Redington
REDINGTON.NSRedington India Price (REDINGTON.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
781,692,363
(0.003)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Redington LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
67,905,710,000.00
+0% |
90,613,902,000.00
+33% |
108,700,588,000.00
+20% |
126,682,748,000.00
+17% |
137,577,515,000.00
+9% |
174,585,365,000.00
+27% |
211,929,873,000.00
+21% |
241,155,132,000.00
+14% |
278,978,919,000.00
+16% |
315,547,228,000.00
+13% |
354,293,908,000.00
+12% |
411,134,507,000.00
+16% |
434,583,600,000.00
+6% |
465,295,100,000.00
+7% |
514,583,000,000.00
+11% |
569,336,500,000.00
+11% |
626,118,000,000.00
+10% |
793,767,800,000.00
+27% |
894,692,100,000.00
+13% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 65,463,060,000.00 | 86,594,536,000.00 | 103,398,395,000.00 | 120,056,906,000.00 | 130,331,439,000.00 | 165,210,419,000.00 | 201,727,728,000.00 | 230,862,067,000.00 | 267,197,390,000.00 | 302,006,192,000.00 | 339,123,765,000.00 | 394,517,383,000.00 | 417,095,800,000.00 | 445,370,400,000.00 | 494,320,600,000.00 | 546,329,500,000.00 | 597,001,500,000.00 | 758,012,400,000.00 | 843,273,900,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
2,442,650,000.00
+0% |
4,019,366,000.00
+65% |
5,302,193,000.00
+32% |
6,625,842,000.00
+25% |
7,246,076,000.00
+9% |
9,374,946,000.00
+29% |
10,202,145,000.00
+9% |
10,293,065,000.00
+1% |
11,781,529,000.00
+14% |
13,541,036,000.00
+15% |
15,170,143,000.00
+12% |
16,617,124,000.00
+10% |
17,487,800,000.00
+5% |
19,924,700,000.00
+14% |
20,262,400,000.00
+2% |
23,007,000,000.00
+14% |
29,116,500,000.00
+27% |
35,755,400,000.00
+23% |
51,418,200,000.00
+44% |
|
| Gross Profit Ratio | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 624,410,000.00 | 254,627,000.00 | 348,461,000.00 | 324,748,000.00 | 30,698,000.00 | 33,294,000.00 | 960,109,000.00 | 704,717,000.00 | 678,395,000.00 | 774,799,000.00 | 975,559,000.00 | 958,185,000.00 | 1,051,600,000.00 | 642,400,000.00 | 1,363,500,000.00 | 1,325,500,000.00 | 1,580,000,000.00 | 1,902,600,000.00 | 13,485,300,000.00 | |
| Selling, General & Admin... | 624,410,000.00 | 254,627,000.00 | 348,461,000.00 | 324,748,000.00 | 30,698,000.00 | 33,294,000.00 | 1,692,803,000.00 | 1,870,533,000.00 | 2,681,864,000.00 | 3,001,763,000.00 | 3,148,668,000.00 | 3,726,737,000.00 | 4,577,100,000.00 | 4,477,400,000.00 | 4,574,700,000.00 | 3,994,600,000.00 | 5,098,200,000.00 | 5,221,400,000.00 | 15,859,200,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 732,694,000.00 | 1,165,816,000.00 | 2,003,469,000.00 | 2,226,964,000.00 | 2,173,109,000.00 | 2,768,552,000.00 | 3,525,500,000.00 | 3,835,000,000.00 | 3,211,200,000.00 | 2,669,100,000.00 | 3,518,200,000.00 | 3,318,800,000.00 | 2,373,900,000.00 | |
