Standard
SBK.JOStandard Bank Group Price (SBK.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,672,373,000
(0.327)%Cash Flow Statement
Standard Bank Group LimitedCurrency: ZAc
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||
| Net Income | 5.56B
+0% |
6.07B
+9% |
9.13B
+50% |
17.92B
+96% |
24.21B
+35% |
29.04B
+20% |
16.75B
-42% |
24.78B
+48% |
11.16B
-55% |
13.57B
+22% |
25.71B
+89% |
29.77B
+16% |
34.83B
+17% |
38.12B
+9% |
38.08B
0% |
42.83B
+12% |
44.08B
+3% |
47.25B
+7% |
13.16B
-72% |
25.69B
+95% |
35.24B
+37% |
45.97B
+30% |
0.00
+0% |
|
| Depreciation And Amortiz... | 151.00M | 173.00M | 110.00M | 0.00 | 0.00 | 0.00 | 2.07B | 2.36B | 2.79B | 3.03B | 3.60B | 3.86B | 4.24B | 4.68B | 5.11B | 4.93B | 5.36B | 7.46B | 7.55B | 7.28B | 7.32B | 7.30B | 0.00 | |
| Deferred Income Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.49B | 35.95B | 26.64B | 35.36B | 19.80B | 17.01B | 31.86B | 0.00 | 0.00 | 0.00 | 0.00 | -2,089,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Stock-Based Compensat... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 252.00M | 344.00M | 124.00M | 82.00M | 328.00M | 297.00M | 651.00M | 1.31B | 1.67B | 1.92B | 2.21B | 2.09B | 1.76B | 1.93B | 0.00 | 0.00 | 0.00 | |
| Change In Working Capital | ||||||||||||||||||||||||
| Accounts Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Working Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -37,132,000,000.00 | -127,222,000,000.00 | -87,948,000,000.00 | -36,208,000,000.00 | -45,014,000,000.00 | -62,003,000,000.00 | -28,434,000,000.00 | -173,102,000,000.00 | -119,261,000,000.00 | -107,596,000,000.00 | -31,748,000,000.00 | 0.00 | |
| Other Non-Cash Items | 1.21B | 45.42B | 3.87B | -29,215,000,000.00 | 3.97B | 13.87B | -1,000,000.00 | -32,767,000,000.00 | -21,490,000,000.00 | -25,559,000,000.00 | -13,256,000,000.00 | -21,940,000,000.00 | -33,361,000,000.00 | 2.94B | 1.59B | -1,805,000,000.00 | -8,256,000,000.00 | -2,929,000,000.00 | -12,298,000,000.00 | 14.43B | -8,607,000,000.00 | -115,374,000,000.00 | 59.35B | |
| Net Cash Provided By Op... | 14.80B
+0% |
5.61B
-62% |
16.90B
+201% |
19.02B
+13% |
23.76B
+25% |
32.69B
+38% |
6.66B
-80% |
6.30B
-5% |
27.16B
+332% |
24.61B
-9% |
42.95B
+75% |
24.02B
-44% |
29.65B
+23% |
35.50B
+20% |
40.26B
+13% |
24.14B
-40% |
34.65B
+44% |
23.35B
-33% |
-162,929,000,000.00
-798% |
-69,935,000,000.00
-57% |
-73,646,000,000.00
+5% |
-93,846,000,000.00
+27% |
59.35B
-163% |
|
| Investing Activities | ||||||||||||||||||||||||
| Investments In Propert... | -1,627,000,000.00 | -2,178,000,000.00 | -1,325,000,000.00 | -1,839,000,000.00 | -2,507,000,000.00 | -3,522,000,000.00 | -5,278,000,000.00 | -6,678,000,000.00 | -8,223,000,000.00 | -5,484,000,000.00 | -7,792,000,000.00 | -8,143,000,000.00 | -8,426,000,000.00 | -9,527,000,000.00 | -7,537,000,000.00 | -5,451,000,000.00 | -9,426,000,000.00 | -8,913,000,000.00 | -5,008,000,000.00 | -2,981,000,000.00 | -3,695,000,000.00 | -6,339,000,000.00 | -4,873,000,000.00 | |
| Acquisitions Net | -528,000,000.00 | -217,000,000.00 | 1.71B | 0.00 | 1.32B | -3,190,000,000.00 | -5,244,000,000.00 | -1,969,000,000.00 | -21,000,000.00 | -77,000,000.00 | -712,000,000.00 | 36.00M | 1.23B | -4,554,000,000.00 | 79.00M | -12,000,000.00 | -79,000,000.00 | 493.00M | 0.00 | -120,000,000.00 | 0.00 | -264,000,000.00 | -139,000,000.00 | |
