Steel
SAIL.NSSteel Authority of India Price (SAIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,130,525,289
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Steel Authority of India LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
223,393,300,000.00
+0% |
298,955,100,000.00
+34% |
281,056,800,000.00
-6% |
342,239,200,000.00
+22% |
395,672,800,000.00
+16% |
431,767,600,000.00
+9% |
433,548,700,000.00
+0% |
450,234,100,000.00
+4% |
457,586,800,000.00
+2% |
441,240,900,000.00
-4% |
461,602,000,000.00
+5% |
451,015,300,000.00
-2% |
386,677,800,000.00
-14% |
436,545,300,000.00
+13% |
568,546,600,000.00
+30% |
663,018,400,000.00
+17% |
609,282,800,000.00
-8% |
683,454,100,000.00
+12% |
1,027,165,100,000.00
+50% |
1,044,477,200,000.00
+2% |
1,053,783,300,000.00
+1% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 74,325,600,000.00 | 102,942,900,000.00 | 124,624,000,000.00 | 133,181,100,000.00 | 140,355,100,000.00 | 201,708,600,000.00 | 174,212,600,000.00 | 208,210,700,000.00 | 254,019,500,000.00 | 234,363,700,000.00 | 245,863,300,000.00 | 221,305,200,000.00 | 231,446,300,000.00 | 249,995,500,000.00 | 320,463,800,000.00 | 351,812,800,000.00 | 296,071,700,000.00 | 336,303,700,000.00 | 542,045,800,000.00 | 570,252,000,000.00 | 660,194,800,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
149,067,700,000.00
+0% |
196,012,200,000.00
+31% |
156,432,800,000.00
-20% |
209,058,100,000.00
+34% |
255,317,700,000.00
+22% |
230,059,000,000.00
-10% |
259,336,100,000.00
+13% |
242,023,400,000.00
-7% |
203,567,300,000.00
-16% |
206,877,200,000.00
+2% |
215,738,700,000.00
+4% |
229,710,100,000.00
+6% |
155,231,500,000.00
-32% |
186,549,800,000.00
+20% |
248,082,800,000.00
+33% |
311,205,600,000.00
+25% |
313,211,100,000.00
+1% |
347,150,400,000.00
+11% |
485,119,300,000.00
+40% |
474,225,200,000.00
-2% |
393,588,500,000.00
-17% |
|
| Gross Profit Ratio | (0.67%) | (0.66%) | (0.56%) | (0.61%) | (0.65%) | (0.53%) | (0.60%) | (0.54%) | (0.44%) | (0.47%) | (0.47%) | (0.51%) | (0.40%) | (0.43%) | (0.44%) | (0.47%) | (0.51%) | (0.51%) | (0.47%) | (0.45%) | (0.37%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,320,600,000.00 | 2,201,800,000.00 | 2,551,800,000.00 | 3,061,700,000.00 | 2,974,000,000.00 | 2,743,600,000.00 | 3,402,800,000.00 | 7,429,000,000.00 | 3,976,000,000.00 | 2,394,700,000.00 | |
| General and Administrative | 50,739,000,000.00 | 56,932,800,000.00 | 64,151,200,000.00 | 68,746,200,000.00 | 73,325,800,000.00 | 80,373,800,000.00 | 75,862,400,000.00 | 80,275,600,000.00 | 373,000,000.00 | 431,800,000.00 | 456,700,000.00 | 538,200,000.00 | 691,000,000.00 | 574,400,000.00 | 544,600,000.00 | 614,000,000.00 | 726,100,000.00 | 904,000,000.00 | 1,201,700,000.00 | 1,372,000,000.00 | 1,429,400,000.00 | |
