Sappi
SAP.JOSappi Price (SAP.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
605,000,000
(0.0662)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sappi LimitedCurrency: ZAc
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
3,826,600,000.00
+0% |
4,430,500,000.00
+16% |
4,718,000,000.00
+6% |
4,184,000,000.00
-11% |
3,729,000,000.00
-11% |
4,299,000,000.00
+15% |
4,728,000,000.00
+10% |
5,018,000,000.00
+6% |
4,941,000,000.00
-2% |
5,304,000,000.00
+7% |
5,863,000,000.00
+11% |
5,369,000,000.00
-8% |
6,572,000,000.00
+22% |
7,286,000,000.00
+11% |
6,347,000,000.00
-13% |
5,925,000,000.00
-7% |
6,061,000,000.00
+2% |
5,390,000,000.00
-11% |
5,141,000,000.00
-5% |
5,296,000,000.00
+3% |
5,806,000,000.00
+10% |
5,746,000,000.00
-1% |
4,609,000,000.00
-20% |
5,265,000,000.00
+14% |
7,296,000,000.00
+39% |
5,809,000,000.00
-20% |
5,458,000,000.00
-6% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 3,454,500,000.00 | 3,297,100,000.00 | 3,330,000,000.00 | 3,375,000,000.00 | 3,008,000,000.00 | 3,675,000,000.00 | 4,133,000,000.00 | 4,119,000,000.00 | 4,420,000,000.00 | 4,591,000,000.00 | 5,016,000,000.00 | 5,029,000,000.00 | 5,786,000,000.00 | 6,454,000,000.00 | 5,552,000,000.00 | 5,274,000,000.00 | 5,370,000,000.00 | 4,693,000,000.00 | 4,270,000,000.00 | 4,429,000,000.00 | 4,928,000,000.00 | 4,969,000,000.00 | 4,210,000,000.00 | 4,716,000,000.00 | 5,926,000,000.00 | 4,902,000,000.00 | 4,682,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
372,100,000.00
+0% |
1,133,400,000.00
+205% |
1,388,000,000.00
+22% |
809,000,000.00
-42% |
721,000,000.00
-11% |
624,000,000.00
-13% |
595,000,000.00
-5% |
899,000,000.00
+51% |
521,000,000.00
-42% |
713,000,000.00
+37% |
847,000,000.00
+19% |
340,000,000.00
-60% |
786,000,000.00
+131% |
832,000,000.00
+6% |
795,000,000.00
-4% |
651,000,000.00
-18% |
691,000,000.00
+6% |
697,000,000.00
+1% |
871,000,000.00
+25% |
867,000,000.00
0% |
878,000,000.00
+1% |
777,000,000.00
-12% |
399,000,000.00
-49% |
549,000,000.00
+38% |
1,370,000,000.00
+150% |
907,000,000.00
-34% |
776,000,000.00
-14% |
|
| Gross Profit Ratio | (0.10%) | (0.26%) | (0.29%) | (0.19%) | (0.19%) | (0.15%) | (0.13%) | (0.18%) | (0.11%) | (0.13%) | (0.14%) | (0.06%) | (0.12%) | (0.11%) | (0.13%) | (0.11%) | (0.11%) | (0.13%) | (0.17%) | (0.16%) | (0.15%) | (0.14%) | (0.09%) | (0.10%) | (0.19%) | (0.16%) | (0.14%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,000,000.00 | 23,000,000.00 | 22,000,000.00 | 21,000,000.00 | 26,000,000.00 | 29,000,000.00 | 44,000,000.00 | 44,000,000.00 | 41,000,000.00 | 45,000,000.00 | 44,000,000.00 | 44,000,000.00 | 0.00 | |
| General and Administrative | 0.00 | 389,300,000.00 | 396,000,000.00 | 363,000,000.00 | 332,000,000.00 | 338,000,000.00 | 403,000,000.00 | 355,000,000.00 | 338,000,000.00 | 338,000,000.00 | 385,000,000.00 | 385,000,000.00 | 458,000,000.00 | 752,000,000.00 | 93,000,000.00 | 384,000,000.00 | 352,000,000.00 | 83,000,000.00 | 98,000,000.00 | 85,000,000.00 | 114,000,000.00 | 114,000,000.00 | 89,000,000.00 | 100,000,000.00 | 118,000,000.00 | 365,000,000.00 | 403,000,000.00 | |
