Sabre
SBRE.LSabre Insurance Group plc Price (SBRE.L)
$126.76
1.5705%Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
250,837,000
(0.6921)%2023 - Income Statement Summary
| Revenue | 193.25M USD |
| Cost of Revenue | 0.00 USD |
| Gross Profit | 193.25M USD |
| Operating Expenses | 158.16M USD |
| Operating Income | 185.44M USD |
| Other Expenses | 158.16M USD |
| Net Income | 18.07M USD |
Income Statement
Sabre Insurance Group plcCurrency: GBp
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
137,988,000.00
+0% |
157,222,000.00
+14% |
187,877,000.00
+19% |
188,086,000.00
+0% |
190,852,000.00
+1% |
188,308,000.00
-1% |
181,539,000.00
-4% |
159,425,000.00
-12% |
167,311,000.00
+5% |
193,253,000.00
+16% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
137,988,000.00
+0% |
157,222,000.00
+14% |
187,877,000.00
+19% |
188,086,000.00
+0% |
190,852,000.00
+1% |
188,308,000.00
-1% |
181,539,000.00
-4% |
159,425,000.00
-12% |
167,311,000.00
+5% |
193,253,000.00
+16% |
|||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Selling, General & Admin... | 16,271,999.00 | 14,462,000.00 | 18,758,000.00 | 18,997,000.00 | 16,039,000.00 | 14,936,000.00 | 22,305,000.00 | 21,486,000.00 | 21,202,000.00 | 0.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | -46,984,000.00 | -40,710,000.00 | 1,862,000.00 | 1,124,000.00 | 686,000.00 | 416,000.00 | 428,000.00 | 385,000.00 | 295,000.00 | 140,000.00 | |||||||||
| Other Expenses | 0.00 | 0.00 | -124,445,000.00 | -132,574,000.00 | -129,489,000.00 | -14,885,000.00 | -44,206,000.00 | -41,179,000.00 | -41,791,000.00 | 158,159,000.00 | |||||||||
| Total Operating Expenses | 89,954,000.00 | 116,512,000.00 | -124,445,000.00 | -132,574,000.00 | -129,489,000.00 | 29,821,000.00 | 44,206,000.00 | 41,179,000.00 | 41,791,000.00 | 158,159,000.00 | |||||||||
| Cost and Exponses | 89,954,000.00 | 116,512,000.00 | 124,445,000.00 | 132,574,000.00 | 129,489,000.00 | -131,811,000.00 | -132,316,000.00 | -122,194,000.00 | -154,590,000.00 | 7,814,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
46,984,000.00
+0% |
40,710,000.00
-13% |
63,432,000.00
+56% |
55,512,000.00
-12% |
61,363,000.00
+11% |
56,497,000.00
-8% |
49,200,000.00
-13% |
37,215,000.00
-24% |
12,755,000.00
-66% |
185,439,000.00
+1,354% |
|||||||||
| Operating Income Ratio | (0.34%) | (0.26%) | (0.34%) | (0.30%) | (0.32%) | (0.30%) | (0.27%) | (0.23%) | (0.08%) | (0.96%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 4,651,000.00 | 4,654,000.00 | 8,083,000.00 | 18,000.00 | 13,000.00 | 16,000.00 | 5,000.00 | 0.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,000.00 | 13,000.00 | 16,000.00 | 5,000.00 | 0.00 | |||||||||
| Total Other Income/Exp... | 1,050,000.00 | 0.00 | -110,904,000.00 | -8,429,000.00 | -501,000.00 | -117,749,000.00 | -102,475,000.00 | -93,973,000.00 | -166,297,000.00 | -161,826,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -8,901,000.00 | -9,689,000.00 | 65,294,000.00 | 56,636,000.00 | 62,049,000.00 | 56,913,000.00 | 49,563,000.00 | 37,600,000.00 | 14,320,000.00 | 23,753,000.00 | |||||||||
| EBITDA ratio | (-0.06%) | (-0.06%) | (0.35%) | (0.30%) | (0.33%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.12%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 48,034,000.00 | 40,710,000.00 | 63,432,000.00 | 55,512,000.00 | 61,363,000.00 | 56,479,000.00 | 49,122,000.00 | 37,199,000.00 | 12,750,000.00 | 23,613,000.00 | |||||||||
| Income Before Tax Ratio | (0.35%) | (0.26%) | (0.34%) | (0.30%) | (0.32%) | (0.30%) | (0.27%) | (0.23%) | (0.08%) | (0.12%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 10,829,000.00 | 6,680,000.00 | 11,139,000.00 | 10,169,000.00 | 11,795,000.00 | 10,768,000.00 | 9,324,000.00 | 7,059,000.00 | 2,643,000.00 | 5,548,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 27,254,000.00
+0% |
24,341,000.00
-11% |
52,293,000.00
+115% |
45,343,000.00
-13% |
49,568,000.00
+9% |
45,711,000.00
-8% |
39,798,000.00
-13% |
30,140,000.00
-24% |
11,078,000.00
-63% |
18,065,000.00
+63% |
|||||||||
| Net Income Ratio | (0.20%) | (0.15%) | (0.28%) | (0.24%) | (0.26%) | (0.24%) | (0.22%) | (0.19%) | (0.07%) | (0.09%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.63 | 0.55 | 0.13 | 0.14 | 0.20 | 0.18 | 0.16 | 0.12 | 0.04 | 0.07 | |||||||||
| Diluted EPS | 0.63 | 0.55 | 0.13 | 0.14 | 0.20 | 0.18 | 0.16 | 0.12 | 0.04 | 0.07 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 43,085,036.00 | 44,007,043.00 | 311,662,162.00 | 249,113,000.00 | 249,126,000.00 | 249,113,000.00 | 249,113,000.00 | 249,221,000.00 | 249,113,000.00 | 248,636,000.00 | |||||||||
| Diluted Share Outstanding | 43,085,000.00 | 44,007,000.00 | 311,662,162.00 | 249,113,000.00 | 250,704,000.00 | 249,113,000.00 | 251,565,000.00 | 251,541,000.00 | 249,113,000.00 | 250,837,000.00 | |||||||||