| Selling, General & Admin... | 50,739,000,000.00 | 56,932,800,000.00 | 64,151,200,000.00 | 68,746,200,000.00 | 73,325,800,000.00 | 80,373,800,000.00 | 75,862,400,000.00 | 80,275,600,000.00 | 8,233,200,000.00 | 11,128,200,000.00 | 11,102,100,000.00 | 11,246,200,000.00 | 12,588,600,000.00 | 12,543,300,000.00 | 23,552,900,000.00 | 27,313,500,000.00 | 23,909,200,000.00 | 23,738,900,000.00 | 29,525,500,000.00 | 120,767,600,000.00 | 33,640,100,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,860,200,000.00 | 10,696,400,000.00 | 10,645,400,000.00 | 10,708,000,000.00 | 11,897,600,000.00 | 11,968,900,000.00 | 23,008,300,000.00 | 26,699,500,000.00 | 23,183,100,000.00 | 22,834,900,000.00 | 28,323,800,000.00 | 31,844,400,000.00 | 32,210,700,000.00 | |
| Depreciation and Amortiz... | 12,467,700,000.00 | 12,700,600,000.00 | 12,706,600,000.00 | 12,870,200,000.00 | 12,823,700,000.00 | 13,338,100,000.00 | 14,264,000,000.00 | 16,065,100,000.00 | 16,934,900,000.00 | 15,333,200,000.00 | 17,264,500,000.00 | 19,024,500,000.00 | 22,767,300,000.00 | 26,816,000,000.00 | 30,659,400,000.00 | 33,853,400,000.00 | 37,557,300,000.00 | 41,027,800,000.00 | 42,749,900,000.00 | 49,635,100,000.00 | 52,783,300,000.00 | |
| Other Expenses | -237,800,000.00 | -587,900,000.00 | -157,000,000.00 | -170,300,000.00 | -14,800,000.00 | 43,000,000.00 | 231,800,000.00 | 1,023,600,000.00 | 1,011,000,000.00 | 1,151,700,000.00 | 350,400,000.00 | 731,600,000.00 | 895,100,000.00 | 1,176,300,000.00 | 633,800,000.00 | 1,468,600,000.00 | 2,531,900,000.00 | 1,901,700,000.00 | 2,142,800,000.00 | 9,503,600,000.00 | 31,200,000.00 | |
| Total Operating Expenses | 108,155,400,000.00 | 101,745,500,000.00 | 108,690,000,000.00 | 120,140,300,000.00 | 152,081,000,000.00 | 150,494,900,000.00 | 140,088,500,000.00 | 163,334,300,000.00 | 156,541,700,000.00 | 171,469,000,000.00 | 188,645,800,000.00 | 198,432,100,000.00 | 212,765,000,000.00 | 211,736,300,000.00 | 230,621,900,000.00 | 244,460,600,000.00 | 244,344,100,000.00 | 258,626,500,000.00 | 311,361,500,000.00 | 443,466,300,000.00 | 385,482,600,000.00 | |
| Cost and Exponses | 182,481,000,000.00 | 204,688,400,000.00 | 233,314,000,000.00 | 253,321,400,000.00 | 292,436,100,000.00 | 352,203,500,000.00 | 314,301,100,000.00 | 371,545,000,000.00 | 410,561,200,000.00 | 405,832,700,000.00 | 434,509,100,000.00 | 419,737,300,000.00 | 444,211,300,000.00 | 461,731,800,000.00 | 551,085,700,000.00 | 596,273,400,000.00 | 540,415,800,000.00 | 594,930,200,000.00 | 853,407,300,000.00 | 1,013,718,300,000.00 | 686,458,900,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
40,912,300,000.00
+0% |
94,266,700,000.00
+130% |
47,742,800,000.00
-49% |
88,917,800,000.00
+86% |
103,236,700,000.00
+16% |
79,564,100,000.00
-23% |
119,247,600,000.00
+50% |
