PYC
PYC.AXPYC Therapeutics Limited Price (PYC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,935,910,623
(21.1491)%2024 - Income Statement Summary
| Revenue | 22.06M USD |
| Cost of Revenue | 0.00 USD |
| Gross Profit | 22.06M USD |
| Operating Expenses | 60.92M USD |
| Operating Income | -38857226.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -37725411.00 USD |
Income Statement
PYC Therapeutics LimitedCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
52,556.00
+0% |
0.00
+0% |
275,385.00
+0% |
90,752.00
-67% |
1,274,942.00
+1,305% |
596,256.00
-53% |
2,358,532.00
+296% |
1,918,368.00
-19% |
711,891.00
-63% |
739,391.00
+4% |
829,119.00
+12% |
1,076.00
-100% |
2,762,733.00
+256,660% |
48,460.00
-98% |
0.00
+0% |
2,395,706.00
+0% |
3,074,368.00
+28% |
16,042,821.00
+422% |
15,806,256.00
-1% |
22,059,314.00
+40% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 137,232.00 | 272,496.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,266,736.00 | 3,619,453.00 | 3,578,450.00 | 122,115.00 | 4,672,004.00 | 81,298.00 | 130,556.00 | 547,113.00 | 622,362.00 | 839,505.00 | 882,045.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
52,556.00
+0% |
-137,232.00
-361% |
2,889.00
-102% |
90,752.00
+3,041% |
1,274,942.00
+1,305% |
596,256.00
-53% |
2,358,532.00
+296% |
1,918,368.00
-19% |
-2,554,845.00
-233% |
-2,880,062.00
+13% |
-2,749,331.00
-5% |
-121,039.00
-96% |
-1,909,271.00
+1,477% |
-32,838.00
-98% |
-130,556.00
+298% |
1,848,593.00
-1,516% |
2,452,006.00
+33% |
15,203,316.00
+520% |
14,924,211.00
-2% |
22,059,314.00
+48% |
|
| Gross Profit Ratio | (1.00%) | (0.00%) | (0.01%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-3.59%) | (-3.90%) | (-3.32%) | (-112.49%) | (-0.69%) | (-0.68%) | (0.00%) | (0.77%) | (0.80%) | (0.95%) | (0.94%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 407,783.00 | 1,376,369.00 | 0.00 | 2,283,740.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,042,193.00 | 4,176,507.00 | 4,115,414.00 | 4,855,300.00 | 4,672,004.00 | 6,962,640.00 | 4,513,402.00 | 5,877,835.00 | 14,003,715.00 | 24,030,740.00 | 35,146,007.00 | 56,408,265.00 | |
| General and Administrative | 1,258,277.00 | 1,586,685.00 | 1,910,002.00 | 2,023,038.00 | 1,347,400.00 | 1,363,321.00 | 1,527,844.00 | 1,388,112.00 | 1,550,031.00 | 433,957.00 | 541,460.00 | 903,758.00 | 1,037,561.00 | 1,162,506.00 | 1,828,328.00 | 3,818,376.00 | 7,829,133.00 | 6,297,879.00 | 4,091,157.00 | 4,508,275.00 | |
| Selling, General & Admin... | 1,258,277.00 | 1,586,685.00 | 1,910,002.00 | 2,023,038.00 | 1,347,400.00 | 1,363,321.00 | 1,527,844.00 | 1,388,112.00 | 1,550,031.00 | 1,801,939.00 | 1,855,758.00 | 973,564.00 | 1,852,052.00 | 2,724,209.00 | 2,458,143.00 | 3,276,904.00 | 7,206,771.00 | 5,337,521.00 | 3,135,071.00 | 4,508,275.00 | |
