Royal
RBP.JORoyal Bafokeng Platinum Limited Price (RBP.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
291,157,046
(1.5541)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Royal Bafokeng Platinum LimitedCurrency: ZAc
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,155,000,000.00
+0% |
2,106,800,000.00
+82% |
2,974,900,000.00
+41% |
2,865,300,000.00
-4% |
3,251,100,000.00
+13% |
3,767,500,000.00
+16% |
3,044,700,000.00
-19% |
3,342,200,000.00
+10% |
3,498,500,000.00
+5% |
3,627,100,000.00
+4% |
7,491,900,000.00
+107% |
13,379,400,000.00
+79% |
16,428,700,000.00
+23% |
15,911,300,000.00
-3% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 939,100,000.00 | 1,605,900,000.00 | 2,408,700,000.00 | 2,525,500,000.00 | 2,650,100,000.00 | 2,902,200,000.00 | 3,084,500,000.00 | 3,101,500,000.00 | 3,186,500,000.00 | 3,317,200,000.00 | 6,810,600,000.00 | 7,948,700,000.00 | 9,637,300,000.00 | 11,669,200,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
215,900,000.00
+0% |
500,900,000.00
+132% |
566,200,000.00
+13% |
339,800,000.00
-40% |
601,000,000.00
+77% |
865,300,000.00
+44% |
-39,800,000.00
-105% |
240,700,000.00
-705% |
312,000,000.00
+30% |
309,900,000.00
-1% |
681,300,000.00
+120% |
5,430,700,000.00
+697% |
6,791,400,000.00
+25% |
4,242,100,000.00
-38% |
|||||
| Gross Profit Ratio | (0.19%) | (0.24%) | (0.19%) | (0.12%) | (0.18%) | (0.23%) | (-0.01%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.41%) | (0.41%) | (0.27%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 31,800,000.00 | 60,600,000.00 | 104,300,000.00 | 15,700,000.00 | 18,900,000.00 | 41,400,000.00 | 58,500,000.00 | 46,400,000.00 | 47,400,000.00 | 33,800,000.00 | 109,200,000.00 | 96,500,000.00 | 134,400,000.00 | 153,300,000.00 | |||||
| Selling, General & Admin... | 31,800,000.00 | 60,600,000.00 | 104,300,000.00 | 15,700,000.00 | 18,900,000.00 | 41,400,000.00 | 58,500,000.00 | 46,400,000.00 | 47,400,000.00 | 33,800,000.00 | 109,200,000.00 | 96,500,000.00 | 134,400,000.00 | 153,300,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Depreciation and Amortiz... | 145,400,000.00 | 373,400,000.00 | 518,800,000.00 | 328,800,000.00 | 434,500,000.00 | 436,200,000.00 | 430,200,000.00 | 313,800,000.00 | 363,000,000.00 | 398,900,000.00 | 1,136,500,000.00 | 1,305,500,000.00 | 1,340,800,000.00 | 1,385,500,000.00 | |||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 64,200,000.00 | 76,200,000.00 | 18,200,000.00 | 46,000,000.00 | 72,400,000.00 | 88,500,000.00 | 105,700,000.00 | 177,800,000.00 | 136,500,000.00 | 168,500,000.00 | 153,900,000.00 | |||||
| Total Operating Expenses | 31,800,000.00 | 60,600,000.00 | 104,300,000.00 | 100,100,000.00 | 101,200,000.00 | 134,300,000.00 | 158,700,000.00 | 145,700,000.00 | 190,000,000.00 | 224,200,000.00 | 287,000,000.00 | 233,000,000.00 | 302,900,000.00 | 307,200,000.00 | |||||
| Cost and Exponses | 970,900,000.00 | 1,666,500,000.00 | 2,513,000,000.00 | 2,625,600,000.00 | 2,751,300,000.00 | 3,036,500,000.00 | 3,243,200,000.00 | 3,247,200,000.00 | 3,376,500,000.00 | 3,541,400,000.00 | 7,097,600,000.00 | 8,181,700,000.00 | 9,940,200,000.00 | 11,976,400,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
191,700,000.00
+0% |
3,352,400,000.00
+1,649% |
579,300,000.00
-83% |
362,000,000.00
-38% |
614,900,000.00
+70% |
842,900,000.00
+37% |
-1,459,900,000.00
-273% |
252,000,000.00
-117% |
-520,700,000.00
-307% |
85,700,000.00
-116% |
640,700,000.00
+648% |
5,486,900,000.00
+756% |
7,668,700,000.00
+40% |
4,919,500,000.00
-36% |
|||||
