Redefine
RDF.JORedefine Properties Price (RDF.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,780,205,000
(0.1198)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Redefine Properties LimitedCurrency: ZAc
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
438,599,000.00
+0% |
527,978,000.00
+20% |
829,570,000.00
+57% |
922,890,000.00
+11% |
1,131,759,000.00
+23% |
3,137,401,000.00
+177% |
3,496,941,000.00
+11% |
4,052,152,000.00
+16% |
3,624,354,000.00
-11% |
5,594,127,000.00
+54% |
6,811,245,000.00
+22% |
6,646,648,000.00
-2% |
7,793,839,000.00
+17% |
8,441,322,000.00
+8% |
8,904,733,000.00
+5% |
8,784,060,000.00
-1% |
7,157,326,000.00
-19% |
8,243,699,000.00
+15% |
9,908,932,000.00
+20% |
10,659,123,000.00
+8% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 138,913,000.00 | 0.00 | 732,648,000.00 | 788,818,000.00 | 633,840,000.00 | 1,907,524,000.00 | 2,084,709,000.00 | 2,241,032,000.00 | 2,497,688,000.00 | 2,637,956,000.00 | 2,910,752,000.00 | 2,975,602,000.00 | 2,981,478,000.00 | 3,368,346,000.00 | 4,003,301,000.00 | 4,301,247,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
438,599,000.00
+0% |
527,978,000.00
+20% |
829,570,000.00
+57% |
922,890,000.00
+11% |
992,846,000.00
+8% |
3,137,401,000.00
+216% |
2,764,293,000.00
-12% |
3,263,334,000.00
+18% |
2,990,514,000.00
-8% |
3,686,603,000.00
+23% |
4,726,536,000.00
+28% |
4,405,616,000.00
-7% |
5,296,151,000.00
+20% |
5,803,366,000.00
+10% |
5,993,981,000.00
+3% |
5,808,458,000.00
-3% |
4,175,848,000.00
-28% |
4,875,353,000.00
+17% |
5,905,631,000.00
+21% |
6,357,876,000.00
+8% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.88%) | (1.00%) | (0.79%) | (0.81%) | (0.83%) | (0.66%) | (0.69%) | (0.66%) | (0.68%) | (0.69%) | (0.67%) | (0.66%) | (0.58%) | (0.59%) | (0.60%) | (0.60%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 | 0.26 | 0.50 | 0.00 | -1.86 | 0.47 | 0.81 | 0.11 | 0.00 | |
| General and Administrative | 22,827,000.00 | 36,116,000.00 | 56,401,000.00 | 104,283,000.00 | 84,363,000.00 | 135,904,000.00 | 158,787,000.00 | 232,117,000.00 | 149,968,000.00 | 202,031,000.00 | 228,834,000.00 | 210,241,000.00 | 259,641,000.00 | 365,144,000.00 | 376,015,000.00 | 401,625,000.00 | 326,995,000.00 | 461,414,000.00 | 554,673,000.00 | 380,568,000.00 | |
| Selling, General & Admin... | 22,827,000.00 | 36,116,000.00 | 56,401,000.00 | 104,283,000.00 | 84,363,000.00 | 135,904,000.00 | 158,787,000.00 | 232,117,000.00 | 149,968,000.00 | 202,031,000.00 | 228,834,000.00 | 210,241,000.00 | 259,641,000.00 | 365,144,000.00 | 400,769,000.00 | 401,625,000.00 | 326,995,000.00 | 461,414,000.00 | 554,673,000.00 | 421,852,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,754,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41,284,000.00 | |
| Depreciation and Amortiz... | 8,353,000.00 | 9,617,000.00 | 16,442,000.00 | 12,369,000.00 | -314,700,000.00 | 172,817,000.00 | 96,808,000.00 | 112,310,000.00 | 62,856,000.00 | 62,856,000.00 | 78,619,000.00 | 84,583,000.00 | 82,598,000.00 | 85,365,000.00 | 86,586,000.00 | 332,511,000.00 | 43,789,000.00 | 19,987,000.00 | 22,978,000.00 | 26,471,000.00 | |
