
SA
SAC.JOSA Corporate Real Estate Limited Price (SAC.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,499,291,435
(0.3511)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 288,205,000 | - | 735,371,000 | 1,024,261,000 | 1,091,201,000 | 871,994,000 | 1,235,323,000 | 1,227,838,000 | 1,186,412,000 | 1,408,879,000 | 1,614,549,000 | 1,833,085,000 | 2,113,844,000 | 2,309,524,000 | 2,283,947,000 | 2,062,186,000 | 2,121,452,000 | 2,042,494,000 | 2,536,980,000 | 2,940,965,000 |
Net Income | 544,708,000 | - | 1,088,643,000 | -522,771,000 | 145,920,000 | 852,140,000 | 414,761,000 | 736,633,000 | 1,159,394,000 | 967,180,000 | 1,413,639,000 | 2,480,003,000 | 1,525,629,000 | 847,850,000 | 235,603,000 | -1,493,541,000 | 620,883,000 | 819,314,000 | 1,208,961,000 | 645,830,000 |
FCF USD | 171,489,000 | - | 469,203,000 | -12,310,000 | -70,991,000 | -68,228,000 | -151,656,000 | 54,676,000 | 29,641,000 | -159,710,000 | -103,992,000 | -94,820,000 | -71,636,000 | -100,844,000 | -79,204,000 | 237,499,000 | 562,000 | -209,293,000 | 731,135,000 | 68,752,000 |
OCF USD | 171,489,000 | - | 469,203,000 | -12,310,000 | -70,991,000 | -68,228,000 | 23,091,000 | 54,676,000 | 29,641,000 | -159,078,000 | -100,104,000 | -91,551,000 | -58,885,000 | -94,950,000 | -73,100,000 | 240,065,000 | 6,705,000 | -193,659,000 | 736,616,000 | 84,659,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | - | 1.63 | -3.01 | 10.96 | 1.98 | 2.95 | 0.84 | 1.40 | 3.21 | 2.47 | 1.38 | 3.06 | 6.33 | 25.39 | -4.13 | 10.29 | 7.82 | 6.22 | 8.36 |
D/E | 0.09 | 0.27 | 0.08 | 0.22 | 0.24 | 0.24 | 0.25 | 0.16 | 0.22 | 0.41 | 0.39 | 0.38 | 0.45 | 0.52 | 0.58 | 0.66 | 0.62 | 0.63 | 0.74 | 0.79 |
CA/CL | 0.86 | 0.50 | 0.34 | 5.44 | 4.64 | 2.01 | 1.26 | 0.75 | 0.96 | 1.14 | 1.81 | 0.96 | 1.31 | 0.58 | 0.73 | 0.32 | 1.12 | 1.20 | 0.84 | 0.53 |
TA/TL | 7.07 | 4.00 | 7.01 | 4.07 | 4.06 | 4.10 | 3.98 | 4.94 | 4.37 | 3.03 | 3.40 | 3.45 | 3.04 | 2.71 | 2.54 | 2.27 | 2.43 | 2.43 | 2.24 | 2.16 |
Total Debt | 155,000,000 | 652,665,000 | 667,960,000 | 1,571,283,000 | 1,600,000,000 | 1,684,330,000 | 1,722,982,000 | 1,140,975,000 | 1,625,913,000 | 3,100,659,000 | 3,857,645,000 | 4,600,477,000 | 5,857,978,000 | 6,742,315,000 | 6,973,571,000 | 6,704,957,000 | 6,211,038,000 | 6,453,173,000 | 8,188,404,000 | 8,823,218,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 10.05% | - | 5.71% | 6.03% | 13.01% | 6.40% | 7.95% | 7.07% | 7.90% | 6.33% | 5.45% | 5.56% | 5.55% | 5.02% | 4.46% | -3.36% | 4.98% | 6.10% | 9.18% | 7.05% |