| Operating Income Ratio | (0.17%) | (1.59%) | (0.19%) | (0.13%) | (0.19%) | (0.22%) | (-0.48%) | (0.08%) | (-0.15%) | (0.02%) | (0.09%) | (0.41%) | (0.47%) | (0.31%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,800,000.00 | 15,700,000.00 | 62,600,000.00 | 46,100,000.00 | 31,100,000.00 | 86,100,000.00 | 96,500,000.00 | 86,800,000.00 | 135,300,000.00 | 97,000,000.00 | 123,900,000.00 | 151,700,000.00 | 254,200,000.00 | 384,100,000.00 | |||||
| Interest Expenses | 309,800,000.00 | 12,500,000.00 | 4,900,000.00 | 3,400,000.00 | 3,700,000.00 | 5,100,000.00 | 25,100,000.00 | 7,400,000.00 | 52,300,000.00 | 26,800,000.00 | 553,600,000.00 | 487,300,000.00 | 694,700,000.00 | 329,300,000.00 | |||||
| Total Other Income/Exp... | -302,200,000.00 | -12,500,000.00 | 112,500,000.00 | 121,600,000.00 | 112,700,000.00 | 1,600,000.00 | -3,060,400,000.00 | 3,000,000.00 | -52,200,000.00 | 230,300,000.00 | -270,700,000.00 | -174,400,000.00 | 562,500,000.00 | 486,300,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 337,100,000.00 | 3,725,800,000.00 | 1,098,100,000.00 | 690,800,000.00 | 1,049,400,000.00 | 1,279,100,000.00 | -1,029,700,000.00 | 565,800,000.00 | -157,700,000.00 | 798,500,000.00 | 1,777,200,000.00 | 6,792,400,000.00 | 9,009,500,000.00 | 6,305,000,000.00 | |||||
| EBITDA ratio | (0.29%) | (1.77%) | (0.37%) | (0.24%) | (0.32%) | (0.34%) | (-0.34%) | (0.17%) | (-0.05%) | (0.22%) | (0.24%) | (0.51%) | (0.55%) | (0.40%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -118,100,000.00 | 3,339,900,000.00 | 574,400,000.00 | 361,300,000.00 | 612,500,000.00 | 844,500,000.00 | -4,520,300,000.00 | 255,000,000.00 | -572,900,000.00 | 316,000,000.00 | 123,600,000.00 | 5,023,300,000.00 | 7,051,000,000.00 | 4,421,200,000.00 | |||||
| Income Before Tax Ratio | (-0.10%) | (1.59%) | (0.19%) | (0.13%) | (0.19%) | (0.22%) | (-1.48%) | (0.08%) | (-0.16%) | (0.09%) | (0.02%) | (0.38%) | (0.43%) | (0.28%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,300,000.00 | 171,700,000.00 | 163,600,000.00 | 85,600,000.00 | 164,700,000.00 | 245,700,000.00 | -753,300,000.00 | -7,700,000.00 | 84,100,000.00 | 60,500,000.00 | 59,500,000.00 | 1,494,300,000.00 | 541,100,000.00 | 1,100,600,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -123,400,000.00
+0% |
3,168,200,000.00
-2,667% |
410,800,000.00
-87% |
170,300,000.00
-59% |
284,200,000.00
+67% |
440,900,000.00
+55% |
-3,044,800,000.00
-791% |
168,300,000.00
-106% |
-752,700,000.00
-547% |
155,600,000.00
-121% |
64,100,000.00
-59% |
3,529,000,000.00
+5,405% |
6,509,900,000.00
+84% |
3,320,600,000.00
-49% |
|||||
| Net Income Ratio | (-0.11%) | (1.50%) | (0.14%) | (0.06%) | (0.09%) | (0.12%) | (-1.00%) | (0.05%) | (-0.22%) | (0.04%) | (0.01%) | (0.26%) | (0.40%) | (0.21%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -9.94 | 20.79 | 1.55 | 0.96 | 1.63 | 2.24 | -14.93 | 0.82 | -3.67 | 0.67 | 0.26 | 13.70 | 23.32 | 12.89 | |||||
| Diluted EPS | -9.94 | 20.78 | 1.55 | 0.96 | 1.63 | 2.24 | -14.93 | 0.82 | -3.21 | 0.67 | 0.26 | 12.44 | 22.71 | 11.40 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,412,806.00 | 152,161,512.00 | 176,773,250.00 | 176,773,250.00 | 174,914,145.00 | 196,711,603.00 | 203,944,766.00 | 204,533,491.00 | 205,148,785.00 | 230,626,757.00 | 311,115,997.00 | 291,157,046.00 | 279,116,339.00 | 289,619,416.00 | |||||
| Diluted Share Outstanding | 12,412,806.00 | 152,326,145.00 | 176,966,914.00 | 176,923,502.00 | 175,072,872.00 | 197,218,906.00 | 203,971,523.00 | 204,731,864.00 | 234,759,589.00 | 230,626,757.00 | 311,115,997.00 | 291,157,046.00 | 286,701,480.00 | 291,157,046.00 | |||||