Sally
SBHSally Beauty Holdings Price (SBH)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
106,933,000
(2.1978)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sally Beauty Holdings, Inc.Currency: USD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
1,460,137,000.00
+0% |
1,667,052,000.00
+14% |
1,824,008,000.00
+9% |
2,097,667,000.00
+15% |
2,254,307,000.00
+7% |
2,373,100,000.00
+5% |
2,513,772,000.00
+6% |
2,648,191,000.00
+5% |
2,636,600,000.00
0% |
2,916,090,000.00
+11% |
3,269,131,000.00
+12% |
3,523,644,000.00
+8% |
3,622,216,000.00
+3% |
3,753,498,000.00
+4% |
3,834,343,000.00
+2% |
3,952,618,000.00
+3% |
3,938,317,000.00
0% |
3,932,565,000.00
0% |
3,876,411,000.00
-1% |
3,514,330,000.00
-9% |
3,874,997,000.00
+10% |
3,815,565,000.00
-2% |
3,728,131,000.00
-2% |
3,717,031,000.00
0% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 837,422,000.00 | 952,096,000.00 | 1,016,941,000.00 | 1,146,814,000.00 | 1,227,307,000.00 | 1,286,329,000.00 | 1,360,025,000.00 | 1,413,597,000.00 | 1,393,283,000.00 | 1,511,716,000.00 | 1,674,526,000.00 | 1,780,385,000.00 | 1,826,953,000.00 | 1,893,326,000.00 | 1,936,492,000.00 | 1,988,678,000.00 | 1,973,422,000.00 | 1,988,152,000.00 | 1,965,869,000.00 | 1,798,736,000.00 | 1,921,663,000.00 | 1,896,400,000.00 | 1,835,739,000.00 | 1,826,699,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
622,715,000.00
+0% |
714,956,000.00
+15% |
807,067,000.00
+13% |
950,853,000.00
+18% |
1,027,000,000.00
+8% |
1,086,771,000.00
+6% |
1,153,747,000.00
+6% |
1,234,594,000.00
+7% |
1,243,317,000.00
+1% |
1,404,374,000.00
+13% |
1,594,605,000.00
+14% |
1,743,259,000.00
+9% |
1,795,263,000.00
+3% |
1,860,172,000.00
+4% |
1,897,851,000.00
+2% |
1,963,940,000.00
+3% |
1,964,895,000.00
+0% |
1,944,413,000.00
-1% |
1,910,542,000.00
-2% |
1,715,594,000.00
-10% |
1,953,334,000.00
+14% |
1,919,165,000.00
-2% |
1,892,392,000.00
-1% |
1,890,332,000.00
0% |
|
| Gross Profit Ratio | (0.43%) | (0.43%) | (0.44%) | (0.45%) | (0.46%) | (0.46%) | (0.46%) | (0.47%) | (0.47%) | (0.48%) | (0.49%) | (0.49%) | (0.50%) | (0.50%) | (0.49%) | (0.50%) | (0.50%) | (0.49%) | (0.49%) | (0.49%) | (0.50%) | (0.50%) | (0.51%) | (0.51%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -421,234,000.00 | 861,055,000.00 | 903,146,000.00 | 899,415,000.00 | 1,012,321,000.00 | 1,086,414,000.00 | 1,179,206,000.00 | 1,202,709,000.00 | 1,273,513,000.00 | 1,313,134,000.00 | 1,365,986,000.00 | 1,351,296,000.00 | 1,484,209,000.00 | 1,379,451,000.00 | 1,370,109,000.00 | 1,459,380,000.00 | 1,484,148,000.00 | 1,490,546,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 527,971,000.00 | 591,307,000.00 | 711,208,000.00 | 830,368,000.00 | 865,095,000.00 | 861,055,000.00 | 903,146,000.00 | 899,415,000.00 | 1,012,321,000.00 | 1,086,414,000.00 | 1,179,206,000.00 | 1,202,709,000.00 | 1,273,513,000.00 | 1,313,134,000.00 | 1,365,986,000.00 | 1,351,296,000.00 | 1,484,209,000.00 | 1,452,751,000.00 | 1,442,809,000.00 | 1,530,280,000.00 | 1,553,948,000.00 | 1,555,946,000.00 | 1,607,674,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,286,329,000.00 | 1,360,025,000.00 | 1,413,597,000.00 | 1,413,597,000.00 | 1,511,716,000.00 | 1,674,526,000.00 | 1,780,385,000.00 | 1,826,953,000.00 | 1,893,326,000.00 | 1,936,492,000.00 | 1,988,678,000.00 | 82,000,000.00 | 83,400,000.00 | 73,300,000.00 | 72,700,000.00 | 70,900,000.00 | 69,800,000.00 | 65,400,000.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 22,335,000.00 | 24,619,000.00 | 33,906,000.00 | 38,032,000.00 | 50,012,000.00 | 57,002,000.00 | 47,066,000.00 | 51,123,000.00 | 59,722,000.00 | 64,698,000.00 | 72,192,000.00 | 79,663,000.00 | 89,391,000.00 | 99,657,000.00 | 112,323,000.00 | 108,829,000.00 | 107,658,000.00 | 106,779,000.00 | 102,201,000.00 | 99,929,000.00 | 102,409,000.00 | 0.00 | |
