Reply
REY.MIReply Price (REY.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
37,278,236
(0.0687)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Reply S.p.A.Currency: EUR
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
33,337,000.00
+0% |
60,303,000.00
+81% |
77,141,000.00
+28% |
85,970,000.00
+11% |
111,955,000.00
+30% |
145,227,000.00
+30% |
231,550,000.00
+59% |
279,076,000.00
+21% |
331,669,000.00
+19% |
340,166,000.00
+3% |
384,202,000.00
+13% |
440,296,000.00
+15% |
494,831,000.00
+12% |
560,151,000.00
+13% |
632,184,000.00
+13% |
705,601,000.00
+12% |
800,318,000.00
+13% |
884,434,000.00
+11% |
1,050,789,000.00
+19% |
1,205,687,000.00
+15% |
1,269,596,000.00
+5% |
1,501,434,000.00
+18% |
1,910,566,000.00
+27% |
2,117,983,000.00
+11% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 2,552,000.00 | 1,127,000.00 | 2,343,000.00 | 4,122,000.00 | 44,101,000.00 | 3,544,000.00 | 6,526,000.00 | 6,955,000.00 | 123,020,000.00 | 8,205,000.00 | 0.00 | 8,703,000.00 | 441,955,000.00 | 495,264,000.00 | 559,899,000.00 | 619,906,000.00 | 685,189,000.00 | 776,747,000.00 | 900,343,000.00 | 1,009,257,000.00 | 1,062,107,000.00 | 1,243,845,000.00 | 1,614,204,000.00 | 1,716,946,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
30,785,000.00
+0% |
59,176,000.00
+92% |
74,798,000.00
+26% |
81,848,000.00
+9% |
67,854,000.00
-17% |
141,683,000.00
+109% |
225,024,000.00
+59% |
272,121,000.00
+21% |
208,649,000.00
-23% |
331,961,000.00
+59% |
384,202,000.00
+16% |
431,593,000.00
+12% |
52,876,000.00
-88% |
64,887,000.00
+23% |
72,285,000.00
+11% |
85,695,000.00
+19% |
115,129,000.00
+34% |
107,687,000.00
-6% |
150,446,000.00
+40% |
196,430,000.00
+31% |
207,489,000.00
+6% |
257,589,000.00
+24% |
296,362,000.00
+15% |
401,037,000.00
+35% |
|
| Gross Profit Ratio | (0.92%) | (0.98%) | (0.97%) | (0.95%) | (0.61%) | (0.98%) | (0.97%) | (0.98%) | (0.63%) | (0.98%) | (1.00%) | (0.98%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.14%) | (0.12%) | (0.14%) | (0.16%) | (0.16%) | (0.17%) | (0.16%) | (0.19%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,951,000.00 | 0.00 | 0.00 | 0.00 | 117,373,000.00 | 139,742,000.00 | 0.00 | 185,405,000.00 | 208,186,000.00 | 231,965,000.00 | 248,364,000.00 | 0.00 | 321,554,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,951,000.00 | 0.00 | 0.00 | 0.00 | 117,373,000.00 | 139,742,000.00 | 0.00 | 185,405,000.00 | 208,186,000.00 | 231,965,000.00 | 248,364,000.00 | 8,143,000.00 | 321,554,000.00 | 8,552,000.00 | 4,333,000.00 | 382,530,000.00 | 456,072,000.00 | 6,721,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,277,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 1,765,000.00 | 2,643,000.00 | 3,213,000.00 | 3,846,000.00 | 4,397,000.00 | 2,197,000.00 | 3,620,000.00 | 4,007,000.00 | 4,886,000.00 | 6,978,000.00 | 7,645,000.00 | 5,972,000.00 | 6,855,000.00 | 7,949,000.00 | 8,021,000.00 | 9,371,000.00 | 11,669,000.00 | 12,353,000.00 | 13,848,000.00 | 37,239,000.00 | 42,441,000.00 | 48,391,000.00 | 58,612,000.00 | 64,128,000.00 | |
