Pharmaxis
PXS.AXPharmaxis Ltd Price (PXS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
655,624,293
(16.4722)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pharmaxis LtdCurrency: AUD
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
41,441.00
+0% |
0.00
+0% |
500.00
+0% |
8,000.00
+1,500% |
2,357,000.00
+29,363% |
527,000.00
-78% |
1,025,000.00
+94% |
1,170,000.00
+14% |
1,202,000.00
+3% |
1,466,000.00
+22% |
3,237,000.00
+121% |
5,036,000.00
+56% |
57,741,000.00
+1,047% |
14,335,000.00
-75% |
13,286,000.00
-7% |
7,282,000.00
-45% |
5,676,000.00
-22% |
7,027,000.00
+24% |
6,680,000.00
-5% |
7,426,000.00
+11% |
5,765,000.00
-22% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 2,000.00 | 49,000.00 | 129,000.00 | 153,000.00 | 307,000.00 | 342,000.00 | 522,000.00 | 1,141,000.00 | 1,858,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,689,000.00 | 7,797,000.00 | 5,935,000.00 | 9,953,000.00 | 2,706,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
41,441.00
+0% |
0.00
+0% |
500.00
+0% |
6,000.00
+1,100% |
2,308,000.00
+38,367% |
398,000.00
-83% |
872,000.00
+119% |
863,000.00
-1% |
860,000.00
0% |
944,000.00
+10% |
2,096,000.00
+122% |
3,178,000.00
+52% |
57,741,000.00
+1,717% |
14,335,000.00
-75% |
13,286,000.00
-7% |
7,282,000.00
-45% |
3,987,000.00
-45% |
-770,000.00
-119% |
745,000.00
-197% |
-2,527,000.00
-439% |
3,059,000.00
-221% |
|
| Gross Profit Ratio | (1.00%) | (0.00%) | (1.00%) | (0.75%) | (0.98%) | (0.76%) | (0.85%) | (0.74%) | (0.72%) | (0.64%) | (0.65%) | (0.63%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.70%) | (-0.11%) | (0.11%) | (-0.34%) | (0.53%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 1,789,762.00 | 6,047,014.00 | 9,154,524.00 | 16,978,000.00 | 23,840,000.00 | 19,996,000.00 | 29,308,000.00 | 35,140,000.00 | 34,632,000.00 | 29,222,000.00 | 23,862,000.00 | 17,702,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,662,000.00 | 6,341,000.00 | 4,767,000.00 | 7,224,000.00 | 8,713,000.00 | |
| General and Administrative | 981,476.00 | 2,181,653.00 | 3,104,882.00 | 4,386,000.00 | 4,666,000.00 | 5,231,000.00 | 5,800,000.00 | 9,715,000.00 | 5,171,000.00 | 5,387,000.00 | 6,030,000.00 | 8,268,000.00 | 19,020,000.00 | 13,907,000.00 | 14,158,000.00 | 15,120,000.00 | 15,493,000.00 | 14,465,000.00 | 14,871,000.00 | 14,083,000.00 | 15,523,000.00 | |
| Selling, General & Admin... | 981,476.00 | 2,181,653.00 | 3,104,882.00 | 4,386,000.00 | 4,666,000.00 | 5,231,000.00 | 5,800,000.00 | 9,715,000.00 | 5,171,000.00 | 5,387,000.00 | 19,923,000.00 | 17,790,000.00 | 20,982,000.00 | 15,008,000.00 | 15,219,000.00 | 16,283,000.00 | 16,629,000.00 | 15,811,000.00 | 16,340,000.00 | 14,838,000.00 | 15,828,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,893,000.00 | 9,522,000.00 | 1,962,000.00 | 1,101,000.00 | 1,061,000.00 | 1,163,000.00 | 1,136,000.00 | 1,346,000.00 | 1,469,000.00 | 755,000.00 | 305,000.00 | |
| Depreciation and Amortiz... | 255,734.00 | 489,808.00 | 626,131.00 | 792,000.00 | 939,000.00 | 1,024,000.00 | 1,265,000.00 | 3,021,000.00 | 5,026,000.00 | 4,904,000.00 | 4,820,000.00 | 14,153,000.00 | 3,645,000.00 | 3,028,000.00 | 3,059,000.00 | 3,350,000.00 | 2,619,000.00 | 3,236,000.00 | 3,152,000.00 | 3,238,000.00 | 1,848,000.00 | |
