Prysmian
PRY.MIPrysmian Group Price (PRY.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
289,285,714
(0.7215)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Prysmian S.p.A.Currency: EUR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1,582,302,000.00
+0% |
5,042,991,000.00
+219% |
5,144,822,000.00
+2% |
5,144,000,000.00
0% |
3,731,000,000.00
-27% |
4,571,000,000.00
+23% |
7,583,000,000.00
+66% |
7,848,000,000.00
+3% |
7,273,000,000.00
-7% |
6,840,000,000.00
-6% |
7,361,000,000.00
+8% |
7,567,000,000.00
+3% |
7,901,000,000.00
+4% |
10,158,000,000.00
+29% |
11,519,000,000.00
+13% |
10,016,000,000.00
-13% |
12,736,000,000.00
+27% |
16,067,000,000.00
+26% |
15,354,000,000.00
-4% |
17,026,000,000.00
+11% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 986,462,000.00 | 3,392,960,000.00 | 3,197,978,000.00 | 3,178,000,000.00 | 2,110,000,000.00 | 2,889,000,000.00 | 5,024,000,000.00 | 5,100,000,000.00 | 4,553,000,000.00 | 4,268,000,000.00 | 4,555,000,000.00 | 4,381,000,000.00 | 4,843,000,000.00 | 6,675,000,000.00 | 7,219,000,000.00 | 6,399,000,000.00 | 8,664,000,000.00 | 10,618,000,000.00 | 9,653,000,000.00 | 10,740,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
595,840,000.00
+0% |
1,650,031,000.00
+177% |
1,946,844,000.00
+18% |
1,966,000,000.00
+1% |
1,621,000,000.00
-18% |
1,682,000,000.00
+4% |
2,559,000,000.00
+52% |
2,748,000,000.00
+7% |
2,720,000,000.00
-1% |
2,572,000,000.00
-5% |
2,806,000,000.00
+9% |
3,186,000,000.00
+14% |
3,058,000,000.00
-4% |
3,483,000,000.00
+14% |
4,300,000,000.00
+23% |
3,617,000,000.00
-16% |
4,072,000,000.00
+13% |
5,449,000,000.00
+34% |
5,701,000,000.00
+5% |
6,286,000,000.00
+10% |
|
| Gross Profit Ratio | (0.38%) | (0.33%) | (0.38%) | (0.38%) | (0.43%) | (0.37%) | (0.34%) | (0.35%) | (0.37%) | (0.38%) | (0.38%) | (0.42%) | (0.39%) | (0.34%) | (0.37%) | (0.36%) | (0.32%) | (0.34%) | (0.37%) | (0.37%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69,000,000.00 | 65,000,000.00 | 71,000,000.00 | 73,000,000.00 | 75,000,000.00 | 73,000,000.00 | 98,000,000.00 | 96,000,000.00 | 90,000,000.00 | 95,000,000.00 | 101,000,000.00 | 107,000,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75,000,000.00 | 85,000,000.00 | 80,000,000.00 | 95,000,000.00 | 94,000,000.00 | 88,000,000.00 | 110,000,000.00 | 164,000,000.00 | 144,000,000.00 | 163,000,000.00 | 178,000,000.00 | 209,000,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 162,000,000.00 | 174,000,000.00 | 150,000,000.00 | 167,000,000.00 | 156,000,000.00 | 135,000,000.00 | 166,000,000.00 | 228,000,000.00 | 206,000,000.00 | 254,000,000.00 | 307,000,000.00 | 251,000,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87,000,000.00 | 89,000,000.00 | 70,000,000.00 | 72,000,000.00 | 62,000,000.00 | 47,000,000.00 | 56,000,000.00 | 64,000,000.00 | 62,000,000.00 | 91,000,000.00 | 129,000,000.00 | 42,000,000.00 | 0.00 | |
| Depreciation and Amortiz... | 45,623,000.00 | 112,985,000.00 | 65,049,000.00 | 70,000,000.00 | 71,000,000.00 | 91,000,000.00 | 180,000,000.00 | 188,000,000.00 | 180,000,000.00 | 188,000,000.00 | 171,000,000.00 | 173,000,000.00 | 177,000,000.00 | 227,000,000.00 | 319,000,000.00 | 325,000,000.00 | 329,000,000.00 | 369,000,000.00 | 574,000,000.00 | 509,000,000.00 | |
| Other Expenses | 561,636,000.00 | 1,392,085,000.00 | 1,439,094,000.00 | 1,518,000,000.00 | 1,235,000,000.00 | 1,375,000,000.00 | 2,540,000,000.00 | 43,000,000.00 | 52,000,000.00 | 67,000,000.00 | 46,000,000.00 | 65,000,000.00 | 67,000,000.00 | 96,000,000.00 | 3,581,000,000.00 | 3,064,000,000.00 | 3,345,000,000.00 | 4,330,000,000.00 | 4,590,000,000.00 | 6,284,794,000.00 | |