| Other Expenses | -46,000.00 | 50,772,000.00 | 65,687,000.00 | 34,000.00 | -210,000.00 | 72,912,000.00 | 350,000.00 | 234,085,000.00 | 167,490,000.00 | 178,706,000.00 | 195,121,000.00 | -2,192,000.00 | 11,563,000.00 | 14,307,000.00 | -240,343,000.00 | 15,643,000.00 | 7,392,000.00 | 17,672,000.00 | 9,484,000.00 | 36,773,000.00 | 37,957,000.00 | 43,190,000.00 | 4,168,000.00 | 108,292,000.00 | |
| Total Operating Expenses | 26,136,000.00 | 50,772,000.00 | 65,687,000.00 | 75,377,000.00 | 56,276,000.00 | 122,863,000.00 | 197,178,000.00 | 234,085,000.00 | 167,490,000.00 | 296,079,000.00 | 334,863,000.00 | 382,928,000.00 | 8,870,000.00 | 14,544,000.00 | -8,378,000.00 | 11,971,000.00 | 15,535,000.00 | 14,466,000.00 | 18,036,000.00 | 41,106,000.00 | 37,957,000.00 | 43,190,000.00 | 10,889,000.00 | 108,292,000.00 | |
| Cost and Exponses | 28,688,000.00 | 51,899,000.00 | 68,030,000.00 | 79,499,000.00 | 100,377,000.00 | 126,407,000.00 | 203,704,000.00 | 241,040,000.00 | 290,510,000.00 | 304,284,000.00 | 334,863,000.00 | 391,631,000.00 | 450,825,000.00 | 509,808,000.00 | 551,521,000.00 | 631,877,000.00 | 700,724,000.00 | 791,213,000.00 | 918,379,000.00 | 1,050,363,000.00 | 1,100,064,000.00 | 1,287,035,000.00 | 1,625,093,000.00 | 1,841,095,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
4,649,000.00
+0% |
8,404,000.00
+81% |
9,111,000.00
+8% |
6,471,000.00
-29% |
11,578,000.00
+79% |
18,820,000.00
+63% |
27,846,000.00
+48% |
38,036,000.00
+37% |
41,159,000.00
+8% |
35,882,000.00
-13% |
41,570,000.00
+16% |
48,665,000.00
+17% |
52,249,000.00
+7% |
64,171,000.00
+23% |
80,663,000.00
+26% |
90,558,000.00
+12% |
99,594,000.00
+10% |
113,873,000.00
+14% |
132,410,000.00
+16% |
155,324,000.00
+17% |
169,531,000.00
+9% |
209,283,000.00
+23% |
285,473,000.00
+36% |
292,745,000.00
+3% |
|
| Operating Income Ratio | (0.14%) | (0.14%) | (0.12%) | (0.08%) | (0.10%) | (0.13%) | (0.12%) | (0.14%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.13%) | (0.13%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.15%) | (0.14%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 342,000.00 | 181,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 321,000.00 | 435,000.00 | 171,000.00 | 154,000.00 | 378,000.00 | 427,000.00 | 0.00 | 401,000.00 | 0.00 | 0.00 | 640,000.00 | 772,000.00 | 0.00 | 2,006,000.00 | |
| Interest Expenses | 184,000.00 | 0.00 | 0.00 | 432,000.00 | 445,000.00 | 456,000.00 | 399,000.00 | 216,000.00 | 1,024,000.00 | 1,914,000.00 | 1,797,000.00 | 1,977,000.00 | 1,806,000.00 | 1,647,000.00 | 1,950,000.00 | 1,334,000.00 | 0.00 | 816,000.00 | 0.00 | 0.00 | 4,477,000.00 | 3,367,000.00 | 0.00 | 9,292,000.00 | |
| Total Other Income/Exp... | -46,000.00 | 664,000.00 | 97,000.00 | -9,952,495.00 | -524,000.00 | 21,000.00 | -49,000.00 | -216,000.00 | -1,024,000.00 | -1,914,000.00 | -1,476,000.00 | -2,192,000.00 | -7,319,000.00 | -2,438,000.00 | -1,396,000.00 | -1,628,000.00 | -2,189,000.00 | -3,563,000.00 | 6,808,000.00 | 6,095,000.00 | -7,477,000.00 | 3,996,000.00 | -16,778,000.00 | -21,164,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 6,414,000.00 | 11,047,000.00 | 12,324,000.00 | 10,317,000.00 | 14,050,000.00 | 21,758,000.00 | 30,978,000.00 | 42,282,000.00 | 46,045,000.00 | 43,323,000.00 | 49,215,000.00 | 54,782,000.00 | 58,926,000.00 | 79,195,000.00 | 89,238,000.00 | 101,336,000.00 | 106,417,000.00 | 123,245,000.00 | 144,836,000.00 | 191,307,000.00 | 207,937,000.00 | 262,783,000.00 | 340,312,000.00 | 345,001,000.00 | |
