Sabvest
SBP.JOSabvest Capital Limited Price (SBP.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sabvest Capital LimitedCurrency: ZAc
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
220,180,000.00
+0% |
360,562,000.00
+64% |
246,857,000.00
-32% |
590,256,000.00
+139% |
80,780,000.00
-86% |
80,194,000.00
-1% |
151,767,000.00
+89% |
146,216,000.00
-4% |
120,713,000.00
-17% |
273,147,000.00
+126% |
240,683,000.00
-12% |
4,996,000.00
-98% |
338,027,000.00
+6,666% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,284,000.00 | 1,939,000.00 | 1,066,000.00 | 508,000.00 | 518,000.00 | 633,000.00 | 11,877,000.00 | 6,525,000.00 | 12,785,000.00 | 1,117,000.00 | 12,697,000.00 | 9,330,000.00 | 0.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
218,896,000.00
+0% |
358,623,000.00
+64% |
245,791,000.00
-31% |
589,748,000.00
+140% |
80,262,000.00
-86% |
79,561,000.00
-1% |
139,890,000.00
+76% |
139,691,000.00
0% |
107,928,000.00
-23% |
272,030,000.00
+152% |
227,986,000.00
-16% |
-4,334,000.00
-102% |
338,027,000.00
-7,899% |
||||||
| Gross Profit Ratio | (0.99%) | (0.99%) | (1.00%) | (1.00%) | (0.99%) | (0.99%) | (0.92%) | (0.96%) | (0.89%) | (1.00%) | (0.95%) | (-0.87%) | (1.00%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.90 | 3.27 | 2.72 | 6.18 | 0.00 | 0.00 | ||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Selling, General & Admin... | 22,263,000.00 | 26,683,000.00 | 31,453,000.00 | 43,392,000.00 | 23,943,000.00 | 62,108,000.00 | 42,709,000.00 | 63,337,000.00 | 56,404,000.00 | 95,316,000.00 | 82,893,000.00 | 0.00 | 0.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 122,000.00 | 148,000.00 | 279,000.00 | 297,000.00 | 386,000.00 | 366,000.00 | 572,000.00 | 1,969,000.00 | 1,915,000.00 | 1,778,000.00 | 1,731,000.00 | 1,631,000.00 | 1,409,000.00 | ||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -6,220,000.00 | -428,266,000.00 | -3,907,000.00 | -168,863,000.00 | -308,433,000.00 | -498,255,000.00 | -405,662,000.00 | 0.00 | 338,027,000.00 | ||||||
| Total Operating Expenses | 21,105,999.00 | 26,774,000.00 | 31,697,000.00 | 43,688,999.00 | -6,220,000.00 | -428,266,000.00 | -147,622,000.00 | -168,863,000.00 | -308,433,000.00 | -498,255,000.00 | -405,662,000.00 | 0.00 | 338,027,000.00 | ||||||
| Cost and Exponses | 22,389,999.00 | 28,713,000.00 | 32,763,000.00 | 44,196,999.00 | -5,702,000.00 | -427,633,000.00 | -135,745,000.00 | -162,338,000.00 | -295,648,000.00 | -497,138,000.00 | -392,965,000.00 | 9,330,000.00 | 338,027,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
196,511,000.00
+0% |
331,792,000.00
+69% |
214,059,000.00
-35% |
546,059,000.00
+155% |
86,482,000.00
-84% |
507,827,000.00
+487% |
287,512,000.00
-43% |
303,701,000.00
+6% |
422,198,000.00
+39% |
764,089,000.00
+81% |
621,033,000.00
-19% |
-4,334,000.00
-101% |
0.00
+0% |
||||||
