Recordati
REC.MIRecordati Price (REC.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
209,121,717
(0.0099)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Recordati Industria Chimica e Farmaceutica S.p.A.Currency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
487,535,000.00
+0% |
488,308,000.00
+0% |
576,080,000.00
+18% |
576,186,000.00
+0% |
628,435,000.00
+9% |
689,634,000.00
+10% |
747,524,000.00
+8% |
728,134,000.00
-3% |
762,036,000.00
+5% |
828,317,000.00
+9% |
941,630,000.00
+14% |
987,356,000.00
+5% |
1,047,676,000.00
+6% |
1,153,942,000.00
+10% |
1,288,123,000.00
+12% |
1,352,235,000.00
+5% |
1,481,848,000.00
+10% |
1,448,867,000.00
-2% |
1,580,074,000.00
+9% |
1,853,307,000.00
+17% |
2,082,331,000.00
+12% |
2,341,600,000.00
+12% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 199,749,000.00 | 179,274,000.00 | 200,623,000.00 | 192,011,000.00 | 206,350,000.00 | 222,196,000.00 | 235,623,000.00 | 240,065,000.00 | 259,977,000.00 | 293,557,000.00 | 327,329,000.00 | 327,054,000.00 | 335,210,000.00 | 360,959,000.00 | 382,754,000.00 | 395,569,000.00 | 436,901,000.00 | 406,831,000.00 | 427,727,000.00 | 566,737,000.00 | 659,707,000.00 | 703,800,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
287,786,000.00
+0% |
309,034,000.00
+7% |
375,457,000.00
+21% |
384,175,000.00
+2% |
422,085,000.00
+10% |
467,438,000.00
+11% |
511,901,000.00
+10% |
488,069,000.00
-5% |
502,059,000.00
+3% |
534,760,000.00
+7% |
614,301,000.00
+15% |
660,302,000.00
+7% |
712,466,000.00
+8% |
792,983,000.00
+11% |
905,369,000.00
+14% |
956,666,000.00
+6% |
1,044,947,000.00
+9% |
1,042,036,000.00
0% |
1,152,347,000.00
+11% |
1,286,570,000.00
+12% |
1,422,624,000.00
+11% |
1,637,800,000.00
+15% |
|
| Gross Profit Ratio | (0.59%) | (0.63%) | (0.65%) | (0.67%) | (0.67%) | (0.68%) | (0.68%) | (0.67%) | (0.66%) | (0.65%) | (0.65%) | (0.67%) | (0.68%) | (0.69%) | (0.70%) | (0.71%) | (0.71%) | (0.72%) | (0.73%) | (0.69%) | (0.68%) | (0.70%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 32,766,000.00 | 37,311,000.00 | 44,959,000.00 | 45,395,000.00 | 49,122,000.00 | 58,860,000.00 | 69,445,000.00 | 68,841,000.00 | 55,956,000.00 | 63,407,000.00 | 74,725,000.00 | 85,267,000.00 | 76,736,000.00 | 83,710,000.00 | 100,256,000.00 | 109,693,000.00 | 129,681,000.00 | 146,236,000.00 | 166,138,000.00 | 220,102,000.00 | 255,747,000.00 | 286,000,000.00 | |
| General and Administrative | 21,134,000.00 | 21,844,000.00 | 25,301,000.00 | 27,167,000.00 | 33,927,000.00 | 39,372,000.00 | 43,718,000.00 | 44,026,000.00 | 45,386,000.00 | 45,486,000.00 | 54,093,000.00 | 57,173,000.00 | 58,980,000.00 | 64,784,000.00 | 65,582,000.00 | 67,722,000.00 | 72,783,000.00 | 72,785,000.00 | 84,495,000.00 | 109,493,000.00 | 128,253,000.00 | 0.00 | |
| Selling, General & Admin... | 169,165,000.00 | 177,844,000.00 | 217,643,000.00 | 218,293,000.00 | 235,970,000.00 | 253,617,000.00 | 267,442,000.00 | 260,504,000.00 | 277,546,000.00 | 296,052,000.00 | 329,281,000.00 | 340,119,000.00 | 352,184,000.00 | 369,219,000.00 | 396,375,000.00 | 401,219,000.00 | 445,586,000.00 | 421,857,000.00 | 480,889,000.00 | 572,158,000.00 | 601,110,000.00 | 654,400,000.00 | |
| Selling & Marketing Exp... | 148,031,000.00 | 156,000,000.00 | 192,342,000.00 | 191,126,000.00 | 202,043,000.00 | 214,245,000.00 | 223,724,000.00 | 216,478,000.00 | 232,160,000.00 | 250,566,000.00 | 275,188,000.00 | 282,946,000.00 | 293,204,000.00 | 304,435,000.00 | 330,793,000.00 | 333,497,000.00 | 372,803,000.00 | 349,072,000.00 | 396,394,000.00 | 462,665,000.00 | 472,857,000.00 | 0.00 | |