| Selling & Marketing Exp... | 0.00 | 19,928.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,367,982.00 | 1,314,298.00 | 1,107,754.00 | 814,491.00 | 1,420,894.00 | 1,817,520.00 | -541,472.00 | -622,362.00 | -960,358.00 | -956,086.00 | 0.00 | |
| Depreciation and Amortiz... | 42,302.00 | 18,135.00 | 26,278.00 | 49,477.00 | 114,030.00 | 66,941.00 | 154,536.00 | 196,298.00 | 274,165.00 | 214,256.00 | 212,235.00 | 122,115.00 | 55,255.00 | 81,298.00 | 130,556.00 | 547,113.00 | 622,362.00 | 839,505.00 | 882,045.00 | 1,067,763.00 | |
| Other Expenses | 127,415.00 | 33,769.00 | 605,472.00 | 783,621.00 | 3,630,116.00 | 3,897,418.00 | 4,548,377.00 | 4,596,326.00 | 711,891.00 | 47,241.00 | 65,741.00 | 1,076.00 | 2,762,733.00 | 48,460.00 | 250.00 | 62,500.00 | 3,133,171.00 | 15,921,968.00 | 15,752,082.00 | 0.00 | |
| Total Operating Expenses | 1,793,475.00 | 3,939,568.00 | 4,698,662.00 | 5,664,567.00 | 4,977,516.00 | 5,260,739.00 | 6,076,221.00 | 5,984,438.00 | 6,104,530.00 | 2,256,075.00 | 2,283,947.00 | 5,828,864.00 | 2,342,335.00 | 9,686,849.00 | 6,971,545.00 | 9,154,739.00 | 21,210,486.00 | 29,368,261.00 | 38,281,078.00 | 60,916,540.00 | |
| Cost and Exponses | 1,793,475.00 | 4,076,800.00 | 4,971,158.00 | 5,664,567.00 | 4,977,516.00 | 5,260,739.00 | 6,076,221.00 | 5,984,438.00 | 6,104,530.00 | 5,875,528.00 | 5,862,397.00 | 5,950,979.00 | 7,014,339.00 | 9,768,147.00 | 7,102,101.00 | 9,701,852.00 | 21,832,848.00 | 30,207,766.00 | 39,163,123.00 | 60,916,540.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-1,740,919.00
+0% |
-4,076,800.00
+134% |
-4,695,773.00
+15% |
-5,573,815.00
+19% |
-3,702,574.00
-34% |
-4,664,483.00
+26% |
-3,717,689.00
-20% |
-4,066,070.00
+9% |
-6,104,530.00
+50% |
-5,136,138.00
-16% |
-5,033,278.00
-2% |
-5,950,980.00
+18% |
-4,251,606.00
-29% |
-9,768,150.00
+130% |
-7,102,100.00
-27% |
-9,701,850.00
+37% |
-21,832,850.00
+125% |
-30,207,770.00
+38% |
-39,163,120.00
+30% |
-38,857,226.00
-1% |
|
| Operating Income Ratio | (-33.13%) | (0.00%) | (-17.05%) | (-61.42%) | (-2.90%) | (-7.82%) | (-1.58%) | (-2.12%) | (-8.58%) | (-6.95%) | (-6.07%) | (-5,530.65%) | (-1.54%) | (-201.57%) | (0.00%) | (-4.05%) | (-7.10%) | (-1.88%) | (-2.48%) | (-1.76%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 111,294.00 | 231,821.00 | 201,628.00 | 306,256.00 | 104,420.00 | 91,658.00 | 112,520.00 | 161,546.00 | 73,777.00 | 86,478.00 | 75,319.00 | 178,678.00 | 75,864.00 | 114,876.00 | 117,963.00 | 207,030.00 | 108,498.00 | 24,425.00 | 81,849.00 | 795,976.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42,923.00 | 38,822.00 | 32,595.00 | 27,288.00 | 49,209.00 | |