| Purchases Of Investments | 0.00 | 0.00 | -1,082,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,442,000,000.00 | -1,083,000,000.00 | -3,763,000,000.00 | -6,432,000,000.00 | -561,000,000.00 | -3,145,000,000.00 | -2,125,000,000.00 | -6,012,000,000.00 | -2,496,000,000.00 | -45,783,000,000.00 | -60,207,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Sales Maturities Of Inve... | 0.00 | 0.00 | 647.00M | 0.00 | 0.00 | 0.00 | 0.00 | 2.66B | -4,375,000,000.00 | -4,133,000,000.00 | 333.00M | -14,140,000,000.00 | 1.47B | -4,575,000,000.00 | 2.19B | 1.17B | 85.00M | 892.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Investing Activities | -3,224,000,000.00 | -3,468,000,000.00 | 604.00M | -3,538,000,000.00 | -12,325,000,000.00 | -7,289,000,000.00 | -363,000,000.00 | 55.00M | -210,000,000.00 | 3.32B | 89.00M | 5.46B | 572.00M | -11,047,000,000.00 | -2,095,000,000.00 | -456,000,000.00 | 777.00M | 62.63B | 5.44B | -1,573,000,000.00 | -905,000,000.00 | 552.00M | 872.00M | |
| Net Cash Used For Inv... | -5,379,000,000.00
+0% |
-5,863,000,000.00
+9% |
558.00M
-110% |
-5,377,000,000.00
-1,064% |
-13,511,000,000.00
+151% |
-14,001,000,000.00
+4% |
-10,885,000,000.00
-22% |
-7,372,000,000.00
-32% |
-13,912,000,000.00
+89% |
-10,138,000,000.00
-27% |
-14,514,000,000.00
+43% |
-17,345,000,000.00
+20% |
-8,298,000,000.00
-52% |
-31,828,000,000.00
+284% |
-13,377,000,000.00
-58% |
-8,415,000,000.00
-37% |
-8,728,000,000.00
+4% |
-5,105,000,000.00
-42% |
430.00M
-108% |
-4,674,000,000.00
-1,187% |
-4,600,000,000.00
-2% |
-6,051,000,000.00
+32% |
-4,140,000,000.00
-32% |
|
| Financing Activities | ||||||||||||||||||||||||
| Debt Repayment | 855.00M | 440.00M | 1.09B | 2.97B | 4.68B | 3.69B | -2,247,000,000.00 | 7.09B | -2,267,000,000.00 | -718,000,000.00 | 6.39B | -1,890,000,000.00 | 1.96B | 878.00M | -481,000,000.00 | -1,934,000,000.00 | 1.55B | 2.42B | -1,459,000,000.00 | -379,000,000.00 | -367,000,000.00 | -261,000,000.00 | 2.23B | |
| Common Stock Issued | 139.00M | 172.00M | 3.25B | 245.00M | 2.81B | 300.00M | 17.12B | 200.00M | 205.00M | 142.00M | 125.00M | 165.00M | 14.00M | 0.00 | 0.00 | 103.00M | 0.00 | 124.00M | 0.00 | 0.00 | 0.00 | 40.00M | 74.00M | |
| Common Stock Repurch... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -503,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -343,000,000.00 | -613,000,000.00 | -641,000,000.00 | -252,000,000.00 | 0.00 | -203,000,000.00 | 0.00 | 0.00 | 0.00 | -3,544,000,000.00 | -443,000,000.00 | -3,971,000,000.00 | |
| Dividends Paid | -2,076,000,000.00 | -2,371,000,000.00 | -3,042,000,000.00 | -4,461,000,000.00 | -5,204,000,000.00 | -5,455,000,000.00 | 0.00 | -4,263,000,000.00 | -4,931,000,000.00 | -7,251,000,000.00 | -7,543,000,000.00 | -8,011,000,000.00 | -10,694,000,000.00 | -11,945,000,000.00 | -12,967,000,000.00 | -15,574,000,000.00 | -17,701,000,000.00 | -18,649,000,000.00 | -11,220,000,000.00 | -12,073,000,000.00 | -21,597,000,000.00 | -27,892,000,000.00 | -28,932,000,000.00 | |