| Other Expenses | -769,249,000.00 | -743,020,000.00 | -1,043,000,000.00 | 290,269,000.00 | -389,841,000.00 | -650,557,000.00 | 1,649,000.00 | 101,105,000.00 | 62,856,000.00 | 62,856,000.00 | 62,856,000.00 | 79,742,000.00 | 95,790,000.00 | 190,724,000.00 | 0.00 | 727,662,000.00 | 38,758,000.00 | -236,262,000.00 | 120,427,000.00 | 243,039,000.00 | |
| Total Operating Expenses | -746,422,000.00 | -706,904,000.00 | -986,599,000.00 | 394,552,000.00 | 84,363,000.00 | -514,653,000.00 | -256,722,000.00 | 333,222,000.00 | 212,824,000.00 | 264,887,000.00 | 291,690,000.00 | 273,097,000.00 | 322,497,000.00 | 428,000,000.00 | 400,769,000.00 | 1,129,287,000.00 | 365,753,000.00 | 225,152,000.00 | 648,288,000.00 | 664,891,000.00 | |
| Cost and Exponses | -746,422,000.00 | -706,904,000.00 | -986,599,000.00 | 394,552,000.00 | 223,276,000.00 | -514,653,000.00 | 475,926,000.00 | 1,122,040,000.00 | 846,664,000.00 | 2,172,411,000.00 | 2,376,399,000.00 | 2,514,129,000.00 | 2,820,185,000.00 | 3,065,956,000.00 | 3,311,521,000.00 | 4,104,889,000.00 | 3,347,231,000.00 | 3,593,498,000.00 | 4,651,589,000.00 | 4,957,138,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
1,008,625,000.00
+0% |
1,017,456,000.00
+1% |
1,419,023,000.00
+39% |
299,616,000.00
-79% |
908,483,000.00
+203% |
3,964,926,000.00
+336% |
1,358,747,000.00
-66% |
3,425,500,000.00
+152% |
4,534,209,000.00
+32% |
6,058,480,000.00
+34% |
7,213,416,000.00
+19% |
6,693,317,000.00
-7% |
7,247,241,000.00
+8% |
5,438,222,000.00
-25% |
5,593,212,000.00
+3% |
4,679,171,000.00
-16% |
3,923,871,000.00
-16% |
7,891,092,000.00
+101% |
5,393,268,000.00
-32% |
5,689,633,000.00
+5% |
|
| Operating Income Ratio | (2.30%) | (1.93%) | (1.71%) | (0.32%) | (0.80%) | (1.26%) | (0.39%) | (0.85%) | (1.25%) | (1.08%) | (1.06%) | (1.01%) | (0.93%) | (0.64%) | (0.63%) | (0.53%) | (0.55%) | (0.96%) | (0.54%) | (0.53%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 4,693,000.00 | 8,659,000.00 | 18,638,000.00 | 48,983,000.00 | 79,079,000.00 | 283,905,000.00 | 161,404,000.00 | 199,337,000.00 | 138,691,000.00 | 159,391,000.00 | 306,229,000.00 | 596,418,000.00 | 650,282,000.00 | 919,828,000.00 | 0.00 | 941,675,000.00 | 660,044,000.00 | 578,870,000.00 | 753,094,000.00 | 1,216,182,000.00 | |
| Interest Expenses | 150,197,000.00 | 190,483,000.00 | 269,799,000.00 | 495,157,000.00 | 1,061,483,000.00 | 2,620,623,000.00 | 1,098,871,000.00 | 3,655,033,000.00 | 3,002,112,000.00 | 2,572,856,000.00 | 1,683,064,000.00 | 1,986,090,000.00 | 2,378,058,000.00 | 2,431,007,000.00 | 0.00 | 2,956,313,000.00 | 2,382,746,000.00 | 2,369,095,000.00 | 3,154,797,000.00 | 4,219,253,000.00 | |
| Total Other Income/Exp... | -326,593,000.00 | -407,909,000.00 | -666,945,000.00 | -911,915,000.00 | -1,376,183,000.00 | -2,371,894,000.00 | -3,097,535,000.00 | -3,655,033,000.00 | -3,002,112,000.00 | -2,572,856,000.00 | -1,773,742,000.00 | -1,999,976,000.00 | -1,382,536,000.00 | 1,711,288,000.00 | -2,055,715,000.00 | -21,204,744,000.00 | -260,871,000.00 | 4,201,786,000.00 | -3,802,804,000.00 | -1,618,557,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 1,016,978,000.00 | 1,027,073,000.00 | 1,435,465,000.00 | 311,985,000.00 | 593,783,000.00 | 4,137,743,000.00 | 1,455,555,000.00 | 3,537,810,000.00 | 4,597,065,000.00 | 6,121,336,000.00 | 7,292,035,000.00 | 6,777,900,000.00 | 7,329,839,000.00 | 5,692,104,000.00 | 5,616,942,000.00 | 2,035,719,000.00 | 3,976,118,000.00 | 7,911,079,000.00 | 4,807,982,000.00 | 8,316,800,000.00 | |