| Other Expenses | 0.00 | 0.00 | 45,695,000.00 | 70,026,000.00 | 0.00 | 0.00 | 42,605,000.00 | 48,533,000.00 | 47,066,000.00 | 51,123,000.00 | 59,722,000.00 | 64,698,000.00 | 72,192,000.00 | 79,663,000.00 | 89,391,000.00 | 99,657,000.00 | 112,323,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 527,971,000.00 | 637,002,000.00 | 781,234,000.00 | 830,368,000.00 | 865,095,000.00 | 903,660,000.00 | 951,679,000.00 | 946,481,000.00 | 1,063,444,000.00 | 1,146,136,000.00 | 1,243,904,000.00 | 1,274,901,000.00 | 1,353,176,000.00 | 1,402,525,000.00 | 1,465,643,000.00 | 1,463,619,000.00 | 1,484,209,000.00 | 1,452,751,000.00 | 1,442,809,000.00 | 1,530,280,000.00 | 1,553,948,000.00 | 1,567,363,000.00 | 1,607,599,000.00 | |
| Cost and Exponses | 837,422,000.00 | 1,480,067,000.00 | 1,653,943,000.00 | 1,928,048,000.00 | 2,057,675,000.00 | 2,151,424,000.00 | 2,263,685,000.00 | 2,365,276,000.00 | 2,339,764,000.00 | 2,575,160,000.00 | 2,820,662,000.00 | 3,024,289,000.00 | 3,101,854,000.00 | 3,246,502,000.00 | 3,339,017,000.00 | 3,454,321,000.00 | 3,437,041,000.00 | 3,472,361,000.00 | 3,418,620,000.00 | 3,241,545,000.00 | 3,451,943,000.00 | 3,450,348,000.00 | 3,403,102,000.00 | 3,434,298,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
622,715,000.00
+0% |
186,985,000.00
-70% |
170,065,000.00
-9% |
169,619,000.00
0% |
196,632,000.00
+16% |
180,201,000.00
-8% |
228,585,000.00
+27% |
282,915,000.00
+24% |
296,836,000.00
+5% |
340,930,000.00
+15% |
448,469,000.00
+32% |
499,355,000.00
+11% |
520,362,000.00
+4% |
506,996,000.00
-3% |
495,326,000.00
-2% |
498,297,000.00
+1% |
478,597,000.00
-4% |
426,589,000.00
-11% |
350,133,000.00
-18% |
166,006,000.00
-53% |
320,853,000.00
+93% |
265,288,000.00
-17% |
338,646,000.00
+28% |
282,733,000.00
-17% |
|
| Operating Income Ratio | (0.43%) | (0.11%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (0.09%) | (0.11%) | (0.11%) | (0.12%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.11%) | (0.09%) | (0.05%) | (0.08%) | (0.07%) | (0.09%) | (0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96,309,000.00 | 98,793,000.00 | 93,509,000.00 | 93,543,000.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 92,000.00 | 145,972,000.00 | 159,116,000.00 | 132,022,000.00 | 112,982,000.00 | 112,530,000.00 | 138,412,000.00 | 107,695,000.00 | 116,317,000.00 | 116,842,000.00 | 144,237,000.00 | 132,899,000.00 | 98,162,000.00 | 96,309,000.00 | 98,793,000.00 | 93,509,000.00 | 93,543,000.00 | 72,979,000.00 | 76,408,000.00 | |
| Total Other Income/Exp... | -480,359,000.00 | -32,175,000.00 | -347,000.00 | -2,250,000.00 | -7,017,000.00 | -92,000.00 | -145,972,000.00 | -159,116,000.00 | -132,022,000.00 | -112,982,000.00 | -112,530,000.00 | -138,412,000.00 | -107,695,000.00 | -116,317,000.00 | -116,842,000.00 | -144,237,000.00 | -132,899,000.00 | -98,162,000.00 | -96,309,000.00 | -98,793,000.00 | -297,802,000.00 | -149,036,000.00 | -86,596,000.00 | -76,408,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 622,715,000.00 | 186,985,000.00 | 192,400,000.00 | 194,238,000.00 | 230,538,000.00 | 220,031,000.00 | 300,099,000.00 | 331,448,000.00 | 343,902,000.00 | 392,053,000.00 | 508,191,000.00 | 564,053,000.00 | 592,554,000.00 | 586,659,000.00 | 584,717,000.00 | 597,954,000.00 | 590,920,000.00 | 535,418,000.00 | 457,791,000.00 | 272,785,000.00 | 423,054,000.00 | 365,217,000.00 | 441,055,000.00 | 282,733,000.00 | |