78,689,100,000.00
-34% |
47,025,600,000.00
-40% |
35,408,200,000.00
-25% |
27,092,900,000.00
-23% |
31,278,000,000.00
+15% |
-57,533,500,000.00
-284% |
-25,186,500,000.00
-56% |
17,460,900,000.00
-169% |
66,745,000,000.00
+282% |
67,598,300,000.00
+1% |
86,752,800,000.00
+28% |
173,050,600,000.00
+99% |
40,488,600,000.00
-77% |
367,324,400,000.00
+807% |
|
| Operating Income Ratio | (0.18%) | (0.32%) | (0.17%) | (0.26%) | (0.26%) | (0.18%) | (0.28%) | (0.17%) | (0.10%) | (0.08%) | (0.06%) | (0.07%) | (-0.15%) | (-0.06%) | (0.03%) | (0.10%) | (0.11%) | (0.13%) | (0.17%) | (0.04%) | (0.35%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 801,900,000.00 | 2,558,500,000.00 | 4,663,300,000.00 | 7,567,400,000.00 | 11,912,500,000.00 | 18,411,800,000.00 | 0.00 | 14,078,600,000.00 | 14,894,300,000.00 | 8,534,000,000.00 | 16,943,400,000.00 | 5,242,100,000.00 | 4,185,400,000.00 | 1,520,400,000.00 | 1,710,400,000.00 | 1,973,500,000.00 | 2,408,800,000.00 | 2,729,800,000.00 | 2,844,100,000.00 | 15,925,100,000.00 | 3,165,200,000.00 | |
| Interest Expenses | 9,500,900,000.00 | 6,361,600,000.00 | 4,842,000,000.00 | 3,272,000,000.00 | 2,454,100,000.00 | 2,637,300,000.00 | 4,739,500,000.00 | 5,816,400,000.00 | 10,526,200,000.00 | 5,545,300,000.00 | 6,091,900,000.00 | 15,247,100,000.00 | 21,651,900,000.00 | 25,193,700,000.00 | 29,293,900,000.00 | 31,774,800,000.00 | 34,601,700,000.00 | 27,897,400,000.00 | 15,121,500,000.00 | 20,374,700,000.00 | 24,738,600,000.00 | |
| Total Other Income/Exp... | -13,663,600,000.00 | -942,100,000.00 | 11,392,000,000.00 | 17,162,100,000.00 | 9,297,700,000.00 | 16,782,200,000.00 | -4,552,600,000.00 | -4,792,800,000.00 | 5,875,000,000.00 | -773,900,000.00 | 13,193,300,000.00 | -4,012,100,000.00 | -20,546,100,000.00 | -21,796,700,000.00 | -25,533,500,000.00 | -31,252,600,000.00 | -35,851,200,000.00 | -15,480,100,000.00 | -10,573,100,000.00 | -13,258,700,000.00 | -326,706,300,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 53,380,000,000.00 | 108,276,800,000.00 | 60,529,300,000.00 | 101,924,300,000.00 | 119,433,200,000.00 | 111,317,700,000.00 | 122,026,300,000.00 | 95,502,200,000.00 | 74,954,000,000.00 | 55,446,400,000.00 | 42,852,500,000.00 | 48,672,300,000.00 | -24,093,600,000.00 | 6,738,200,000.00 | 50,772,000,000.00 | 99,703,700,000.00 | 103,497,500,000.00 | 136,633,100,000.00 | 217,556,700,000.00 | 92,477,500,000.00 | 117,543,600,000.00 | |