| Other Expenses | 977,591.00 | 1,152,618.00 | 1,171,762.00 | 1,299,000.00 | 2,152,000.00 | 1,576,000.00 | 93,000.00 | 274,000.00 | 173,000.00 | 3,739,000.00 | 5,675,000.00 | 3,715,000.00 | 785,000.00 | 2,629,000.00 | 4,793,000.00 | 32,571,000.00 | 5,155,000.00 | 5,000,000.00 | 17,991,000.00 | 7,220,000.00 | 14,034,000.00 | |
| Total Operating Expenses | 3,026,972.00 | 8,718,475.00 | 13,732,628.00 | 24,107,000.00 | 32,685,000.00 | 30,808,000.00 | 42,575,000.00 | 53,533,000.00 | 53,992,000.00 | 50,586,000.00 | 54,186,000.00 | 58,411,000.00 | 43,104,000.00 | 36,918,000.00 | 36,505,000.00 | 33,629,000.00 | 31,560,000.00 | 28,494,000.00 | 27,322,000.00 | 30,194,000.00 | 28,347,000.00 | |
| Cost and Exponses | 3,026,972.00 | 8,718,475.00 | 13,732,628.00 | 24,109,000.00 | 32,734,000.00 | 30,937,000.00 | 42,728,000.00 | 53,840,000.00 | 54,334,000.00 | 51,108,000.00 | 55,327,000.00 | 60,269,000.00 | 43,104,000.00 | 36,918,000.00 | 36,505,000.00 | 33,629,000.00 | 32,900,000.00 | 29,081,999.00 | 26,223,000.00 | 17,424,999.00 | 30,560,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-2,985,531.00
+0% |
-8,718,475.00
+192% |
-13,732,128.00
+58% |
-24,101,000.00
+76% |
-30,377,000.00
+26% |
-30,410,000.00
+0% |
-34,998,000.00
+15% |
-45,440,000.00
+30% |
-44,850,000.00
-1% |
-37,950,000.00
-15% |
-38,900,000.00
+3% |
-35,630,000.00
-8% |
16,143,000.00
-145% |
-18,741,000.00
-216% |
-17,723,000.00
-5% |
6,983,000.00
-139% |
-19,389,000.00
-378% |
-15,879,000.00
-18% |
-3,696,000.00
-77% |
-14,438,000.00
+291% |
-11,864,000.00
-18% |
|
| Operating Income Ratio | (-72.04%) | (0.00%) | (-27,464.26%) | (-3,012.63%) | (-12.89%) | (-57.70%) | (-34.14%) | (-38.84%) | (-37.31%) | (-25.89%) | (-12.02%) | (-7.08%) | (0.28%) | (-1.31%) | (-1.33%) | (0.96%) | (-3.42%) | (-2.26%) | (-0.55%) | (-1.94%) | (-2.06%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 284,417.00 | 1,075,380.00 | 1,701,878.00 | 4,282,000.00 | 5,278,000.00 | 7,402,000.00 | 5,347,000.00 | 3,935,000.00 | 3,083,000.00 | 3,049,000.00 | 2,695,000.00 | 1,735,000.00 | 1,000.00 | 537,000.00 | 703,000.00 | 598,000.00 | 909,000.00 | 2,524,000.00 | 50,000.00 | 267,000.00 | 117,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 122,000.00 | 854,000.00 | 859,000.00 | 768,000.00 | 2,945,000.00 | 7,302,000.00 | 0.00 | 0.00 | 623,000.00 | 563,000.00 | 238,000.00 | 0.00 | 369,000.00 | 0.00 | 223,000.00 | |
| Total Other Income/Exp... | 1,517,742.00 | 2,717,806.00 | 3,499,771.00 | 6,373,000.00 | 6,217,000.00 | 10,002,000.00 | -122,000.00 | 6,376,000.00 | 7,423,000.00 | 10,924,000.00 | 3,735,000.00 | -14,326,000.00 | 2,745,000.00 | 2,655,000.00 | 861,000.00 | -563,000.00 | -669,000.00 | 1,936,000.00 | 726,000.00 | 12,502,000.00 | 504,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -2,729,797.00 | -8,228,667.00 | -13,105,997.00 | -23,309,000.00 | -29,438,000.00 | -29,386,000.00 | -33,733,000.00 | -42,419,000.00 | -39,824,000.00 | -33,046,000.00 | -34,080,000.00 | -21,477,000.00 | 19,788,000.00 | -15,713,000.00 | -14,664,000.00 | 10,333,000.00 | -17,201,000.00 | -18,231,000.00 | 551,000.00 | -12,154,000.00 | -9,289,000.00 | |
