Rupert
RUP.TORupert Resources Ltd. Price (RUP.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
203,201,895
(6.3223)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rupert Resources Ltd.Currency: CAD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 94.00 | 406.00 | 227.00 | 159.00 | 111.00 | 78.00 | 10,774.00 | 7,812.00 | 13,225.00 | 25,820.00 | 212,939.00 | 205,633.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-94.00
+0% |
-406.00
+332% |
-227.00
-44% |
-159.00
-30% |
-111.00
-30% |
-78.00
-30% |
-10,774.00
+13,713% |
-7,812.00
-27% |
-13,225.00
+69% |
-25,820.00
+95% |
-212,939.00
+725% |
-205,633.00
-3% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 221,600.00 | 621,865.00 | 43,407.00 | 59,820.00 | 106,817.00 | 399,429.00 | 434,399.00 | 118,287.00 | 2,504,588.00 | 4,906,089.00 | 4,141,512.00 | 4,230,149.00 | 5,593,117.00 | 7,774,111.00 | 9,341,013.00 | 0.00 | |
| Selling, General & Admin... | 125,769.00 | 249,139.00 | 473,812.00 | 1,266,969.00 | 415,603.00 | 357,791.00 | 357,702.00 | 235,290.00 | 623,879.00 | 45,594.00 | 61,238.00 | 107,547.00 | 400,045.00 | 434,399.00 | 118,287.00 | 2,504,588.00 | 4,906,089.00 | 4,141,512.00 | 4,230,149.00 | 5,593,117.00 | 7,774,111.00 | 9,341,013.00 | 7,883,946.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,690.00 | 2,014.00 | 2,187.00 | 1,418.00 | 730.00 | 616.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 589.00 | 578.00 | 571.00 | 715.00 | 1,092.00 | 1,229.00 | 1,062.00 | 729.00 | 510.00 | 1,191.00 | 0.00 | 94.00 | 406.00 | 227.00 | 159.00 | 111.00 | 78.00 | 10,774.00 | 11,451.00 | 13,225.00 | 25,820.00 | 212,939.00 | 205,633.00 | |
| Other Expenses | 0.00 | -129,306.00 | 5,497.00 | 117,317.00 | 0.00 | 0.00 | 0.00 | 263,742.00 | -120.00 | 0.00 | -420.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,317.00 | 16,436.00 | 76,263.00 | 8,788.00 | 17,044.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 126,358.00 | 249,717.00 | 474,383.00 | 1,267,684.00 | 416,695.00 | 359,020.00 | 358,764.00 | 236,019.00 | 624,389.00 | 46,785.00 | 61,238.00 | 107,547.00 | 400,045.00 | 434,399.00 | 126,714.00 | 2,529,943.00 | 4,906,941.00 | 4,200,889.00 | 4,231,003.00 | 5,594,369.00 | 7,831,410.00 | 9,390,183.00 | 7,883,946.00 | |
| Cost and Exponses | 126,358.00 | 249,717.00 | 474,383.00 | 1,267,684.00 | 416,695.00 | 359,020.00 | 358,764.00 | 236,019.00 | 624,389.00 | 46,785.00 | 61,238.00 | 107,641.00 | 400,451.00 | 434,626.00 | 126,873.00 | 2,530,054.00 | 4,907,019.00 | 4,211,663.00 | 4,238,815.00 | 5,607,594.00 | 7,857,230.00 | 9,603,122.00 | 8,089,579.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
-126,358.00
+0% |
113,637.00
-190% |
-439,083.00
-486% |
-1,267,683.00
+189% |
-416,695.00
-67% |
-359,020.00
-14% |
-358,764.00
0% |
-88,143.00
-75% |
-624,389.00
+608% |
9,682,944.00
-1,651% |
-61,238.00
-101% |
-107,521.00
+76% |
-400,391.00
+272% |
-434,566.00
+9% |
-94,786.00
-78% |
-2,530,054.00
+2,569% |
-4,897,702.00
+94% |
-4,195,227.00
-14% |
-4,162,552.00
-1% |
-5,598,806.00
+35% |
-7,840,186.00
+40% |
-9,603,122.00
+22% |
-8,089,580.00
-16% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,891.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 630,420.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 483,408.00 | 1,108,287.00 | 1,253,915.00 | 697,478.00 | 114,277.00 | 2,407.00 | 7,334.00 | 0.00 | |
