
+7% |
2,131,000,000.00
-1% |
2,069,000,000.00
-3% |
1,910,000,000.00
-8% |
1,947,000,000.00
+2% |
2,066,000,000.00
+6% |
2,040,000,000.00
-1% |
2,205,000,000.00
+8% |
1,951,000,000.00
-12% |
|
| Operating Income Ratio | (0.27%) | (0.24%) | (-0.02%) | (0.38%) | (0.12%) | (0.17%) | (0.26%) | (0.28%) | (0.24%) | (0.19%) | (0.22%) | (0.22%) | (0.22%) | (0.10%) | (0.21%) | (0.20%) | (0.20%) | (0.17%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | (0.18%) | (0.18%) | (0.20%) | (0.18%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250,000,000.00 | 143,000,000.00 | 144,000,000.00 | 93,000,000.00 | 54,000,000.00 | 14,000,000.00 | 8,000,000.00 | 10,000,000.00 | 10,000,000.00 | 13,000,000.00 | 11,000,000.00 | 10,000,000.00 | 11,000,000.00 | 6,000,000.00 | 3,000,000.00 | 5,000,000.00 | 13,000,000.00 | 129,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 441,000,000.00 | 631,000,000.00 | 480,000,000.00 | 458,000,000.00 | 365,000,000.00 | 267,000,000.00 | 296,000,000.00 | 252,000,000.00 | 225,000,000.00 | 193,000,000.00 | 171,000,000.00 | 144,000,000.00 | 123,000,000.00 | 122,000,000.00 | 108,000,000.00 | 106,000,000.00 | 131,000,000.00 | 198,000,000.00 | |
| Total Other Income/Exp... | -507,744,000.00 | 6,362,320.00 | 4,068,623,600.00 | -561,928,380.00 | -521,115,790.00 | -368,030,520.00 | -463,817,200.00 | 94,824,000.00 | -20,736,600.00 | 3,000,000.00 | -441,000,000.00 | -306,000,000.00 | -337,000,000.00 | -1,691,000,000.00 | -294,000,000.00 | -229,000,000.00 | -234,000,000.00 | -249,000,000.00 | -158,000,000.00 | -171,000,000.00 | -153,000,000.00 | -186,000,000.00 | -148,000,000.00 | 86,000,000.00 | -77,000,000.00 | -130,000,000.00 | -90,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 4,478,467,200.00 | 4,434,537,040.00 | 1,877,453,100.00 | 7,709,058,870.00 | 3,714,159,490.00 | 4,358,125,720.00 | 4,397,716,400.00 | 4,181,475,000.00 | 3,789,918,600.00 | 4,945,000,000.00 | 4,979,000,000.00 | 4,871,000,000.00 | 4,720,000,000.00 | 4,602,000,000.00 | 4,414,000,000.00 | 4,369,000,000.00 | 4,431,000,000.00 | 4,074,000,000.00 | 4,313,000,000.00 | 4,287,000,000.00 | 4,213,000,000.00 | 4,326,000,000.00 | 4,350,000,000.00 | 4,705,000,000.00 | 4,430,000,000.00 | 4,547,000,000.00 | 4,463,000,000.00 | |
| EBITDA ratio | (0.42%) | (0.40%) | (0.13%) | (0.53%) | (0.25%) | (0.30%) | (0.43%) | (0.42%) | (0.38%) | (0.43%) | (0.41%) | (0.40%) | (0.39%) | (0.54%) | (0.39%) | (0.38%) | (0.38%) | (0.35%) | (0.37%) | (0.37%) | (0.36%) | (0.38%) | (0.39%) | (0.40%) | (0.39%) | (0.41%) | (0.40%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 2,396,579,200.00 | 2,738,978,760.00 | 3,738,735,200.00 | 4,965,917,370.00 | 1,185,987,660.00 | 2,066,918,880.00 | 2,227,918,000.00 | 2,878,962,000.00 | 2,333,477,400.00 | 2,518,000,000.00 | 2,199,000,000.00 | 2,385,000,000.00 | 2,288,000,000.00 | 845,000,000.00 | 2,167,000,000.00 | 2,029,000,000.00 | 2,088,000,000.00 | 1,763,000,000.00 | 1,990,000,000.00 | 1,960,000,000.00 | 1,916,000,000.00 | 1,724,000,000.00 | 1,799,000,000.00 | 2,152,000,000.00 | 1,963,000,000.00 | 2,075,000,000.00 | 1,861,000,000.00 | |