| EBITDA ratio | (0.43%) | (0.11%) | (0.11%) | (0.09%) | (0.10%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.15%) | (0.15%) | (0.16%) | (0.12%) | (0.12%) | (0.08%) | (0.11%) | (0.10%) | (0.12%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 142,356,000.00 | 154,810,000.00 | 169,718,000.00 | 167,369,000.00 | 189,615,000.00 | 180,109,000.00 | 82,613,000.00 | 123,799,000.00 | 164,814,000.00 | 227,948,000.00 | 335,939,000.00 | 360,943,000.00 | 412,667,000.00 | 390,679,000.00 | 378,484,000.00 | 354,060,000.00 | 345,698,000.00 | 328,427,000.00 | 362,164,000.00 | 159,967,000.00 | 324,934,000.00 | 244,097,000.00 | 252,050,000.00 | 206,325,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.03%) | (0.05%) | (0.06%) | (0.08%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.05%) | (0.08%) | (0.06%) | (0.07%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | -53,067,000.00 | 57,026,000.00 | 62,205,000.00 | 62,059,000.00 | 73,154,000.00 | 69,916,000.00 | 38,121,000.00 | 46,222,000.00 | 65,697,000.00 | 84,120,000.00 | 122,214,000.00 | 127,879,000.00 | 151,516,000.00 | 144,686,000.00 | 143,397,000.00 | 131,118,000.00 | 130,622,000.00 | 70,380,000.00 | 90,541,000.00 | 46,722,000.00 | 85,076,000.00 | 60,544,000.00 | 67,450,000.00 | 52,911,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 89,289,000.00
+0% |
97,784,000.00
+10% |
107,513,000.00
+10% |
105,310,000.00
-2% |
116,461,000.00
+11% |
110,193,000.00
-5% |
44,492,000.00
-60% |
77,577,000.00
+74% |
99,117,000.00
+28% |
143,828,000.00
+45% |
213,725,000.00
+49% |
233,064,000.00
+9% |
261,151,000.00
+12% |
245,993,000.00
-6% |
235,087,000.00
-4% |
222,942,000.00
-5% |
215,076,000.00
-4% |
258,047,000.00
+20% |
271,623,000.00
+5% |
113,245,000.00
-58% |
239,858,000.00
+112% |
183,553,000.00
-23% |
184,600,000.00
+1% |
153,414,000.00
-17% |
|
| Net Income Ratio | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.07%) | (0.07%) | (0.03%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.50 | 0.54 | 0.60 | 0.58 | 0.66 | 0.61 | 0.25 | 0.43 | 0.55 | 0.79 | 1.17 | 1.27 | 1.52 | 1.54 | 1.50 | 1.51 | 1.56 | 2.09 | 2.27 | 0.99 | 2.13 | 1.69 | 1.72 | 1.48 | |
| Diluted EPS | 0.50 | 0.54 | 0.60 | 0.58 | 0.65 | 0.61 | 0.24 | 0.42 | 0.54 | 0.78 | 1.14 | 1.24 | 1.48 | 1.51 | 1.49 | 1.50 | 1.56 | 2.08 | 2.26 | 0.99 | 2.10 | 1.66 | 1.69 | 1.43 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 180,104,975.00 | 180,104,975.00 | 180,104,975.00 | 180,104,975.00 | 176,207,000.00 | 180,104,975.00 | 180,392,000.00 | 181,189,000.00 | 181,691,000.00 | 181,985,000.00 | 183,020,000.00 | 183,420,000.00 | 171,682,000.00 | 159,933,000.00 | 156,353,000.00 | 147,179,000.00 | 137,533,000.00 | 123,190,000.00 | 119,636,000.00 | 113,881,000.00 | 112,653,000.00 | 108,665,000.00 | 107,332,000.00 | 103,939,000.00 | |
| Diluted Share Outstanding | 180,104,975.00 | 180,104,975.00 | 180,104,975.00 | 180,104,975.00 | 178,262,000.00 | 180,104,975.00 | 182,375,000.00 | 182,704,000.00 | 183,306,000.00 | 184,088,000.00 | 188,093,000.00 | 188,610,000.00 | 176,159,000.00 | 163,419,000.00 | 158,226,000.00 | 148,803,000.00 | 138,176,000.00 | 123,832,000.00 | 120,283,000.00 | 114,680,000.00 | 114,212,000.00 | 110,293,000.00 | 109,336,000.00 | 106,933,000.00 | |