| Selling, General & Admin... | 0.00 | 389,300,000.00 | 396,000,000.00 | 363,000,000.00 | 332,000,000.00 | 338,000,000.00 | 403,000,000.00 | 355,000,000.00 | 338,000,000.00 | 338,000,000.00 | 385,000,000.00 | 385,000,000.00 | 458,000,000.00 | 752,000,000.00 | 195,000,000.00 | 384,000,000.00 | 352,000,000.00 | 161,000,000.00 | 172,000,000.00 | 166,000,000.00 | 199,000,000.00 | 194,000,000.00 | 153,000,000.00 | 165,000,000.00 | 190,000,000.00 | 373,000,000.00 | 403,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102,000,000.00 | 98,000,000.00 | 97,000,000.00 | 78,000,000.00 | 74,000,000.00 | 81,000,000.00 | 85,000,000.00 | 80,000,000.00 | 64,000,000.00 | 65,000,000.00 | 72,000,000.00 | 8,000,000.00 | 0.00 | |
| Depreciation and Amortiz... | -10,700,000.00 | 335,600,000.00 | 320,000,000.00 | 300,000,000.00 | 310,000,000.00 | 352,000,000.00 | 408,000,000.00 | 424,000,000.00 | 392,000,000.00 | 375,000,000.00 | 374,000,000.00 | 398,000,000.00 | 484,000,000.00 | 417,000,000.00 | 369,000,000.00 | 414,000,000.00 | 371,000,000.00 | 268,000,000.00 | 252,000,000.00 | 259,000,000.00 | 282,000,000.00 | 285,000,000.00 | 321,000,000.00 | 329,000,000.00 | 301,000,000.00 | 368,000,000.00 | 351,000,000.00 | |
| Other Expenses | 0.00 | 335,600,000.00 | 320,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,000,000.00 | 14,000,000.00 | 3,000,000.00 | 107,000,000.00 | 39,000,000.00 | 0.00 | 0.00 | -41,000,000.00 | 244,000,000.00 | 33,000,000.00 | 137,000,000.00 | 164,000,000.00 | 182,000,000.00 | 193,000,000.00 | 204,000,000.00 | 284,000,000.00 | 241,000,000.00 | 411,000,000.00 | -13,000,000.00 | 191,000,000.00 | |
| Total Operating Expenses | 0.00 | 724,900,000.00 | 716,000,000.00 | 363,000,000.00 | 332,000,000.00 | 338,000,000.00 | 403,000,000.00 | 382,000,000.00 | 352,000,000.00 | 341,000,000.00 | 492,000,000.00 | 424,000,000.00 | 445,000,000.00 | 752,000,000.00 | 376,000,000.00 | 628,000,000.00 | 385,000,000.00 | 298,000,000.00 | 336,000,000.00 | 348,000,000.00 | 392,000,000.00 | 398,000,000.00 | 437,000,000.00 | 406,000,000.00 | 601,000,000.00 | 404,000,000.00 | 594,000,000.00 | |
| Cost and Exponses | 3,454,500,000.00 | 4,022,000,000.00 | 4,046,000,000.00 | 3,738,000,000.00 | 3,340,000,000.00 | 4,013,000,000.00 | 4,536,000,000.00 | 4,501,000,000.00 | 4,772,000,000.00 | 4,932,000,000.00 | 5,508,000,000.00 | 5,453,000,000.00 | 6,231,000,000.00 | 7,206,000,000.00 | 5,928,000,000.00 | 5,902,000,000.00 | 5,755,000,000.00 | 4,991,000,000.00 | 4,606,000,000.00 | 4,777,000,000.00 | 5,320,000,000.00 | 5,367,000,000.00 | 4,647,000,000.00 | 5,122,000,000.00 | 6,527,000,000.00 | 5,429,000,000.00 | 5,276,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
372,100,000.00
+0% |
408,500,000.00
+10% |
672,000,000.00
+65% |
446,000,000.00
-34% |
389,000,000.00
-13% |
286,000,000.00
-26% |
192,000,000.00
-33% |
122,000,000.00
-36% |
125,000,000.00
+2% |
383,000,000.00
+206% |
314,000,000.00
-18% |
-73,000,000.00
-123% |
341,000,000.00
-567% |
86,000,000.00
-75% |
421,000,000.00
+390% |
30,000,000.00
-93% |
314,000,000.00
+947% |
411,000,000.00
