Steel
SAIL.NSSteel Authority of India Price (SAIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,130,525,289
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Steel Authority of India LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
223.39B
+0% |
298.96B
+34% |
281.06B
-6% |
342.24B
+22% |
395.67B
+16% |
431.77B
+9% |
433.55B
+0% |
450.23B
+4% |
457.59B
+2% |
441.24B
-4% |
461.60B
+5% |
451.02B
-2% |
386.68B
-14% |
436.55B
+13% |
568.55B
+30% |
663.02B
+17% |
609.28B
-8% |
683.45B
+12% |
1.03T
+50% |
1.04T
+2% |
1.05T
+1% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 74.33B | 102.94B | 124.62B | 133.18B | 140.36B | 201.71B | 174.21B | 208.21B | 254.02B | 234.36B | 245.86B | 221.31B | 231.45B | 250.00B | 320.46B | 351.81B | 296.07B | 336.30B | 542.05B | 570.25B | 660.19B | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
149.07B
+0% |
196.01B
+31% |
156.43B
-20% |
209.06B
+34% |
255.32B
+22% |
230.06B
-10% |
259.34B
+13% |
242.02B
-7% |
203.57B
-16% |
206.88B
+2% |
215.74B
+4% |
229.71B
+6% |
155.23B
-32% |
186.55B
+20% |
248.08B
+33% |
311.21B
+25% |
313.21B
+1% |
347.15B
+11% |
485.12B
+40% |
474.23B
-2% |
393.59B
-17% |
|
| Gross Profit Ratio | (0.67%) | (0.66%) | (0.56%) | (0.61%) | (0.65%) | (0.53%) | (0.60%) | (0.54%) | (0.44%) | (0.47%) | (0.47%) | (0.51%) | (0.40%) | (0.43%) | (0.44%) | (0.47%) | (0.51%) | (0.51%) | (0.47%) | (0.45%) | (0.37%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.32B | 2.20B | 2.55B | 3.06B | 2.97B | 2.74B | 3.40B | 7.43B | 3.98B | 2.39B | |
| General and Administrative | 50.74B | 56.93B | 64.15B | 68.75B | 73.33B | 80.37B | 75.86B | 80.28B | 373.00M | 431.80M | 456.70M | 538.20M | 691.00M | 574.40M | 544.60M | 614.00M | 726.10M | 904.00M | 1.20B | 1.37B | 1.43B | |
| Selling, General & Admin... | 50.74B | 56.93B | 64.15B | 68.75B | 73.33B | 80.37B | 75.86B | 80.28B | 8.23B | 11.13B | 11.10B | 11.25B | 12.59B | 12.54B | 23.55B | 27.31B | 23.91B | 23.74B | 29.53B | 120.77B | 33.64B | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.86B | 10.70B | 10.65B | 10.71B | 11.90B | 11.97B | 23.01B | 26.70B | 23.18B | 22.83B | 28.32B | 31.84B | 32.21B | |
| Depreciation and Amortiz... | 12.47B | 12.70B | 12.71B | 12.87B | 12.82B | 13.34B | 14.26B | 16.07B | 16.93B | 15.33B | 17.26B | 19.02B | 22.77B | 26.82B | 30.66B | 33.85B | 37.56B | 41.03B | 42.75B | 49.64B | 52.78B | |
| Other Expenses | -237,800,000.00 | -587,900,000.00 | -157,000,000.00 | -170,300,000.00 | -14,800,000.00 | 43.00M | 231.80M | 1.02B | 1.01B | 1.15B | 350.40M | 731.60M | 895.10M | 1.18B | 633.80M | 1.47B | 2.53B | 1.90B | 2.14B | 9.50B | 31.20M | |
| Total Operating Expenses | 108.16B | 101.75B | 108.69B | 120.14B | 152.08B | 150.49B | 140.09B | 163.33B | 156.54B | 171.47B | 188.65B | 198.43B | 212.77B | 211.74B | 230.62B | 244.46B | 244.34B | 258.63B | 311.36B | 443.47B | 385.48B | |
| Cost and Exponses | 182.48B | 204.69B | 233.31B | 253.32B | 292.44B | 352.20B | 314.30B | 371.55B | 410.56B | 405.83B | 434.51B | 419.74B | 444.21B | 461.73B | 551.09B | 596.27B | 540.42B | 594.93B | 853.41B | 1.01T | 686.46B | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
40.91B
+0% |
94.27B
+130% |
47.74B
-49% |
88.92B
+86% |
103.24B
+16% |
79.56B
-23% |
119.25B
+50% |
78.69B
-34% |
47.03B
-40% |
35.41B
-25% |
27.09B
-23% |
31.28B
+15% |
-57,533,500,000.00
-284% |
-25,186,500,000.00
-56% |
17.46B
-169% |
66.75B
+282% |
67.60B
+1% |
86.75B
+28% |
173.05B
+99% |
40.49B
-77% |
367.32B
+807% |