| EBITDA ratio | (2.32%) | (1.95%) | (1.73%) | (0.34%) | (0.52%) | (1.32%) | (0.42%) | (0.87%) | (1.27%) | (1.09%) | (1.07%) | (1.02%) | (0.94%) | (1.28%) | (0.63%) | (-0.90%) | (0.46%) | (0.96%) | (0.58%) | (0.78%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 858,428,000.00 | 826,973,000.00 | 1,149,224,000.00 | -195,541,000.00 | -467,700,000.00 | 1,280,160,000.00 | -588,837,000.00 | -229,533,000.00 | 1,532,097,000.00 | 3,485,624,000.00 | 5,530,352,000.00 | 4,693,341,000.00 | 3,653,974,000.00 | 7,149,510,000.00 | 3,537,497,000.00 | -16,626,064,000.00 | 3,663,000,000.00 | 8,742,701,000.00 | 1,590,464,000.00 | 4,071,076,000.00 | |
| Income Before Tax Ratio | (1.96%) | (1.57%) | (1.39%) | (-0.21%) | (-0.41%) | (0.41%) | (-0.17%) | (-0.06%) | (0.42%) | (0.62%) | (0.81%) | (0.71%) | (0.47%) | (0.85%) | (0.40%) | (-1.89%) | (0.51%) | (1.06%) | (0.16%) | (0.38%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 157,616,000.00 | 161,832,000.00 | 364,090,000.00 | -43,282,000.00 | -176,949,000.00 | 161,478,000.00 | -25,575,000.00 | 537,318,000.00 | -1,389,657,000.00 | -31,303,000.00 | -170,662,000.00 | 88,298,000.00 | 239,842,000.00 | 532,682,000.00 | 43,113,000.00 | -13,117,000.00 | 849,130,000.00 | 8,015,000.00 | 129,707,000.00 | 69,078,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 700,812,000.00
+0% |
665,141,000.00
-5% |
785,134,000.00
+18% |
-157,864,000.00
-120% |
-290,751,000.00
+84% |
1,118,682,000.00
-485% |
-519,311,000.00
-146% |
342,079,000.00
-166% |
3,619,654,000.00
+958% |
3,407,818,000.00
-6% |
5,425,097,000.00
+59% |
4,565,617,000.00
-16% |
3,328,995,000.00
-27% |
6,575,079,000.00
+98% |
3,341,893,000.00
-49% |
-16,612,947,000.00
-597% |
2,731,310,000.00
-116% |
8,690,869,000.00
+218% |
1,446,628,000.00
-83% |
3,969,413,000.00
+174% |
|
| Net Income Ratio | (1.60%) | (1.26%) | (0.95%) | (-0.17%) | (-0.26%) | (0.36%) | (-0.15%) | (0.08%) | (1.00%) | (0.61%) | (0.80%) | (0.69%) | (0.43%) | (0.78%) | (0.38%) | (-1.89%) | (0.38%) | (1.05%) | (0.15%) | (0.37%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 1.43 | 1.28 | 1.05 | -0.18 | -0.28 | 1.07 | -0.19 | 0.13 | 1.99 | 1.46 | 1.43 | 1.01 | 0.66 | 1.23 | 0.62 | -3.06 | 0.50 | 1.41 | 0.21 | 0.59 | |
| Diluted EPS | 1.43 | 1.28 | 1.05 | -0.18 | -0.28 | 1.07 | -0.19 | 0.13 | 1.24 | 1.24 | 1.43 | 1.01 | 0.66 | 1.23 | 0.62 | -3.06 | 0.50 | 1.41 | 0.21 | 0.59 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 489,274,000.00 | 516,186,000.00 | 746,186,000.00 | 856,002,267.00 | 1,042,258,000.00 | 2,661,915,000.00 | 2,684,295,000.00 | 2,694,914,000.00 | 2,824,980,000.00 | 3,090,599,000.00 | 3,743,055,000.00 | 4,500,281,000.00 | 5,053,451,000.00 | 5,342,395,000.00 | 5,429,558,082.00 | 5,432,191,000.00 | 5,432,630,000.00 | 6,143,130,603.00 | 6,752,419,000.00 | 6,752,419,000.00 | |
| Diluted Share Outstanding | 489,274,000.00 | 516,186,000.00 | 746,186,000.00 | 856,002,267.00 | 1,042,258,000.00 | 2,661,915,000.00 | 2,684,295,000.00 | 2,694,914,000.00 | 2,929,702,000.00 | 3,654,675,000.00 | 3,743,055,000.00 | 4,500,281,000.00 | 5,066,217,000.00 | 5,356,688,000.00 | 5,428,383,000.00 | 5,432,191,000.00 | 5,442,172,000.00 | 6,159,796,000.00 | 6,772,093,000.00 | 6,780,205,000.00 | |