+31% |
544,000,000.00
+32% |
526,000,000.00
-3% |
489,000,000.00
-7% |
383,000,000.00
-22% |
-34,000,000.00
-109% |
146,000,000.00
-529% |
770,000,000.00
+427% |
380,000,000.00
-51% |
182,000,000.00
-52% |
|
| Operating Income Ratio | (0.10%) | (0.09%) | (0.14%) | (0.11%) | (0.10%) | (0.07%) | (0.04%) | (0.02%) | (0.03%) | (0.07%) | (0.05%) | (-0.01%) | (0.05%) | (0.01%) | (0.07%) | (0.01%) | (0.05%) | (0.08%) | (0.11%) | (0.10%) | (0.08%) | (0.07%) | (-0.01%) | (0.03%) | (0.11%) | (0.07%) | (0.03%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55,000,000.00 | 61,000,000.00 | 16,000,000.00 | 12,000,000.00 | 12,000,000.00 | 7,000,000.00 | 0.00 | 14,000,000.00 | 16,000,000.00 | 15,000,000.00 | 18,000,000.00 | 9,000,000.00 | 5,000,000.00 | 8,000,000.00 | 10,000,000.00 | 48,000,000.00 | 28,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 181,000,000.00 | 206,000,000.00 | 309,000,000.00 | 348,000,000.00 | 217,000,000.00 | 168,000,000.00 | 185,000,000.00 | 148,000,000.00 | 123,000,000.00 | 107,000,000.00 | 92,000,000.00 | 89,000,000.00 | 92,000,000.00 | 112,000,000.00 | 108,000,000.00 | 107,000,000.00 | 104,000,000.00 | |
| Total Other Income/Exp... | -196,800,000.00 | -235,000,000.00 | -112,000,000.00 | -299,000,000.00 | -91,000,000.00 | -117,000,000.00 | -114,000,000.00 | -311,000,000.00 | -130,000,000.00 | -134,000,000.00 | -126,000,000.00 | -145,000,000.00 | -255,000,000.00 | -307,000,000.00 | -306,000,000.00 | -186,000,000.00 | -177,000,000.00 | -182,000,000.00 | -121,000,000.00 | -80,000,000.00 | -68,000,000.00 | -85,000,000.00 | -88,000,000.00 | -134,000,000.00 | -97,000,000.00 | -49,000,000.00 | -67,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 361,400,000.00 | 743,000,000.00 | 992,000,000.00 | 746,000,000.00 | 699,000,000.00 | 638,000,000.00 | 600,000,000.00 | 337,000,000.00 | 561,000,000.00 | 747,000,000.00 | 743,000,000.00 | 378,000,000.00 | 808,000,000.00 | 522,000,000.00 | 807,000,000.00 | 253,000,000.00 | 643,000,000.00 | 624,000,000.00 | 720,000,000.00 | 757,000,000.00 | 740,000,000.00 | 650,000,000.00 | 288,000,000.00 | 484,000,000.00 | 1,082,000,000.00 | 806,000,000.00 | 497,000,000.00 | |
| EBITDA ratio | (0.09%) | (0.18%) | (0.21%) | (0.23%) | (0.19%) | (0.15%) | (0.13%) | (0.23%) | (0.12%) | (0.13%) | (0.15%) | (0.07%) | (0.12%) | (0.07%) | (0.13%) | (0.08%) | (0.11%) | (0.12%) | (0.16%) | (0.15%) | (0.14%) | (0.12%) | (0.06%) | (0.09%) | (0.15%) | (0.14%) | (0.09%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 202,000,000.00 | 173,300,000.00 | 560,000,000.00 | 147,000,000.00 | 298,000,000.00 | 169,000,000.00 | 78,000,000.00 | -224,000,000.00 | -5,000,000.00 | 249,000,000.00 | 188,000,000.00 | -218,000,000.00 | 86,000,000.00 | -221,000,000.00 | 138,000,000.00 | -136,000,000.00 | 137,000,000.00 | 229,000,000.00 | 423,000,000.00 | 446,000,000.00 | 421,000,000.00 | 298,000,000.00 | -126,000,000.00 | 12,000,000.00 | 673,000,000.00 | 331,000,000.00 | 