| Operating Income Ratio | (0.89%) | (0.92%) | (0.87%) | (0.93%) | (1.07%) | (6.33%) | (1.89%) | (2.08%) | (3.50%) | (2.80%) | (2.58%) | (-0.87%) | (0.00%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,275,000.00 | 5,101,000.00 | 7,328,000.00 | 7,445,000.00 | 0.00 | 0.00 | 0.00 | 26,634,000.00 | 27,667,000.00 | 19,922,000.00 | 26,360,000.00 | 0.00 | 2,000.00 | ||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 15,175,000.00 | 15,839,000.00 | 16,752,000.00 | 26,634,000.00 | 27,667,000.00 | 19,922,000.00 | 26,360,000.00 | 0.00 | 57,021,000.00 | ||||||
| Total Other Income/Exp... | -3,996,000.00 | -5,192,000.00 | -7,293,000.00 | -7,445,000.00 | -15,175,000.00 | -17,345,000.00 | 1,873,000.00 | -30,801,000.00 | -21,142,000.00 | -22,506,000.00 | -37,243,000.00 | 0.00 | 899,287,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 196,633,000.00 | 331,940,000.00 | 214,338,000.00 | 546,356,000.00 | 86,868,000.00 | 508,193,000.00 | 284,177,000.00 | 305,670,000.00 | 424,113,000.00 | 765,867,000.00 | 622,764,000.00 | -3,570,000.00 | 957,717,000.00 | ||||||
| EBITDA ratio | (0.89%) | (0.92%) | (0.87%) | (0.93%) | (1.08%) | (6.34%) | (2.02%) | (2.09%) | (3.51%) | (2.80%) | (2.59%) | (-0.71%) | (2.83%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 192,515,000.00 | 326,748,000.00 | 206,766,000.00 | 538,614,000.00 | 71,307,000.00 | 490,482,000.00 | 289,385,000.00 | 277,753,000.00 | 394,531,000.00 | 744,167,000.00 | 594,673,000.00 | -4,334,000.00 | 899,287,000.00 | ||||||
| Income Before Tax Ratio | (0.87%) | (0.91%) | (0.84%) | (0.91%) | (0.88%) | (6.12%) | (1.91%) | (1.90%) | (3.27%) | (2.72%) | (2.47%) | (-0.87%) | (2.66%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 50,164,000.00 | 46,922,000.00 | 2,160,000.00 | 78,697,000.00 | 67,133,000.00 | -197,882,000.00 | 51,302,000.00 | -104,133,000.00 | 101,347,000.00 | 64,966,000.00 | -33,200,000.00 | 1,000.00 | 1,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 142,351,000.00
+0% |
279,826,000.00
+97% |
204,606,000.00
-27% |
459,917,000.00
+125% |
4,174,000.00
-99% |
688,364,000.00
+16,392% |
238,083,000.00
-65% |
381,886,000.00
+60% |
293,184,000.00
-23% |
679,201,000.00
+132% |
679,581,000.00
+0% |
-4,335,000.00
-101% |
899,286,000.00
-20,845% |
||||||
| Net Income Ratio | (0.65%) | (0.78%) | (0.83%) | (0.78%) | (0.05%) | (8.58%) | (1.57%) | (2.61%) | (2.43%) | (2.49%) | (2.82%) | (-0.87%) | (2.66%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.09 | 6.08 | 4.45 | 10.04 | 0.10 | 16.48 | 5.70 | 9.20 | 7.08 | 16.90 | 15.91 | -0.11 | 0.00 | ||||||
| Diluted EPS | 3.09 | 6.08 | 4.45 | 10.04 | 0.10 | 16.48 | 5.70 | 9.20 | 7.08 | 16.90 | 15.91 | -0.11 | 0.00 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 46,125,710.00 | 46,030,690.00 | 45,975,157.00 | 45,815,498.00 | 41,760,242.00 | 41,760,242.00 | 41,760,242.00 | 41,508,352.00 | 41,387,331.00 | 40,199,669.00 | 39,472,033.00 | 39,354,352.00 | 0.00 | ||||||
| Diluted Share Outstanding | 46,125,707.00 | 46,030,689.00 | 45,975,156.00 | 45,815,494.00 | 41,760,242.00 | 41,760,242.00 | 41,760,242.00 | 41,508,352.00 | 41,387,331.00 | 40,199,669.00 | 39,472,033.00 | 39,354,244.00 | 0.00 | ||||||