Recrusul
RCSL3.SARecrusul S/A Price (RCSL3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
127,289,000
(1243.0297)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Recrusul S/ACurrency: BRL
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
28.36M
+0% |
26.37M
-7% |
33.67M
+28% |
8.69M
-74% |
12.95M
+49% |
19.05M
+47% |
2.06M
-89% |
592.00k
-71% |
0.00
+0% |
35.00k
+0% |
4.46M
+12,649% |
18.66M
+318% |
28.52M
+53% |
59.56M
+109% |
74.09M
+24% |
56.75M
-23% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 21.53M | 20.44M | 25.67M | 7.23M | 9.67M | 14.34M | 1.67M | 389.00k | 334.00k | 319.00k | 3.80M | 14.28M | 22.88M | 51.54M | 65.07M | 50.41M | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6.83M
+0% |
5.92M
-13% |
8.00M
+35% |
1.46M
-82% |
3.28M
+125% |
4.71M
+44% |
388.00k
-92% |
203.00k
-48% |
-334,000.00
-265% |
-284,000.00
-15% |
661.00k
-333% |
4.38M
+563% |
5.64M
+29% |
8.02M
+42% |
9.02M
+12% |
6.33M
-30% |
|||
| Gross Profit Ratio | (0.24%) | (0.22%) | (0.24%) | (0.17%) | (0.25%) | (0.25%) | (0.19%) | (0.34%) | (0.00%) | (-8.11%) | (0.15%) | (0.23%) | (0.20%) | (0.14%) | (0.12%) | (0.11%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 5.29M | 4.34M | 6.32M | 4.40M | 350.00k | 755.00k | 5.49M | 803.00k | 860.00k | 1.24M | 1.32M | 2.94M | 3.26M | 3.90M | 4.35M | 4.90M | |||
| Selling, General & Admin... | 6.29M | 6.50M | 8.46M | 6.47M | 820.00k | 2.12M | 5.66M | 844.00k | 861.00k | 1.24M | 1.32M | 3.51M | 4.40M | 6.42M | 7.85M | 8.55M | |||
| Selling & Marketing Exp... | 1.00M | 2.17M | 2.14M | 2.07M | 470.00k | 1.36M | 172.00k | 41.00k | 1,000.00 | 0.00 | 0.00 | 578.00k | 1.14M | 2.52M | 3.50M | 3.65M | |||
| Depreciation and Amortiz... | 273.00k | 924.00k | 427.00k | 552.00k | 559.00k | 523.00k | 481.00k | 357.00k | 334.00k | 319.00k | 303.00k | 669.00k | 756.00k | 880.00k | 1.15M | 1.33M | |||
| Other Expenses | -393,000.00 | -40,000.00 | -4,111,000.00 | 16.49M | 9.12M | 3.26M | 18.00M | 4.70M | 5.60M | 25.11M | 4.14M | 625.00k | 2.64M | 3.35M | 13.96M | 0.00 | |||
| Total Operating Expenses | 6.71M | 30.82M | 4.35M | 22.97M | 9.94M | 8.30M | 23.80M | 5.54M | 6.46M | 26.35M | 5.47M | 4.14M | 7.04M | 9.77M | 21.81M | 8.55M | |||
| Cost and Exponses | 28.24M | 51.27M | 30.02M | 30.19M | 19.61M | 22.65M | 25.47M | 5.93M | 6.46M | 26.35M | 9.27M | 18.42M | 29.92M | 61.31M | 86.88M | 58.97M | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-8,645,000.00
+0% |
-32,040,000.00
+271% |
3.65M
-111% |
-21,508,000.00
-689% |
-14,647,000.00
-32% |
-13,307,000.00
-9% |
-59,651,000.00
+348% |
-5,336,000.00
-91% |
-6,463,000.00
+21% |
-26,311,000.00
+307% |
-4,806,000.00
-82% |
-141,000.00
-97% |
-1,400,000.00
+893% |
-1,747,000.00
+25% |
-12,785,000.00
+632% |
-2,218,000.00
-83% |
|||
| Operating Income Ratio | (-0.30%) | (-1.22%) | (0.11%) | (-2.48%) | (-1.13%) | (-0.70%) | (-29.01%) | (-9.01%) | (0.00%) | (-751.74%) | (-1.08%) | (-0.01%) | (-0.05%) | (-0.03%) | (-0.17%) | (-0.04%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1.09M | 0.00 | 1.77M | 365.00k | 102.00k | 65.00k | 9.00k | 0.00 | 647.00k | 370.00k | 0.00 | 0.00 | 0.00 | 0.00 | 3.00k | 6.00k | |||