115,000,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.04%) | (0.12%) | (0.04%) | (0.08%) | (0.04%) | (0.02%) | (-0.04%) | (0.00%) | (0.05%) | (0.03%) | (-0.04%) | (0.01%) | (-0.03%) | (0.02%) | (-0.02%) | (0.02%) | (0.04%) | (0.08%) | (0.08%) | (0.07%) | (0.05%) | (-0.03%) | (0.00%) | (0.09%) | (0.06%) | (0.02%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 34,300,000.00 | 50,400,000.00 | 197,000,000.00 | 9,000,000.00 | 78,000,000.00 | 20,000,000.00 | -20,000,000.00 | -11,000,000.00 | -1,000,000.00 | 47,000,000.00 | 86,000,000.00 | -41,000,000.00 | 20,000,000.00 | 11,000,000.00 | 34,000,000.00 | 25,000,000.00 | 2,000,000.00 | 62,000,000.00 | 104,000,000.00 | 108,000,000.00 | 98,000,000.00 | 87,000,000.00 | 9,000,000.00 | -1,000,000.00 | 137,000,000.00 | 72,000,000.00 | 82,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 167,700,000.00
+0% |
122,900,000.00
-27% |
363,000,000.00
+195% |
138,000,000.00
-62% |
220,000,000.00
+59% |
149,000,000.00
-32% |
98,000,000.00
-34% |
-213,000,000.00
-317% |
-4,000,000.00
-98% |
202,000,000.00
-5,150% |
102,000,000.00
-50% |
-177,000,000.00
-274% |
66,000,000.00
-137% |
-232,000,000.00
-452% |
104,000,000.00
-145% |
-161,000,000.00
-255% |
135,000,000.00
-184% |
167,000,000.00
+24% |
319,000,000.00
+91% |
338,000,000.00
+6% |
323,000,000.00
-4% |
211,000,000.00
-35% |
-135,000,000.00
-164% |
13,000,000.00
-110% |
536,000,000.00
+4,023% |
259,000,000.00
-52% |
33,000,000.00
-87% |
|
| Net Income Ratio | (0.04%) | (0.03%) | (0.08%) | (0.03%) | (0.06%) | (0.03%) | (0.02%) | (-0.04%) | (0.00%) | (0.04%) | (0.02%) | (-0.03%) | (0.01%) | (-0.03%) | (0.02%) | (-0.03%) | (0.02%) | (0.03%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (-0.03%) | (0.00%) | (0.07%) | (0.04%) | (0.01%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.55 | 1.53 | 0.57 | 0.95 | 0.62 | 0.42 | -0.94 | -0.02 | 0.89 | 0.28 | -0.37 | 0.13 | -0.45 | 0.18 | -0.31 | 0.26 | 0.32 | 0.60 | 0.63 | 0.60 | 0.39 | -0.25 | 0.02 | 0.95 | 0.44 | 0.05 | |
| Diluted EPS | 0.05 | 0.54 | 1.51 | 0.56 | 0.94 | 0.62 | 0.42 | -0.94 | -0.02 | 0.88 | 0.28 | -0.37 | 0.13 | -0.45 | 0.18 | -0.31 | 0.26 | 0.31 | 0.59 | 0.62 | 0.59 | 0.39 | -0.25 | 0.02 | 0.90 | 0.43 | 0.05 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,986,491,855.00 | 223,800,000.00 | 236,900,000.00 | 242,105,263.00 | 230,200,000.00 | 229,100,000.00 | 226,300,000.00 | 225,800,000.00 | 226,200,000.00 | 227,800,000.00 | 362,200,000.00 | 482,600,000.00 | 516,700,000.00 | 519,900,000.00 | 520,800,000.00 | 520,000,000.00 | 522,500,000.00 | 525,700,000.00 | 529,400,000.00 | 533,900,000.00 | 538,100,000.00 | 542,000,000.00 | 545,500,000.00 | 549,700,000.00 | 595,555,555.00 | 593,149,693.00 | 637,500,000.00 | |
| Diluted Share Outstanding | 2,000,008,000.00 | 225,925,926.00 | 240,397,351.00 | 246,428,571.00 | 234,042,553.00 | 229,100,000.00 | 226,300,000.00 | 225,800,000.00 | 226,200,000.00 | 229,545,455.00 | 362,200,000.00 | 482,600,000.00 | 520,800,000.00 | 519,900,000.00 | 522,200,000.00 | 521,300,000.00 | 526,600,000.00 | 531,200,000.00 | 540,300,000.00 | 547,400,000.00 | 550,000,000.00 | 546,300,000.00 | 547,700,000.00 | 552,500,000.00 | 601,100,000.00 | 604,600,000.00 | 605,000,000.00 | |