Permascand
PSCAND.STPermascand Top Holding AB (publ) Price (PSCAND.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
59,313,529
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Permascand Top Holding AB (publ)Currency: SEK
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
323,533,000.00
+0% |
444,488,000.00
+37% |
414,991,000.00
-7% |
404,590,000.00
-3% |
568,947,000.00
+41% |
451,000,000.00
-21% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 241,272,000.00 | 337,125,000.00 | 311,140,000.00 | 281,682,000.00 | 384,361,000.00 | 318,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
82,261,000.00
+0% |
107,363,000.00
+31% |
103,851,000.00
-3% |
122,908,000.00
+18% |
184,586,000.00
+50% |
133,000,000.00
-28% |
|||||||||||||
| Gross Profit Ratio | (0.25%) | (0.24%) | (0.25%) | (0.30%) | (0.32%) | (0.30%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 11,202,000.00 | 12,214,000.00 | 11,648,000.00 | 17,016,000.00 | 27,776,000.00 | 29,000,000.00 | |||||||||||||
| General and Administrative | 27,718,000.00 | 28,057,000.00 | 23,911,000.00 | 56,165,000.00 | 67,284,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 49,497,000.00 | 51,842,000.00 | 38,507,000.00 | 73,235,000.00 | 85,698,000.00 | 81,000,000.00 | |||||||||||||
| Selling & Marketing Exp... | 21,779,000.00 | 23,785,000.00 | 14,596,000.00 | 17,070,000.00 | 18,414,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 8,236,000.00 | 9,910,000.00 | 10,509,000.00 | 12,653,000.00 | 17,197,000.00 | 19,000,000.00 | |||||||||||||
| Other Expenses | -231,000.00 | -118,000.00 | -8,017,000.00 | -2,017,000.00 | -3,121,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 60,468,000.00 | 63,938,000.00 | 42,138,000.00 | 88,234,000.00 | 110,353,000.00 | 110,000,000.00 | |||||||||||||
| Cost and Exponses | 301,740,000.00 | 401,063,000.00 | 353,278,000.00 | 369,916,000.00 | 494,714,000.00 | 428,000,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
21,676,000.00
+0% |
43,425,000.00
+100% |
60,284,000.00
+39% |
37,910,000.00
-37% |
76,459,000.00
+102% |
23,000,000.00
-70% |
|||||||||||||
| Operating Income Ratio | (0.07%) | (0.10%) | (0.15%) | (0.09%) | (0.13%) | (0.05%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,000.00 | 8,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | |||||||||||||
| Interest Expenses | 1,784,000.00 | 2,809,000.00 | 13,006,000.00 | 7,620,000.00 | 2,433,000.00 | 6,000,000.00 | |||||||||||||
| Total Other Income/Exp... | -3,383,000.00 | -2,801,000.00 | -16,697,000.00 | -7,056,000.00 | 9,248,000.00 | -5,000,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 28,313,000.00 | 53,335,000.00 | 70,793,000.00 | 50,563,000.00 | 93,656,000.00 | 42,000,000.00 | |||||||||||||
| EBITDA ratio | (0.09%) | (0.12%) | (0.17%) | (0.12%) | (0.16%) | (0.09%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 18,293,000.00 | 40,624,000.00 | 45,017,000.00 | 27,490,000.00 | 100,374,000.00 | 18,000,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.06%) | (0.09%) | (0.11%) | (0.07%) | (0.18%) | (0.04%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,398,000.00 | 8,601,000.00 | 12,080,000.00 | 7,146,000.00 | 19,134,000.00 | 4,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 13,895,000.00
+0% |
32,023,000.00
+130% |
32,937,000.00
+3% |
20,344,000.00
-38% |
81,240,000.00
+299% |
13,000,000.00
-84% |
|||||||||||||
| Net Income Ratio | (0.04%) | (0.07%) | (0.08%) | (0.05%) | (0.14%) | (0.03%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.23 | 0.54 | 0.56 | 0.37 | 1.37 | 0.22 | |||||||||||||
| Diluted EPS | 0.23 | 0.54 | 0.38 | 0.37 | 1.37 | 0.22 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 59,313,529.00 | 59,313,529.00 | 85,784,116.00 | 55,616,036.00 | 59,313,529.00 | 59,313,529.00 | |||||||||||||
| Diluted Share Outstanding | 59,313,529.00 | 59,313,529.00 | 85,784,116.00 | 55,616,036.00 | 59,313,529.00 | 59,313,529.00 | |||||||||||||