| Depreciation and Amortiz... | 26,743,000.00 | 21,141,000.00 | 22,058,000.00 | 23,307,000.00 | 25,969,000.00 | 29,443,000.00 | 34,814,000.00 | 26,950,000.00 | 24,265,000.00 | 24,747,000.00 | 34,709,000.00 | 42,788,000.00 | 38,483,000.00 | 37,932,000.00 | 48,153,000.00 | 56,860,000.00 | 78,248,000.00 | 93,672,000.00 | 97,585,000.00 | 125,756,000.00 | 142,670,000.00 | 181,400,000.00 | |
| Other Expenses | -36,147,000.00 | 1,108,000.00 | 1,725,000.00 | -2,159,000.00 | 5,497,000.00 | 10,231,000.00 | -3,752,000.00 | 3,940,000.00 | 5,080,000.00 | -1,348,000.00 | -1,060,000.00 | 26,000.00 | -1,318,000.00 | 181,000.00 | -1,461,000.00 | -841,000.00 | -2,538,000.00 | 1,705,000.00 | -652,000.00 | 497,000.00 | 7,759,000.00 | 58,500,000.00 | |
| Total Operating Expenses | 206,756,000.00 | 218,609,000.00 | 264,327,000.00 | 263,834,000.00 | 290,589,000.00 | 322,708,000.00 | 349,697,000.00 | 333,285,000.00 | 338,582,000.00 | 352,209,000.00 | 404,006,000.00 | 425,386,000.00 | 428,920,000.00 | 452,929,000.00 | 496,631,000.00 | 510,912,000.00 | 575,267,000.00 | 568,093,000.00 | 647,027,000.00 | 792,260,000.00 | 856,857,000.00 | 998,900,000.00 | |
| Cost and Exponses | 406,505,000.00 | 397,883,000.00 | 464,950,000.00 | 455,845,000.00 | 496,939,000.00 | 544,904,000.00 | 585,320,000.00 | 573,350,000.00 | 598,559,000.00 | 645,766,000.00 | 731,335,000.00 | 752,440,000.00 | 764,130,000.00 | 813,888,000.00 | 879,385,000.00 | 906,481,000.00 | 1,012,168,000.00 | 974,924,000.00 | 1,074,754,000.00 | 1,358,997,000.00 | 1,524,323,000.00 | 1,702,700,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
81,030,000.00
+0% |
90,425,000.00
+12% |
111,130,000.00
+23% |
120,341,000.00
+8% |
131,496,000.00
+9% |
144,730,000.00
+10% |
162,204,000.00
+12% |
154,784,000.00
-5% |
163,477,000.00
+6% |
166,964,000.00
+2% |
195,421,000.00
+17% |
231,030,000.00
+18% |
278,517,000.00
+21% |
327,423,000.00
+18% |
406,492,000.00
+24% |
442,219,000.00
+9% |
465,266,000.00
+5% |
469,016,000.00
+1% |
490,190,000.00
+5% |
437,326,000.00
-11% |
558,008,000.00
+28% |
638,900,000.00
+14% |
|
| Operating Income Ratio | (0.17%) | (0.19%) | (0.19%) | (0.21%) | (0.21%) | (0.21%) | (0.22%) | (0.21%) | (0.21%) | (0.20%) | (0.21%) | (0.23%) | (0.27%) | (0.28%) | (0.32%) | (0.33%) | (0.31%) | (0.32%) | (0.31%) | (0.24%) | (0.27%) | (0.27%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35,000.00 | 1,166,000.00 | 6,782,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,096,000.00 | 17,482,000.00 | 20,901,000.00 | 34,448,000.00 | 0.00 | 0.00 | |
| Interest Expenses | 6,448,000.00 | 4,811,000.00 | 4,132,000.00 | 2,159,000.00 | 4,071,000.00 | 6,584,000.00 | 5,800,000.00 | 3,787,000.00 | 5,071,000.00 | 0.00 | 10,230,000.00 | 16,632,000.00 | 12,236,000.00 | 11,574,000.00 | 13,525,000.00 | 22,280,000.00 | 20,096,000.00 | 17,503,000.00 | 17,420,000.00 | 32,158,000.00 | 74,455,000.00 | 0.00 | |
| Total Other Income/Exp... | -42,595,000.00 | -15,000.00 | -4,132,000.00 | -2,159,000.00 | -4,071,000.00 | -6,584,000.00 | -9,552,000.00 | -3,787,000.00 | -3,465,000.00 | -14,440,000.00 | -14,625,000.00 | -16,255,000.00 | -13,080,000.00 | -10,141,000.00 | -17,377,000.00 | -24,284,000.00 | -21,122,000.00 | -13,360,000.00 | -26,841,000.00 | -35,891,000.00 | -66,972,000.00 | -91,700,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 71,626,000.00 | 113,823,000.00 | 133,188,000.00 | 143,648,000.00 | 157,465,000.00 | 174,173,000.00 | 192,252,000.00 | 181,734,000.00 | 191,034,000.00 | 192,264,000.00 | 244,494,000.00 | 277,297,000.00 | 321,757,000.00 | 377,711,000.00 | 456,662,000.00 | 501,500,000.00 | 537,149,000.00 | 566,831,000.00 | 578,354,000.00 | 559,349,000.00 | 708,161,000.00 | 857,800,000.00 | |