ROE | 30.69% | - | 12.91% | -7.20% | 2.15% | 11.96% | 5.95% | 10.56% | 15.93% | 12.72% | 14.16% | 20.55% | 11.73% | 6.58% | 1.96% | -14.80% | 6.17% | 7.94% | 10.96% | 5.79% |
ROA | 0.00% | - | 4.18% | -5.43% | 1.62% | 9.04% | 4.46% | 8.45% | 12.28% | 8.53% | 10.00% | 14.60% | 7.87% | 4.07% | 1.28% | -8.28% | 3.63% | 4.67% | 6.07% | 3.11% |
NM % | 189.00% | - | 148.04% | -51.04% | 13.37% | 97.72% | 33.58% | 59.99% | 97.72% | 68.65% | 87.56% | 135.29% | 72.17% | 36.71% | 10.32% | -72.43% | 29.27% | 40.11% | 47.65% | 21.96% |
FCF / R% | 0.00% | - | 0.00% | -1.67% | -6.93% | -6.25% | -17.39% | 4.43% | 2.41% | -13.46% | -7.38% | -5.87% | -3.91% | -4.77% | -3.43% | 10.40% | 0.03% | -9.87% | 35.80% | 2.71% |
FCF / NI% | 94.23% | - | 114.22% | 2.35% | -48.65% | -8.01% | -36.56% | 7.40% | 2.56% | -16.51% | -7.36% | -3.82% | -4.69% | -12.15% | -31.31% | -15.90% | 0.09% | -25.54% | 60.48% | 10.65% |
Operating Margin (OM) | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.28 | 0.27 | 0.22 | 0.19 | 0.29 | 0.25 | 0.23 | 0.30 | 0.00 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.75 | 0.00 | 0.74 | -0.25 | 0.07 | 0.41 | 0.20 | 0.36 | 0.58 | 0.49 | 0.70 | 1.07 | 0.62 | 0.34 | 0.09 | -0.59 | 0.25 | 0.33 | 0.49 | 0.26 |
SPS | 0.40 | 0.00 | 0.50 | 0.48 | 0.52 | 0.42 | 0.59 | 0.60 | 0.60 | 0.71 | 0.79 | 0.79 | 0.85 | 0.91 | 0.90 | 0.82 | 0.85 | 0.82 | 1.02 | 1.18 |
OCPS | 0.24 | 0.00 | 0.32 | -0.01 | -0.03 | -0.03 | 0.01 | 0.03 | 0.01 | -0.08 | -0.05 | -0.04 | -0.02 | -0.04 | -0.03 | 0.10 | 0.00 | -0.08 | 0.30 | 0.03 |
FCPS | 0.24 | 0.00 | 0.32 | -0.01 | -0.03 | -0.03 | -0.07 | 0.03 | 0.01 | -0.08 | -0.05 | -0.04 | -0.03 | -0.04 | -0.03 | 0.09 | 0.00 | -0.08 | 0.29 | 0.03 |
BVPS | 2.44 | 0.00 | 5.76 | 3.43 | 3.24 | 3.41 | 3.33 | 3.39 | 3.67 | 3.82 | 4.91 | 5.20 | 5.26 | 5.08 | 4.75 | 4.01 | 4.05 | 4.14 | 4.43 | 4.47 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.75 | 0.00 | 0.74 | -0.25 | 0.07 | 0.41 | 0.20 | 0.36 | 0.58 | 0.49 | 0.70 | 1.07 | 0.62 | 0.34 | 0.09 | -0.59 | 0.25 | 0.33 | 0.49 | 0.26 |
CAGR-SPS | 0.40 | 0.00 | 0.50 | 0.48 | 0.52 | 0.42 | 0.59 | 0.60 | 0.60 | 0.71 | 0.79 | 0.79 | 0.85 | 0.91 | 0.90 | 0.82 | 0.85 | 0.82 | 1.02 | 1.18 |
CAGR-OCPS | 0.24 | 0.00 | 0.32 | -0.01 | -0.03 | -0.03 | 0.01 | 0.03 | 0.01 | -0.08 | -0.05 | -0.04 | -0.02 | -0.04 | -0.03 | 0.10 | 0.00 | -0.08 | 0.30 | 0.03 |
CAGR-FCPS | 0.24 | 0.00 | 0.32 | -0.01 | -0.03 | -0.03 | -0.07 | 0.03 | 0.01 | -0.08 | -0.05 | -0.04 | -0.03 | -0.04 | -0.03 | 0.09 | 0.00 | -0.08 | 0.29 | 0.03 |
CAGR-BVPS | 2.44 | 0.00 | 5.76 | 3.43 | 3.24 | 3.41 | 3.33 | 3.39 | 3.67 | 3.82 | 4.91 | 5.20 | 5.26 | 5.08 | 4.75 | 4.01 | 4.05 | 4.14 | 4.43 | 4.47 |