| Other Financing Activities | 0.00 | 0.00 | -5,769,000,000.00 | -785,000,000.00 | -102,000,000.00 | 347.00M | 303.00M | -731,000,000.00 | -1,222,000,000.00 | -1,341,000,000.00 | -3,424,000,000.00 | 19.33B | -2,215,000,000.00 | 199.00M | 92.75B | 4.73B | -1,981,000,000.00 | 467.00M | 191.53B | 115.18B | 143.19B | 1.76B | -2,167,000,000.00 | |
| Net Cash Used/Provide... | -1,082,000,000.00
+0% |
-1,759,000,000.00
+63% |
-3,581,000,000.00
+104% |
-1,907,000,000.00
-47% |
2.19B
-215% |
-1,115,000,000.00
-151% |
7.55B
-777% |
2.89B
-62% |
-7,810,000,000.00
-371% |
-8,388,000,000.00
+7% |
-3,820,000,000.00
-54% |
-9,238,000,000.00
+142% |
-10,262,000,000.00
+11% |
-11,509,000,000.00
+12% |
-12,030,000,000.00
+5% |
-12,674,000,000.00
+5% |
-18,335,000,000.00
+45% |
-15,639,000,000.00
-15% |
178.86B
-1,244% |
102.73B
-43% |
117.68B
+15% |
-26,796,000,000.00
-123% |
-32,762,000,000.00
+22% |
|
| Effect Of Forex Changes... | -3,311,000,000.00 | -2,088,000,000.00 | -4,402,000,000.00 | 2.37B | 3.32B | 268.00M | 1.76B | -2,524,000,000.00 | -1,750,000,000.00 | 2.00B | 609.00M | 7.99B | 2.38B | 2.07B | -12,486,000,000.00 | -5,212,000,000.00 | 2.25B | -12,459,000,000.00 | -4,139,000,000.00 | 4.80B | -5,960,000,000.00 | -16,903,000,000.00 | -11,270,000,000.00 | |
| Net Change In Cash | 5.59B | -4,047,000,000.00 | 9.47B | 41.86B | 6.15B | 6.28B | 5.08B | -714,000,000.00 | 3.69B | 8.08B | 25.23B | 5.42B | 13.47B | -5,767,000,000.00 | 2.36B | -2,164,000,000.00 | 9.84B | -9,857,000,000.00 | 12.22B | 85.26B | 33.47B | -1,052,000,000.00 | 11.18B | |
| Cash At Beginning Of Per... | 42.90B | 48.49B | 44.45B | 59.30B | 97.18B | 14.34B | 20.62B | 25.70B | 24.98B | 28.68B | 36.76B | 61.99B | 67.41B | 80.88B | 75.11B | 77.47B | 75.31B | 85.15B | 75.29B | 87.51B | 172.77B | 206.24B | 200.62B | |
| Cash At End Of Period | 48.49B | 44.45B | 53.92B | 101.17B | 103.33B | 20.62B | 25.70B | 24.98B | 28.68B | 36.76B | 61.99B | 67.41B | 80.88B | 75.11B | 77.47B | 75.31B | 85.15B | 75.29B | 87.51B | 172.77B | 206.24B | 205.19B | 211.80B | |
| Additional Metrics: | ||||||||||||||||||||||||
| Operating Cash Flow | 14.80B | 5.61B | 16.90B | 19.02B | 23.76B | 32.69B | 6.66B | 6.30B | 27.16B | 24.61B | 42.95B | 24.02B | 29.65B | 35.50B | 40.26B | 24.14B | 34.65B | 23.35B | -162,929,000,000.00 | -69,935,000,000.00 | -73,646,000,000.00 | 80.69B | 59.35B | |
| Capital Expenditure | -1,627,000,000.00 | -2,178,000,000.00 | -1,325,000,000.00 | -1,839,000,000.00 | -2,507,000,000.00 | -3,522,000,000.00 | -5,278,000,000.00 | -6,678,000,000.00 | -8,223,000,000.00 | -5,484,000,000.00 | -7,792,000,000.00 | -8,143,000,000.00 | -8,426,000,000.00 | -9,527,000,000.00 | -7,537,000,000.00 | -5,451,000,000.00 | -9,426,000,000.00 | -8,913,000,000.00 | -5,008,000,000.00 | -2,981,000,000.00 | -3,695,000,000.00 | -5,522,000,000.00 | -4,873,000,000.00 | |
| Free Cash Flow | 13.17B
+0% |
3.43B
-74% |
15.57B
+353% |
17.18B
+10% |
21.26B
+24% |
29.17B
+37% |
1.38B
-95% |
-383,000,000.00
-128% |
18.94B
-5,045% |
19.12B
+1% |
35.16B
+84% |
15.88B
-55% |
21.23B
+34% |
25.98B
+22% |
32.72B
+26% |
18.69B
-43% |
25.22B
+35% |
14.43B
-43% |
-167,937,000,000.00
-1,264% |
-72,916,000,000.00
-57% |
-77,341,000,000.00
+6% |
74.36B
-196% |
54.48B
-27% |
|