| Income Before Tax Ratio | (0.23%) | (0.24%) | (0.26%) | (0.34%) | (0.08%) | (0.14%) | (0.22%) | (0.29%) | (0.23%) | (0.23%) | (0.18%) | (0.20%) | (0.19%) | (0.07%) | (0.19%) | (0.18%) | (0.18%) | (0.15%) | (0.17%) | (0.17%) | (0.16%) | (0.15%) | (0.16%) | (0.19%) | (0.18%) | (0.19%) | (0.17%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 319,507,200.00 | 534,434,880.00 | 641,988,700.00 | -14,962,590.00 | 360,772,470.00 | 499,381,480.00 | 393,162,000.00 | 536,019,000.00 | 462,304,200.00 | 447,000,000.00 | 448,000,000.00 | 460,000,000.00 | 502,000,000.00 | 151,000,000.00 | 405,000,000.00 | 334,000,000.00 | 382,000,000.00 | 401,000,000.00 | 386,000,000.00 | 392,000,000.00 | 395,000,000.00 | 55,000,000.00 | 271,000,000.00 | 319,000,000.00 | 360,000,000.00 | 364,000,000.00 | 320,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 1,557,356,800.00
+0% |
2,387,460,580.00
+53% |
3,167,898,900.00
+33% |
4,980,879,960.00
+57% |
825,215,190.00
-83% |
1,567,537,400.00
+90% |
1,592,021,200.00
+2% |
2,026,863,000.00
+27% |
1,600,377,600.00
-21% |
2,068,000,000.00
+29% |
1,756,000,000.00
-15% |
1,928,000,000.00
+10% |
1,811,000,000.00
-6% |
683,000,000.00
-62% |
1,755,000,000.00
+157% |
1,685,000,000.00
-4% |
1,694,000,000.00
+1% |
1,361,000,000.00
-20% |
1,604,000,000.00
+18% |
1,570,000,000.00
-2% |
1,527,000,000.00
-3% |
1,672,000,000.00
+9% |
1,530,000,000.00
-8% |
1,832,000,000.00
+20% |
1,602,000,000.00
-13% |
1,711,000,000.00
+7% |
1,542,000,000.00
-10% |
|
| Net Income Ratio | (0.15%) | (0.21%) | (0.22%) | (0.35%) | (0.06%) | (0.11%) | (0.16%) | (0.20%) | (0.16%) | (0.19%) | (0.14%) | (0.16%) | (0.15%) | (0.06%) | (0.15%) | (0.15%) | (0.14%) | (0.12%) | (0.14%) | (0.13%) | (0.13%) | (0.15%) | (0.14%) | (0.16%) | (0.14%) | (0.15%) | (0.14%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 22.84 | 32.45 | 43.06 | 67.59 | 12.18 | 23.75 | 24.71 | 33.77 | 28.90 | 39.92 | 33.90 | 37.18 | 35.00 | 13.19 | 34.90 | 32.53 | 32.70 | 26.27 | 30.97 | 30.31 | 29.48 | 32.28 | 29.54 | 35.37 | 30.93 | 33.03 | 29.77 | |
| Diluted EPS | 22.84 | 32.45 | 43.02 | 67.55 | 12.17 | 23.74 | 24.71 | 33.77 | 28.90 | 39.92 | 33.90 | 37.18 | 35.00 | 13.19 | 34.90 | 32.53 | 32.70 | 26.27 | 30.97 | 30.31 | 29.48 | 32.28 | 29.54 | 35.37 | 30.93 | 33.03 | 29.77 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 67,771,084.00 | 73,885,693.00 | 73,550,000.00 | 73,692,723.00 | 67,772,736.00 | 66,199,789.00 | 64,715,609.00 | 59,835,529.00 | 55,293,323.00 | 51,801,943.00 | 51,793,000.00 | 51,799,521.00 | 51,797,945.00 | 51,800,573.00 | 51,800,729.00 | 51,800,666.00 | 51,801,267.00 | 51,801,558.00 | 51,800,352.00 | 51,800,771.00 | 51,801,182.00 | 51,801,540.00 | 51,800,587.00 | 51,801,334.00 | 51,800,968.00 | 51,801,652.00 | 51,796,060.00 | |
| Diluted Share Outstanding | 67,771,084.00 | 73,885,693.00 | 73,550,000.00 | 73,736,419.00 | 67,828,422.00 | 66,240,380.00 | 64,715,609.00 | 59,835,529.00 | 55,293,323.00 | 51,801,943.00 | 51,793,000.00 | 51,799,521.00 | 51,797,945.00 | 51,800,573.00 | 51,800,729.00 | 51,800,666.00 | 51,801,267.00 | 51,801,558.00 | 51,800,352.00 | 51,800,771.00 | 51,801,182.00 | 51,801,540.00 | 51,800,587.00 | 51,801,334.00 | 51,800,968.00 | 51,801,652.00 | 51,796,060.00 | |