| Interest Expenses | 9.85M | 0.00 | 10.52M | 12.11M | 2.92M | 8.10M | 34.65M | 11.79M | 4.27M | 2.51M | 6.35M | 3.32M | 0.00 | 2.47M | 17.02M | 2.88M | |||
| Total Other Income/Exp... | -8,810,000.00 | -7,412,000.00 | -8,750,000.00 | -11,740,000.00 | -7,934,000.00 | -13,706,000.00 | -55,011,000.00 | -11,770,000.00 | -28,962,000.00 | -16,434,000.00 | -8,293,000.00 | -3,322,000.00 | -2,069,000.00 | -2,468,000.00 | -13,487,001.00 | -2,956,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 1.09M | -23,975,000.00 | 5.85M | -29,781,000.00 | -6,841,000.00 | -2,150,000.00 | -20,473,000.00 | -11,896,000.00 | -29,415,000.00 | -33,188,000.00 | -12,618,000.00 | -2,571,000.00 | -613,000.00 | -867,000.00 | 8.26M | -1,327,000.00 | |||
| EBITDA ratio | (0.01%) | (-0.91%) | (0.12%) | (-2.37%) | (-0.86%) | (-0.16%) | (-9.10%) | (-19.01%) | (0.00%) | (-1,042.00%) | (-1.25%) | (0.03%) | (-0.02%) | (-0.01%) | (-0.16%) | (-0.02%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -9,038,000.00 | -32,080,000.00 | -5,098,000.00 | -33,248,000.00 | -14,647,000.00 | -13,307,000.00 | -59,651,000.00 | -17,106,000.00 | -29,823,000.00 | -39,296,000.00 | -13,052,000.00 | -3,463,000.00 | -1,369,000.00 | -1,635,000.00 | -12,624,000.00 | -5,174,000.00 | |||
| Income Before Tax Ratio | (-0.32%) | (-1.22%) | (-0.15%) | (-3.83%) | (-1.13%) | (-0.70%) | (-29.01%) | (-28.90%) | (0.00%) | (-1,122.74%) | (-2.93%) | (-0.19%) | (-0.05%) | (-0.03%) | (-0.17%) | (-0.09%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -9,973,000.00 | -24,522,000.00 | 1.39M | 359.00k | 99.00k | -5,573,000.00 | -16,954,000.00 | -6,290,000.00 | -19,109,000.00 | -2,384,000.00 | -3,596,000.00 | 3.32M | -34,000.00 | -112,000.00 | 75.00k | 0.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 950.00k
+0% |
-7,504,000.00
-890% |
-6,494,000.00
-13% |
-33,242,000.00
+412% |
-14,738,000.00
-56% |
-7,692,000.00
-48% |
-42,733,000.00
+456% |
-17,093,000.00
-60% |
-29,806,000.00
+74% |
-36,900,000.00
+24% |
-13,047,000.00
-65% |
-6,780,000.00
-48% |
-1,335,000.00
-80% |
-1,523,000.00
+14% |
-12,699,000.00
+734% |
-5,177,000.00
-59% |
|||
| Net Income Ratio | (0.03%) | (-0.28%) | (-0.19%) | (-3.83%) | (-1.14%) | (-0.40%) | (-20.78%) | (-28.87%) | (0.00%) | (-1,054.29%) | (-2.92%) | (-0.36%) | (-0.05%) | (-0.03%) | (-0.17%) | (-0.09%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 9.39 | -74.20 | -53.34 | -238.59 | -86.47 | -27.01 | -107.96 | -60.03 | -8.60 | -12.10 | -0.43 | -0.30 | -0.06 | -0.07 | -1.34 | -0.04 | |||
| Diluted EPS | 9.39 | -74.20 | -53.34 | -238.59 | -86.47 | -27.01 | -107.96 | -60.03 | -8.60 | -12.10 | -0.43 | -0.30 | -0.06 | -0.07 | -1.34 | -0.04 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 101.14k | 101.14k | 121.75k | 139.33k | 170.43k | 284.80k | 395.81k | 284.73k | 3.46M | 3.05M | 30.45M | 22.77M | 22.77M | 22.77M | 9.48M | 127.29M | |||
| Diluted Share Outstanding | 101.14k | 101.14k | 121.75k | 139.33k | 170.43k | 284.80k | 395.81k | 284.73k | 3.46M | 3.05M | 30.45M | 22.77M | 22.77M | 22.77M | 9.48M | 127.29M | |||