| Total Other Income/Exp... | 153,596.00 | 254,245.00 | 807,100.00 | 1,089,877.00 | -788,346.00 | 91,658.00 | 112,520.00 | 161,546.00 | 73,777.00 | 133,719.00 | -74,894.00 | -94,941.00 | 78,340.00 | 6,636,111.00 | 118,213.00 | 226,607.00 | -2,942,539.00 | -8,170.00 | -15,731,828.00 | -16,812,547.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -1,698,617.00 | -3,592,387.00 | -4,669,495.00 | -5,524,338.00 | -3,588,544.00 | -4,597,542.00 | -3,563,153.00 | -3,869,772.00 | -5,044,693.00 | -4,921,882.00 | -4,821,043.00 | -6,102,483.00 | -4,196,351.00 | -9,638,389.00 | -6,971,545.00 | -8,885,209.00 | -21,039,838.00 | -29,394,686.00 | -38,253,399.00 | -38,117,552.00 | |
| EBITDA ratio | (-32.32%) | (0.00%) | (-16.96%) | (-60.87%) | (-2.11%) | (-7.71%) | (-1.51%) | (-2.02%) | (-8.19%) | (-6.66%) | (-5.81%) | (-5,417.16%) | (-1.52%) | (-199.89%) | (0.00%) | (-3.82%) | (-6.90%) | (-1.83%) | (-2.42%) | (-1.73%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -1,587,323.00 | -4,277,488.00 | -3,888,673.00 | -4,483,938.00 | -4,490,920.00 | -4,572,825.00 | -3,605,169.00 | -3,904,524.00 | -5,318,862.00 | -5,049,660.00 | -4,957,959.00 | -6,045,920.00 | -4,175,741.00 | -9,604,811.00 | -6,983,888.00 | -9,475,245.00 | -21,701,019.00 | -30,266,789.00 | -39,162,736.00 | -55,669,773.00 | |
| Income Before Tax Ratio | (-30.20%) | (0.00%) | (-14.12%) | (-49.41%) | (-3.52%) | (-7.67%) | (-1.53%) | (-2.04%) | (-7.47%) | (-6.83%) | (-5.98%) | (-5,618.88%) | (-1.51%) | (-198.20%) | (0.00%) | (-3.96%) | (-7.06%) | (-1.89%) | (-2.48%) | (-2.52%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -1,587,323.00 | -286,013.00 | -201,628.00 | -306,256.00 | 788,346.00 | 0.00 | 0.00 | 0.00 | -1,879,238.00 | 1,791,965.00 | 1,966,480.00 | -2,067,248.00 | 2,224,905.00 | -2,170,814.00 | -2,904,120.00 | -2,395,706.00 | -3,071,018.00 | -15,972,821.00 | -15,806,256.00 | -17,559,314.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -1,587,323.00
+0% |
-3,991,475.00
+151% |
-3,888,673.00
-3% |
-4,483,938.00
+15% |
-4,490,920.00
+0% |
-4,572,825.00
+2% |
-3,605,169.00
-21% |
-3,904,524.00
+8% |
-3,439,624.00
-12% |
-3,257,695.00
-5% |
-2,991,479.00
-8% |
-3,978,672.00
+33% |
-1,950,837.00
-51% |
-7,433,997.00
+281% |
-4,079,767.00
-45% |
-6,822,215.00
+67% |
-17,767,586.00
+160% |
-13,863,159.00
-22% |
-22,788,985.00
+64% |
-37,725,411.00
+66% |
|
| Net Income Ratio | (-30.20%) | (0.00%) | (-14.12%) | (-49.41%) | (-3.52%) | (-7.67%) | (-1.53%) | (-2.04%) | (-4.83%) | (-4.41%) | (-3.61%) | (-3,697.65%) | (-0.71%) | (-153.40%) | (0.00%) | (-2.85%) | (-5.78%) | (-0.86%) | (-1.44%) | (-1.71%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 1,956,733,974.00 | 2,799,483,460.00 | 2,221,259,020.00 | 2,799,483,460.00 | 2,799,483,460.00 | 3,128,452,389.00 | 3,218,794,233.00 | 3,248,815,119.00 | 3,929,730,312.00 | |
| Diluted Share Outstanding | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 2,799,483,460.00 | 1,956,733,974.00 | 2,799,483,460.00 | 2,221,259,020.00 | 2,799,483,460.00 | 2,799,483,460.00 | 3,128,452,389.00 | 3,218,794,233.00 | 3,248,815,119.00 | 3,935,910,623.00 | |