| EBITDA ratio | (0.19%) | (0.18%) | (0.16%) | (0.12%) | (0.05%) | (0.15%) | (0.14%) | (0.15%) | (0.14%) | (0.13%) | (0.17%) | (0.12%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.13%) | (0.14%) | (0.14%) | (0.16%) | (0.16%) | (0.17%) | (0.18%) | (0.16%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 4,603,000.00 | 9,068,000.00 | 9,208,000.00 | 6,505,000.00 | 10,588.00 | 18,841,000.00 | 27,797,000.00 | 37,820,000.00 | 40,135,000.00 | 33,968,000.00 | 40,094,000.00 | 46,473,000.00 | 50,265,000.00 | 61,732,000.00 | 79,267,000.00 | 88,930,000.00 | 97,405,000.00 | 110,310,000.00 | 139,218,000.00 | 161,419,000.00 | 162,054,000.00 | 213,279,000.00 | 268,695,000.00 | 271,581,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.15%) | (0.12%) | (0.08%) | (0.00%) | (0.13%) | (0.12%) | (0.14%) | (0.12%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | -2,720,000.00 | -5,162,000.00 | -5,458,000.00 | -4,288,000.00 | 6,376.00 | 10,993,000.00 | 16,458,000.00 | 19,475,000.00 | 18,266,000.00 | 17,098,000.00 | 19,482,000.00 | 21,327,000.00 | 22,006,000.00 | 26,652,000.00 | 30,646,000.00 | 31,502,000.00 | 29,698,000.00 | 31,765,000.00 | 38,230,000.00 | 44,829,000.00 | 37,848,000.00 | 60,871,000.00 | 76,511,000.00 | 83,122,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 1,883,000.00
+0% |
3,906,000.00
+107% |
3,750,000.00
-4% |
2,217,000.00
-41% |
4,212,000.00
+90% |
6,864,000.00
+63% |
10,274,000.00
+50% |
15,719,000.00
+53% |
18,924,000.00
+20% |
16,628,000.00
-12% |
20,367,000.00
+22% |
24,150,000.00
+19% |
27,094,000.00
+12% |
34,450,000.00
+27% |
47,909,000.00
+39% |
56,748,000.00
+18% |
67,544,000.00
+19% |
77,871,000.00
+15% |
99,913,000.00
+28% |
113,858,000.00
+14% |
123,598,000.00
+9% |
150,672,000.00
+22% |
191,016,000.00
+27% |
186,699,000.00
-2% |
|
| Net Income Ratio | (0.06%) | (0.06%) | (0.05%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.06 | 0.12 | 0.11 | 0.09 | 0.14 | 0.21 | 0.30 | 0.44 | 0.53 | 0.46 | 0.56 | 0.67 | 0.75 | 0.95 | 1.28 | 1.52 | 1.81 | 2.08 | 2.67 | 3.04 | 3.30 | 4.03 | 5.13 | 5.01 | |
| Diluted EPS | 0.06 | 0.12 | 0.11 | 0.09 | 0.14 | 0.21 | 0.30 | 0.44 | 0.52 | 0.45 | 0.55 | 0.66 | 0.74 | 0.95 | 1.28 | 1.52 | 1.81 | 2.08 | 2.67 | 3.04 | 3.30 | 4.03 | 5.13 | 5.01 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 32,648,800.00 | 32,648,800.00 | 32,648,800.00 | 32,648,800.00 | 33,442,857.00 | 33,482,927.00 | 34,827,119.00 | 35,873,788.00 | 35,761,464.00 | 36,165,068.00 | 36,286,656.00 | 36,200,820.00 | 35,948,700.00 | 36,368,084.00 | 37,407,400.00 | 37,407,400.00 | 37,407,400.00 | 37,407,400.00 | 37,407,401.00 | 37,407,403.00 | 37,407,400.00 | 37,356,344.00 | 37,252,653.00 | 37,278,236.00 | |
| Diluted Share Outstanding | 32,648,800.00 | 32,648,800.00 | 32,648,800.00 | 32,648,800.00 | 33,442,857.00 | 33,482,927.00 | 34,827,119.00 | 35,883,388.00 | 36,411,064.00 | 36,960,256.00 | 37,030,909.00 | 36,780,820.00 | 36,528,700.00 | 36,548,084.00 | 37,407,400.00 | 37,407,400.00 | 37,407,400.00 | 37,407,400.00 | 37,407,400.00 | 37,407,400.00 | 37,407,400.00 | 37,356,344.00 | 37,252,650.00 | 37,278,236.00 | |