|
| Operating Income Ratio | (0.18%) | (0.32%) | (0.17%) | (0.26%) | (0.26%) | (0.18%) | (0.28%) | (0.17%) | (0.10%) | (0.08%) | (0.06%) | (0.07%) | (-0.15%) | (-0.06%) | (0.03%) | (0.10%) | (0.11%) | (0.13%) | (0.17%) | (0.04%) | (0.35%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 801.90M | 2.56B | 4.66B | 7.57B | 11.91B | 18.41B | 0.00 | 14.08B | 14.89B | 8.53B | 16.94B | 5.24B | 4.19B | 1.52B | 1.71B | 1.97B | 2.41B | 2.73B | 2.84B | 15.93B | 3.17B | |
| Interest Expenses | 9.50B | 6.36B | 4.84B | 3.27B | 2.45B | 2.64B | 4.74B | 5.82B | 10.53B | 5.55B | 6.09B | 15.25B | 21.65B | 25.19B | 29.29B | 31.77B | 34.60B | 27.90B | 15.12B | 20.37B | 24.74B | |
| Total Other Income/Exp... | -13,663,600,000.00 | -942,100,000.00 | 11.39B | 17.16B | 9.30B | 16.78B | -4,552,600,000.00 | -4,792,800,000.00 | 5.88B | -773,900,000.00 | 13.19B | -4,012,100,000.00 | -20,546,100,000.00 | -21,796,700,000.00 | -25,533,500,000.00 | -31,252,600,000.00 | -35,851,200,000.00 | -15,480,100,000.00 | -10,573,100,000.00 | -13,258,700,000.00 | -326,706,300,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 53.38B | 108.28B | 60.53B | 101.92B | 119.43B | 111.32B | 122.03B | 95.50B | 74.95B | 55.45B | 42.85B | 48.67B | -24,093,600,000.00 | 6.74B | 50.77B | 99.70B | 103.50B | 136.63B | 217.56B | 92.48B | 117.54B | |
| EBITDA ratio | (0.26%) | (0.34%) | (0.18%) | (0.29%) | (0.28%) | (0.22%) | (0.31%) | (0.21%) | (0.16%) | (0.13%) | (0.12%) | (0.12%) | (-0.08%) | (0.02%) | (0.10%) | (0.16%) | (0.18%) | (0.20%) | (0.22%) | (0.09%) | (0.11%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 27.25B | 94.63B | 57.78B | 95.07B | 115.85B | 95.44B | 102.95B | 73.90B | 52.83B | 34.61B | 33.59B | 24.64B | -74,432,800,000.00 | -47,156,900,000.00 | -5,266,300,000.00 | 35.49B | 33.02B | 72.06B | 162.92B | 28.92B | 40.62B | |
| Income Before Tax Ratio | (0.12%) | (0.32%) | (0.21%) | (0.28%) | (0.29%) | (0.22%) | (0.24%) | (0.16%) | (0.12%) | (0.08%) | (0.07%) | (0.05%) | (-0.19%) | (-0.11%) | (-0.01%) | (0.05%) | (0.05%) | (0.11%) | (0.16%) | (0.03%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 1.26B | 25.69B | 17.07B | 32.41B | 39.88B | 32.91B | 34.48B | 23.72B | 16.90B | 11.31B | 7.08B | 3.06B | -30,264,900,000.00 | -19,595,200,000.00 | -2,452,300,000.00 | 12.01B | 11.81B | 30.58B | 40.48B | 7.16B | 9.95B | |
| Net Income | ||||||||||||||||||||||
| Net Income | 25.99B
+0% |
68.95B
+165% |
40.71B
-41% |
62.66B
+54% |
75.97B
+21% |
62.53B
-18% |
68.46B
+9% |
50.17B
-27% |
35.93B
-28% |
23.29B
-35% |
26.51B
+14% |
21.58B
-19% |
-42,967,500,000.00
-299% |
-27,561,700,000.00
-36% |
-2,814,000,000.00
-90% |
23.49B
-935% |
21.21B
-10% |
41.48B
+96% |
122.43B
+195% |
21.77B
-82% |
30.67B
+41% |
|
| Net Income Ratio | (0.12%) | (0.23%) | (0.14%) | (0.18%) | (0.19%) | (0.14%) | (0.16%) | (0.11%) | (0.08%) | (0.05%) | (0.06%) | (0.05%) | (-0.11%) | (-0.06%) | (0.00%) | (0.04%) | (0.03%) | (0.06%) | (0.12%) | (0.02%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 6.29 | 16.69 | 9.87 | 15.16 | 18.39 | 15.12 | 16.59 | 12.14 | 8.70 | 5.64 | 6.42 | 4.93 | -10.40 | -6.67 | -0.68 | 5.69 | 5.13 | 10.04 | 29.64 | 5.27 | 7.42 | |
| Diluted EPS | 6.29 | 16.69 | 9.87 | 15.16 | 18.39 | 15.12 | 16.59 | 12.14 | 8.70 | 5.64 | 6.42 | 4.93 | -10.40 | -6.67 | -0.68 | 5.69 | 5.13 | 10.04 | 29.64 | 5.27 | 7.42 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | |
| Diluted Share Outstanding | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | 4.13B | |