| EBITDA ratio | (-65.87%) | (0.00%) | (-26,211.99%) | (-2,913.63%) | (-12.49%) | (-55.76%) | (-32.91%) | (-36.26%) | (-33.13%) | (-22.54%) | (-10.53%) | (-4.26%) | (0.34%) | (-1.10%) | (-1.10%) | (1.42%) | (-3.03%) | (-2.59%) | (0.08%) | (-1.64%) | (-1.61%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -1,467,789.00 | -6,000,669.00 | -10,232,357.00 | -17,728,000.00 | -24,160,000.00 | -20,408,000.00 | -35,120,000.00 | -46,294,000.00 | -45,709,000.00 | -38,718,000.00 | -43,535,000.00 | -51,715,000.00 | 18,508,000.00 | -16,456,000.00 | -18,346,000.00 | 6,420,000.00 | -20,058,000.00 | -13,943,000.00 | -2,970,000.00 | -1,936,000.00 | -11,360,000.00 | |
| Income Before Tax Ratio | (-35.42%) | (0.00%) | (-20,464.71%) | (-2,216.00%) | (-10.25%) | (-38.72%) | (-34.26%) | (-39.57%) | (-38.03%) | (-26.41%) | (-13.45%) | (-10.27%) | (0.32%) | (-1.15%) | (-1.38%) | (0.88%) | (-3.53%) | (-1.98%) | (-0.44%) | (-0.26%) | (-1.97%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | -1,467,789.00 | -6,000,669.00 | -10,232,357.00 | 5,000.00 | 19,000.00 | 32,000.00 | 51,000.00 | 51,000.00 | 49,000.00 | -74,000.00 | 2,000.00 | 103,000.00 | 42,000.00 | 7,000.00 | 5,416,000.00 | -8,000.00 | 5,393,000.00 | -2,524,000.00 | 18,360,000.00 | -6,236,000.00 | 14,257,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -1,467,789.00
+0% |
-6,000,669.00
+309% |
-10,232,357.00
+71% |
-17,733,000.00
+73% |
-24,179,000.00
+36% |
-20,440,000.00
-15% |
-35,171,000.00
+72% |
-46,345,000.00
+32% |
-45,758,000.00
-1% |
-38,644,000.00
-16% |
-43,537,000.00
+13% |
-51,818,000.00
+19% |
18,466,000.00
-136% |
-16,463,000.00
-189% |
-18,346,000.00
+11% |
6,428,000.00
-135% |
-20,058,000.00
-412% |
-13,943,000.00
-30% |
-2,970,000.00
-79% |
-1,936,000.00
-35% |
-11,360,000.00
+487% |
|
| Net Income Ratio | (-35.42%) | (0.00%) | (-20,464.71%) | (-2,216.63%) | (-10.26%) | (-38.79%) | (-34.31%) | (-39.61%) | (-38.07%) | (-26.36%) | (-13.45%) | (-10.29%) | (0.32%) | (-1.15%) | (-1.38%) | (0.88%) | (-3.53%) | (-1.98%) | (-0.44%) | (-0.26%) | (-1.97%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -0.01 | -0.06 | -0.08 | -0.11 | -0.13 | -0.10 | -0.17 | -0.20 | -0.19 | -0.14 | -0.14 | -0.17 | 0.06 | -0.05 | -0.06 | 0.02 | -0.05 | -0.04 | -0.01 | 0.00 | -0.02 | |
| Diluted EPS | -0.01 | -0.06 | -0.08 | -0.11 | -0.13 | -0.10 | -0.17 | -0.20 | -0.19 | -0.14 | -0.14 | -0.17 | 0.06 | -0.05 | -0.06 | 0.02 | -0.05 | -0.04 | -0.01 | 0.00 | -0.02 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 105,051,000.00 | 95,963,387.00 | 130,192,995.00 | 168,448,576.00 | 186,240,075.00 | 198,898,507.00 | 205,467,655.00 | 231,885,107.00 | 238,334,025.00 | 271,964,415.00 | 308,291,289.00 | 308,442,312.00 | 310,908,814.00 | 316,596,153.00 | 316,310,344.00 | 319,671,807.00 | 378,459,970.00 | 394,743,488.00 | 407,282,655.00 | 562,901,834.00 | 655,624,293.00 | |
| Diluted Share Outstanding | 105,051,000.00 | 95,963,387.00 | 130,192,995.00 | 168,448,576.00 | 186,240,075.00 | 198,898,507.00 | 205,467,655.00 | 231,885,107.00 | 238,334,025.00 | 271,964,415.00 | 308,291,289.00 | 309,024,840.00 | 310,908,814.00 | 316,931,465.00 | 318,515,621.00 | 319,671,807.00 | 381,392,939.00 | 394,743,488.00 | 407,282,655.00 | 562,901,834.00 | 655,624,293.00 | |