| EBITDA ratio | (0.26%) | (0.34%) | (0.18%) | (0.29%) | (0.28%) | (0.22%) | (0.31%) | (0.21%) | (0.16%) | (0.13%) | (0.12%) | (0.12%) | (-0.08%) | (0.02%) | (0.10%) | (0.16%) | (0.18%) | (0.20%) | (0.22%) | (0.09%) | (0.11%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 27,248,700,000.00 | 94,634,100,000.00 | 57,781,900,000.00 | 95,070,900,000.00 | 115,845,800,000.00 | 95,443,300,000.00 | 102,945,700,000.00 | 73,896,300,000.00 | 52,826,100,000.00 | 34,608,200,000.00 | 33,594,300,000.00 | 24,639,700,000.00 | -74,432,800,000.00 | -47,156,900,000.00 | -5,266,300,000.00 | 35,492,400,000.00 | 33,015,800,000.00 | 72,056,500,000.00 | 162,918,700,000.00 | 28,924,400,000.00 | 40,618,100,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.32%) | (0.21%) | (0.28%) | (0.29%) | (0.22%) | (0.24%) | (0.16%) | (0.12%) | (0.08%) | (0.07%) | (0.05%) | (-0.19%) | (-0.11%) | (-0.01%) | (0.05%) | (0.05%) | (0.11%) | (0.16%) | (0.03%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 1,262,900,000.00 | 25,687,400,000.00 | 17,069,700,000.00 | 32,406,900,000.00 | 39,878,900,000.00 | 32,912,100,000.00 | 34,481,100,000.00 | 23,723,400,000.00 | 16,896,600,000.00 | 11,314,200,000.00 | 7,079,100,000.00 | 3,059,500,000.00 | -30,264,900,000.00 | -19,595,200,000.00 | -2,452,300,000.00 | 12,005,300,000.00 | 11,808,700,000.00 | 30,575,200,000.00 | 40,484,000,000.00 | 7,159,100,000.00 | 9,951,400,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 25,985,800,000.00
+0% |
68,946,700,000.00
+165% |
40,713,900,000.00
-41% |
62,664,000,000.00
+54% |
75,967,800,000.00
+21% |
62,531,800,000.00
-18% |
68,464,600,000.00
+9% |
50,172,900,000.00
-27% |
35,930,900,000.00
-28% |
23,294,000,000.00
-35% |
26,511,300,000.00
+14% |
21,581,600,000.00
-19% |
-42,967,500,000.00
-299% |
-27,561,700,000.00
-36% |
-2,814,000,000.00
-90% |
23,487,100,000.00
-935% |
21,207,100,000.00
-10% |
41,481,300,000.00
+96% |
122,434,700,000.00
+195% |
21,765,300,000.00
-82% |
30,666,700,000.00
+41% |
|
| Net Income Ratio | (0.12%) | (0.23%) | (0.14%) | (0.18%) | (0.19%) | (0.14%) | (0.16%) | (0.11%) | (0.08%) | (0.05%) | (0.06%) | (0.05%) | (-0.11%) | (-0.06%) | (0.00%) | (0.04%) | (0.03%) | (0.06%) | (0.12%) | (0.02%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 6.29 | 16.69 | 9.87 | 15.16 | 18.39 | 15.12 | 16.59 | 12.14 | 8.70 | 5.64 | 6.42 | 4.93 | -10.40 | -6.67 | -0.68 | 5.69 | 5.13 | 10.04 | 29.64 | 5.27 | 7.42 | |
| Diluted EPS | 6.29 | 16.69 | 9.87 | 15.16 | 18.39 | 15.12 | 16.59 | 12.14 | 8.70 | 5.64 | 6.42 | 4.93 | -10.40 | -6.67 | -0.68 | 5.69 | 5.13 | 10.04 | 29.64 | 5.27 | 7.42 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 4,130,400,545.00 | 4,130,400,454.00 | 4,130,400,545.00 | 4,130,400,545.00 | 4,130,400,545.00 | 4,130,400,545.00 | 4,130,400,545.00 | 4,130,400,545.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,132,978,437.00 | |
| Diluted Share Outstanding | 4,130,400,545.00 | 4,130,400,454.00 | 4,130,400,545.00 | 4,130,400,545.00 | 4,130,400,545.00 | 4,130,400,545.00 | 4,130,400,545.00 | 4,130,400,545.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | 4,130,525,289.00 | |