| EBITDA ratio | (0.15%) | (0.23%) | (0.23%) | (0.25%) | (0.25%) | (0.25%) | (0.26%) | (0.25%) | (0.25%) | (0.25%) | (0.25%) | (0.28%) | (0.31%) | (0.33%) | (0.35%) | (0.37%) | (0.37%) | (0.40%) | (0.38%) | (0.33%) | (0.34%) | (0.37%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 38,435,000.00 | 86,722,000.00 | 106,998,000.00 | 118,182,000.00 | 127,425,000.00 | 138,146,000.00 | 152,652,000.00 | 150,997,000.00 | 160,012,000.00 | 160,338,000.00 | 180,796,000.00 | 214,775,000.00 | 265,437,000.00 | 317,282,000.00 | 389,115,000.00 | 417,935,000.00 | 444,144,000.00 | 455,656,000.00 | 463,349,000.00 | 401,435,000.00 | 491,036,000.00 | 547,200,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.18%) | (0.19%) | (0.21%) | (0.20%) | (0.20%) | (0.20%) | (0.21%) | (0.21%) | (0.19%) | (0.19%) | (0.22%) | (0.25%) | (0.27%) | (0.30%) | (0.31%) | (0.30%) | (0.31%) | (0.29%) | (0.22%) | (0.24%) | (0.23%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 14,688,000.00 | 32,758,000.00 | 38,435,000.00 | 44,151,000.00 | 42,560,000.00 | 37,717,000.00 | 42,086,000.00 | 42,417,000.00 | 43,566,000.00 | 41,841,000.00 | 47,103,000.00 | 53,582,000.00 | 66,634,000.00 | 79,851,000.00 | 100,316,000.00 | 105,513,000.00 | 75,278,000.00 | 100,629,000.00 | 77,383,000.00 | 89,099,000.00 | 101,822,000.00 | 130,699,999.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 23,747,000.00
+0% |
53,964,000.00
+127% |
64,543,000.00
+20% |
74,031,000.00
+15% |
84,865,000.00
+15% |
100,429,000.00
+18% |
110,566,000.00
+10% |
108,580,000.00
-2% |
116,446,000.00
+7% |
118,484,000.00
+2% |
133,678,000.00
+13% |
161,187,000.00
+21% |
198,792,000.00
+23% |
237,406,000.00
+19% |
288,762,000.00
+22% |
312,376,000.00
+8% |
368,825,000.00
+18% |
354,984,000.00
-4% |
385,966,000.00
+9% |
312,336,000.00
-19% |
389,214,000.00
+25% |
416,500,000.00
+7% |
|
| Net Income Ratio | (0.05%) | (0.11%) | (0.11%) | (0.13%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.14%) | (0.14%) | (0.16%) | (0.19%) | (0.21%) | (0.22%) | (0.23%) | (0.25%) | (0.25%) | (0.24%) | (0.17%) | (0.19%) | (0.18%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.12 | 0.27 | 0.33 | 0.37 | 0.43 | 0.51 | 0.56 | 0.55 | 0.58 | 0.59 | 0.66 | 0.79 | 0.97 | 1.15 | 1.40 | 1.53 | 1.80 | 1.73 | 1.87 | 1.52 | 1.89 | 1.99 | |
| Diluted EPS | 0.12 | 0.26 | 0.31 | 0.36 | 0.42 | 0.50 | 0.54 | 0.52 | 0.56 | 0.56 | 0.63 | 0.77 | 0.95 | 1.14 | 1.38 | 1.49 | 1.76 | 1.70 | 1.85 | 1.49 | 1.86 | 1.99 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 195,600,528.00 | 196,487,926.00 | 198,050,942.00 | 200,053,683.00 | 198,557,743.00 | 196,667,301.00 | 197,222,274.00 | 198,170,113.00 | 199,369,542.00 | 199,722,208.00 | 201,585,061.00 | 203,573,320.00 | 205,270,094.00 | 206,117,418.00 | 207,030,319.00 | 204,379,165.00 | 204,959,193.00 | 205,758,125.00 | 206,011,089.00 | 205,582,127.00 | 205,634,136.00 | 209,315,202.00 | |
| Diluted Share Outstanding | 200,399,192.00 | 204,346,154.00 | 205,550,955.00 | 206,214,485.00 | 203,513,189.00 | 196,667,301.00 | 204,362,292.00 | 198,170,113.00 | 209,413,669.00 | 211,578,571.00 | 211,851,030.00 | 209,062,257.00 | 209,034,700.00 | 209,168,282.00 | 209,096,307.00 | 209,087,015.00 | 209,084,467.00 | 209,060,070.00 | 209,082,340.00 | 209,060,240.00 | 209,142,396.00 | 209,121,717.00 | |