| Total Other Income/Exp... | -120,629.00 | -492,660.00 | -29,803.00 | 177,142.00 | 145,053.00 | 39,913.00 | 73,741.00 | 263,741.00 | -120.00 | -9,729,729.00 | -420.00 | -120.00 | -60.00 | -60.00 | -32,087.00 | -483,444.00 | -1,098,826.00 | -1,237,389.00 | -598,486.00 | -2,686,502.00 | -398,885.00 | -3,496,847.00 | 138,108.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | -125,769.00 | 114,215.00 | -438,512.00 | -1,266,968.00 | -270,550.00 | -147,719.00 | -283,961.00 | -87,414.00 | -623,999.00 | -9,775,323.00 | -61,658.00 | -107,667.00 | -400,105.00 | -434,459.00 | -158,801.00 | -2,529,979.00 | -4,897,477.00 | -4,184,359.00 | -4,135,655.00 | -8,166,592.00 | -8,227,890.00 | -12,879,697.00 | -7,745,836.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | -246,987.00 | -379,023.00 | -468,886.00 | -1,090,541.00 | -271,642.00 | -319,107.00 | -358,813.00 | 27,723.00 | -624,509.00 | -46,785.00 | -61,658.00 | -107,761.00 | -400,511.00 | -434,686.00 | -158,960.00 | -3,013,498.00 | -6,005,845.00 | -5,449,052.00 | -4,840,940.00 | -8,294,096.00 | -8,256,115.00 | -13,099,969.00 | -7,951,472.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 0.00 | 379,977.00 | 56,656.00 | -729,800.00 | 0.00 | -170,159.00 | -73,790.00 | 140,985.00 | 0.00 | 9,729,729.00 | 0.00 | 120.00 | 60.00 | 60.00 | 32,087.00 | -618,718.00 | 1,117,604.00 | 1,270,351.00 | 773,741.00 | 123,065.00 | 19,451.00 | 7,334.00 | -3.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | -246,987.00
+0% |
-759,000.00
+207% |
-525,542.00
-31% |
-360,741.00
-31% |
-271,642.00
-25% |
-148,948.00
-45% |
-285,023.00
+91% |
-113,262.00
-60% |
-624,509.00
+451% |
-9,776,514.00
+1,465% |
-61,658.00
-99% |
-107,761.00
+75% |
-400,511.00
+272% |
-434,686.00
+9% |
-158,960.00
-63% |
-2,394,780.00
+1,407% |
-6,005,845.00
+151% |
-5,449,052.00
-9% |
-4,840,940.00
-11% |
-8,294,096.00
+71% |
-8,256,115.00
0% |
-13,099,969.00
+59% |
-7,951,472.00
-39% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | -0.02 | -0.05 | -0.03 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | -0.02 | -0.24 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.03 | -0.06 | -0.05 | -0.04 | -0.05 | -0.05 | -0.07 | -0.04 | |
| Diluted EPS | -0.02 | -0.05 | -0.03 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | -0.02 | -0.24 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.03 | -0.06 | -0.05 | -0.04 | -0.05 | -0.05 | -0.07 | -0.04 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 12,445,047.00 | 14,878,877.00 | 17,410,562.00 | 31,192,488.00 | 38,652,149.00 | 38,652,149.00 | 38,670,026.00 | 40,382,998.00 | 40,797,138.00 | 40,797,138.00 | 40,797,138.00 | 49,317,686.00 | 55,226,453.00 | 56,237,138.00 | 58,037,465.00 | 82,505,131.00 | 101,083,455.00 | 113,248,180.00 | 132,270,587.00 | 161,082,076.00 | 173,675,656.00 | 191,118,759.00 | 203,201,895.00 | |
| Diluted Share Outstanding | 12,445,047.00 | 14,878,877.00 | 17,500,547.00 | 37,002,649.00 | 38,652,149.00 | 38,652,149.00 | 38,670,026.00 | 40,382,998.00 | 40,797,138.00 | 40,797,138.00 | 40,797,138.00 | 49,317,686.00 | 55,226,453.00 | 56,237,138.00 | 58,037,465.00 | 82,505,131.00 | 101,083,455.00 | 113,248,180.00 | 132,270,587.00 | 161,082,076.00 | 173,675,656.00 | 191,118,759.00 | 203,201,895.00 | |