| Depreciation and Amortiz... | 49,350,000.00 | 132,834,000.00 | 99,782,000.00 | 127,372,000.00 | 234,315,000.00 | 245,581,000.00 | 310,307,000.00 | 378,696,000.00 | 385,040,000.00 | 425,869,000.00 | 433,052,000.00 | 546,800,000.00 | 569,400,000.00 | 633,600,000.00 | 1,554,000,000.00 | 1,482,000,000.00 | 1,412,800,000.00 | 1,554,000,000.00 | 1,810,900,000.00 | |
| Other Expenses | 558,330,000.00 | 1,912,876,000.00 | 2,496,087,000.00 | 3,182,853,000.00 | 3,826,720,000.00 | 4,782,843,000.00 | 20,246,000.00 | 214,218,000.00 | 296,251,000.00 | 276,590,000.00 | 202,933,000.00 | 67,997,000.00 | 81,900,000.00 | 130,800,000.00 | 106,900,000.00 | 244,700,000.00 | 279,300,000.00 | 1,419,300,000.00 | 0.00 | |
| Total Operating Expenses | 1,182,740,000.00 | 2,167,503,000.00 | 2,844,548,000.00 | 3,507,601,000.00 | 3,857,418,000.00 | 4,816,137,000.00 | 6,849,050,000.00 | 4,516,272,000.00 | 5,514,894,000.00 | 6,572,084,000.00 | 7,114,203,000.00 | 8,312,657,000.00 | 9,357,700,000.00 | 10,614,900,000.00 | 10,623,700,000.00 | 10,323,700,000.00 | 11,849,700,000.00 | 16,121,400,000.00 | 15,859,200,000.00 | |
| Cost and Exponses | 66,645,800,000.00 | 88,762,039,000.00 | 106,242,943,000.00 | 123,564,507,000.00 | 134,188,857,000.00 | 170,026,556,000.00 | 208,576,778,000.00 | 235,378,339,000.00 | 272,712,284,000.00 | 308,578,276,000.00 | 346,237,968,000.00 | 402,830,040,000.00 | 426,453,500,000.00 | 455,985,300,000.00 | 504,944,300,000.00 | 556,653,200,000.00 | 608,851,200,000.00 | 774,133,800,000.00 | 859,133,100,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
1,259,910,000.00
+0% |
1,851,863,000.00
+47% |
2,457,645,000.00
+33% |
3,118,241,000.00
+27% |
3,388,658,000.00
+9% |
4,558,809,000.00
+35% |
3,353,095,000.00
-26% |
5,776,793,000.00
+72% |
6,266,635,000.00
+8% |
6,968,952,000.00
+11% |
8,055,940,000.00
+16% |
8,304,467,000.00
+3% |
8,130,100,000.00
-2% |
9,309,800,000.00
+15% |
9,138,400,000.00
-2% |
12,740,200,000.00
+39% |
17,199,800,000.00
+35% |
20,778,800,000.00
+21% |
35,559,000,000.00
+71% |
|
| Operating Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 2,000.00 | 36,514,000.00 | 108,161,000.00 | 129,608,000.00 | 183,793,000.00 | 152,637,000.00 | 157,619,000.00 | 629,143,000.00 | 601,172,000.00 | 233,187,000.00 | 237,682,000.00 | 285,679,000.00 | 272,100,000.00 | 437,700,000.00 | 337,000,000.00 | 637,000,000.00 | 513,100,000.00 | 617,200,000.00 | 47,400,000.00 | |
| Interest Expenses | 361,340,000.00 | 579,404,000.00 | 720,020,000.00 | 978,197,000.00 | 663,762,000.00 | 960,867,000.00 | 1,520,427,000.00 | 1,806,308,000.00 | 1,782,437,000.00 | 1,564,123,000.00 | 1,773,591,000.00 | 1,558,234,000.00 | 1,656,700,000.00 | 2,001,700,000.00 | 2,117,000,000.00 | 1,476,600,000.00 | 1,100,200,000.00 | 2,718,600,000.00 | 3,741,400,000.00 | |
