Salcef
SCF.MISalcef Group S.p.A. Price (SCF.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
61,380,462
(0.5772)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Salcef Group S.p.A.Currency: EUR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
162,450,394.00
+0% |
269,736,108.00
+66% |
333,025,000.00
+23% |
313,754,000.00
-6% |
295,624,360.00
-6% |
338,183,577.00
+14% |
434,552,360.00
+28% |
554,708,807.00
+28% |
785,335,722.00
+42% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 110,006,251.00 | 188,806,716.00 | 229,692,000.00 | 196,471,000.00 | 165,978,020.00 | 181,240,524.00 | 239,265,462.00 | 328,556,178.00 | 586,509,749.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
52,444,143.00
+0% |
80,929,392.00
+54% |
103,333,000.00
+28% |
117,283,000.00
+14% |
129,646,340.00
+11% |
156,943,053.00
+21% |
195,286,898.00
+24% |
226,152,629.00
+16% |
198,825,973.00
-12% |
||||||||||
| Gross Profit Ratio | (0.32%) | (0.30%) | (0.31%) | (0.37%) | (0.44%) | (0.46%) | (0.45%) | (0.41%) | (0.25%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 34,154,649.00 | 53,218,534.00 | 37,024,014.00 | 41,888,288.00 | 45,790,000.00 | 47,953,000.00 | 59,758,000.00 | 71,301,427.00 | 162,859,244.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 8,889,354.00 | 7,997,373.00 | 9,416,322.00 | 11,335,956.00 | 16,250,229.00 | 20,373,396.00 | 27,363,104.00 | 36,460,669.00 | 55,170,244.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 61,696,000.00 | 67,517,000.00 | 71,764,749.00 | 99,988,506.00 | 130,534,356.00 | 157,177,367.00 | 52,780,093.00 | ||||||||||
| Total Operating Expenses | 43,645,548.00 | 65,627,047.00 | 61,696,000.00 | 67,517,000.00 | 71,764,749.00 | 99,988,506.00 | 130,534,356.00 | 157,177,367.00 | 215,639,337.00 | ||||||||||
| Cost and Exponses | 153,651,799.00 | 254,433,763.00 | 291,388,000.00 | 263,988,000.00 | 237,742,769.00 | 281,229,030.00 | 369,799,818.00 | 485,733,545.00 | 684,649,166.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
7,821,848.00
+0% |
18,445,291.00
+136% |
43,685,000.00
+137% |
50,102,000.00
+15% |
57,782,145.00
+15% |
58,325,745.00
+1% |
68,167,973.00
+17% |
77,998,645.00
+14% |
100,686,556.00
+29% |
||||||||||
| Operating Income Ratio | (0.05%) | (0.07%) | (0.13%) | (0.16%) | (0.20%) | (0.17%) | (0.16%) | (0.14%) | (0.13%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,506,000.00 | 1,339,000.00 | 2,048,000.00 | 57,000.00 | 29,000.00 | 246,000.00 | 156,000.00 | 369,000.00 | 259,000.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 2,882,000.00 | 3,370,000.00 | 1,272,870.00 | 1,396,000.00 | 1,623,000.00 | 3,122,000.00 | 4,994,000.00 | ||||||||||
| Total Other Income/Exp... | -529,253.00 | -4,481,946.00 | -652,000.00 | -7,660,299.00 | -6,422,300.00 | -18,143,812.00 | -7,833,951.00 | -10,641,793.00 | -6,948,639.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 16,711,202.00 | 26,442,664.00 | 52,013,116.00 | 60,227,330.00 | 71,912,135.00 | 61,686,378.00 | 89,654,325.00 | 107,101,090.00 | 162,714,998.00 | ||||||||||
| EBITDA ratio | (0.10%) | (0.10%) | (0.16%) | (0.20%) | (0.24%) | (0.23%) | (0.22%) | (0.20%) | (0.21%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 7,292,595.00 | 13,963,345.00 | 40,985,000.00 | 42,895,000.00 | 55,424,337.00 | 40,181,933.00 | 60,334,022.00 | 67,356,852.00 | 93,737,917.00 | ||||||||||
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.12%) | (0.14%) | (0.19%) | (0.12%) | (0.14%) | (0.12%) | (0.12%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,071,929.00 | 7,211,941.00 | 12,710,000.00 | 15,217,000.00 | 17,016,528.00 | -1,093,291.00 | 20,991,601.00 | 21,721,097.00 | 31,620,089.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 3,154,506.00
+0% |
6,791,791.00
+115% |
28,288,000.00
+317% |
27,678,000.00
-2% |
38,407,809.00
+39% |
41,149,309.00
+7% |
39,070,532.00
-5% |
45,190,464.00
+16% |
61,903,162.00
+37% |
||||||||||
| Net Income Ratio | (0.02%) | (0.03%) | (0.08%) | (0.09%) | (0.13%) | (0.12%) | (0.09%) | (0.08%) | (0.08%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.71 | 0.69 | 1.28 | 1.01 | 0.76 | 0.73 | 1.01 | ||||||||||
| Diluted EPS | 0.08 | 0.17 | 0.71 | 0.69 | 1.21 | 0.80 | 0.68 | 0.73 | 1.01 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 39,850,000.00 | 39,850,000.00 | 29,957,836.00 | 40,781,640.00 | 51,352,075.00 | 61,736,786.00 | 61,380,462.00 | ||||||||||
| Diluted Share Outstanding | 39,850,000.00 | 39,850,000.00 | 39,850,000.00 | 39,850,000.00 | 31,810,110.00 | 51,292,813.00 | 57,379,951.00 | 61,736,786.00 | 61,380,462.00 | ||||||||||