| Total Other Income/Exp... | -386,354,000.00 | -579,404,000.00 | -687,065,000.00 | -928,064,000.00 | -629,487,000.00 | -1,048,767,000.00 | -1,074,249,000.00 | -1,152,690,000.00 | -1,454,721,000.00 | -1,457,314,000.00 | -2,198,958,000.00 | -2,024,300,000.00 | -1,824,400,000.00 | -3,076,400,000.00 | -2,715,900,000.00 | -10,561,500,000.00 | -10,766,500,000.00 | -15,579,700,000.00 | -19,812,500,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 1,309,260,000.00 | 1,984,697,000.00 | 2,557,427,000.00 | 3,295,746,000.00 | 3,657,248,000.00 | 4,716,490,000.00 | 6,334,015,000.00 | 6,829,344,000.00 | 7,105,476,000.00 | 7,800,384,000.00 | 8,395,220,000.00 | 9,010,300,000.00 | 8,531,800,000.00 | 9,581,500,000.00 | 11,364,000,000.00 | 15,014,900,000.00 | 19,347,200,000.00 | 24,910,700,000.00 | 21,298,900,000.00 | |
| EBITDA ratio | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 898,570,000.00 | 1,272,459,000.00 | 1,770,580,000.00 | 2,190,177,000.00 | 2,759,171,000.00 | 3,510,042,000.00 | 3,390,386,000.00 | 4,624,103,000.00 | 4,851,139,000.00 | 5,554,622,000.00 | 5,940,948,000.00 | 6,545,119,000.00 | 6,305,700,000.00 | 6,233,400,000.00 | 6,922,800,000.00 | 11,281,300,000.00 | 16,223,600,000.00 | 18,334,700,000.00 | 15,746,500,000.00 | |
| Income Before Tax Ratio | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 178,830,000.00 | 255,492,000.00 | 409,843,000.00 | 499,802,000.00 | 638,969,000.00 | 862,314,000.00 | 1,131,327,000.00 | 1,150,682,000.00 | 1,271,813,000.00 | 1,450,470,000.00 | 1,463,943,000.00 | 1,777,721,000.00 | 1,461,500,000.00 | 1,388,700,000.00 | 1,583,600,000.00 | 3,415,200,000.00 | 3,074,900,000.00 | 3,940,800,000.00 | 3,360,400,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 719,740,000.00
+0% |
1,016,967,000.00
+41% |
1,360,737,000.00
+34% |
1,596,613,000.00
+17% |
1,843,298,000.00
+15% |
2,259,995,000.00
+23% |
2,927,408,000.00
+30% |
3,231,098,000.00
+10% |
3,366,473,000.00
+4% |
3,865,289,000.00
+15% |
4,256,572,000.00
+10% |
4,642,226,000.00
+9% |
4,816,400,000.00
+4% |
5,077,800,000.00
+5% |
5,152,100,000.00
+1% |
7,582,800,000.00
+47% |
12,799,100,000.00
+69% |
13,925,600,000.00
+9% |
12,186,200,000.00
-12% |
|
| Net Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 1.22 | 1.54 | 1.75 | 2.05 | 2.35 | 2.86 | 3.68 | 4.05 | 4.22 | 4.84 | 5.30 | 5.81 | 6.02 | 6.40 | 6.62 | 4.87 | 16.40 | 17.82 | 15.59 | |
| Diluted EPS | 1.22 | 1.54 | 1.75 | 2.05 | 2.33 | 2.84 | 3.67 | 4.04 | 4.21 | 4.84 | 5.30 | 5.81 | 6.02 | 6.40 | 6.62 | 4.86 | 16.39 | 17.81 | 15.59 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 778,519,736.00 | 778,519,736.00 | 778,657,460.00 | 778,657,460.00 | 784,052,000.00 | 790,697,994.00 | 796,048,580.00 | 798,014,836.00 | 798,616,574.00 | 799,182,986.00 | 799,555,628.00 | 799,664,490.00 | 800,006,008.00 | 793,415,494.00 | 778,519,736.00 | 1,556,368,296.00 | 780,655,710.00 | 781,488,590.00 | 781,692,363.00 | |
| Diluted Share Outstanding | 778,519,736.00 | 778,519,736.00 | 778,719,740.00 | 778,657,460.00 | 792,212,360.00 | 795,863,406.00 | 798,144,914.00 | 799,580,840.00 | 799,320,766.00 | 799,583,202.00 | 799,904,942.00 | 799,664,490.00 | 800,065,016.00 | 793,424,234.00 | 778,519,736.00 | 1,559,784,512.00 | 780,962,573.00 | 781,716,132.00 | 781,692,363.00 | |