| Total Operating Expenses | 561,636,000.00 | 1,392,085,000.00 | 1,439,094,000.00 | 1,518,000,000.00 | 1,235,000,000.00 | 1,375,000,000.00 | 2,540,000,000.00 | 2,382,000,000.00 | 2,373,000,000.00 | 2,374,000,000.00 | 2,511,000,000.00 | 2,799,000,000.00 | 2,735,000,000.00 | 3,356,000,000.00 | 3,809,000,000.00 | 3,270,000,000.00 | 3,599,000,000.00 | 4,637,000,000.00 | 4,769,000,000.00 | 6,284,794,000.00 | |
| Cost and Exponses | 1,548,098,000.00 | 4,785,045,000.00 | 4,637,072,000.00 | 4,696,000,000.00 | 3,345,000,000.00 | 4,264,000,000.00 | 7,564,000,000.00 | 7,482,000,000.00 | 6,926,000,000.00 | 6,642,000,000.00 | 7,066,000,000.00 | 7,180,000,000.00 | 7,578,000,000.00 | 10,031,000,000.00 | 11,028,000,000.00 | 9,669,000,000.00 | 12,263,000,000.00 | 15,255,000,000.00 | 14,494,000,000.00 | 17,024,794,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
34,204,000.00
+0% |
257,946,000.00
+654% |
507,750,000.00
+97% |
448,000,000.00
-12% |
386,000,000.00
-14% |
307,000,000.00
-20% |
19,000,000.00
-94% |
362,000,000.00
+1,805% |
360,000,000.00
-1% |
312,000,000.00
-13% |
399,000,000.00
+28% |
447,000,000.00
+12% |
421,000,000.00
-6% |
310,000,000.00
-26% |
569,000,000.00
+84% |
353,000,000.00
-38% |
572,000,000.00
+62% |
849,000,000.00
+48% |
860,000,000.00
+1% |
1,206,000.00
-100% |
|
| Operating Income Ratio | (0.02%) | (0.05%) | (0.10%) | (0.09%) | (0.10%) | (0.07%) | (0.00%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 5,394,000.00 | 108,860,000.00 | 106,922,000.00 | 378,000,000.00 | 240,000,000.00 | 228,000,000.00 | 231,000,000.00 | 17,000,000.00 | 7,000,000.00 | 7,000,000.00 | 10,000,000.00 | 8,000,000.00 | 6,000,000.00 | 5,000,000.00 | 5,000,000.00 | 6,000,000.00 | 6,000,000.00 | 13,000,000.00 | 54,000,000.00 | 811,000,000.00 | |
| Interest Expenses | 44,687,000.00 | 221,285,000.00 | 230,094,000.00 | 543,000,000.00 | 292,000,000.00 | 324,000,000.00 | 360,000,000.00 | 93,000,000.00 | 73,000,000.00 | 70,000,000.00 | 59,000,000.00 | 52,000,000.00 | 57,000,000.00 | 61,000,000.00 | 70,000,000.00 | 61,000,000.00 | 57,000,000.00 | 46,000,000.00 | 153,000,000.00 | 1,036,000,000.00 | |
| Total Other Income/Exp... | -45,167,000.00 | -110,450,000.00 | -120,789,000.00 | -162,000,000.00 | -52,000,000.00 | -96,000,000.00 | -129,000,000.00 | -120,000,000.00 | -129,000,000.00 | -68,000,000.00 | -34,600,000.00 | -109,000,000.00 | -16,000,000.00 | -93,000,000.00 | -101,000,000.00 | -123,000,000.00 | -74,000,000.00 | -85,000,000.00 | -96,000,000.00 | 979,794,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 80,947,000.00 | 481,766,000.00 | 534,326,000.00 | 831,000,000.00 | 700,000,000.00 | 327,000,000.00 | 165,000,000.00 | 556,000,000.00 | 523,000,000.00 | 430,000,000.00 | 540,000,000.00 | 586,000,000.00 | 601,000,000.00 | 363,000,000.00 | 837,000,000.00 | 787,000,000.00 | 881,000,000.00 | 1,172,000,000.00 | 1,449,000,000.00 | 2,526,000,000.00 | |
| EBITDA ratio | (0.05%) | (0.10%) | (0.13%) | (0.17%) | (0.19%) | (0.14%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.09%) | (0.08%) | (0.05%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.15%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -9,363,000.00 | 147,496,000.00 | 387,211,000.00 | 286,000,000.00 | 337,000,000.00 | 213,000,000.00 | -101,000,000.00 | 244,000,000.00 | 222,000,000.00 | 172,000,000.00 | 310,000,000.00 | 368,000,000.00 | 305,000,000.00 | 198,000,000.00 | 444,000,000.00 | 252,000,000.00 | 476,000,000.00 | 739,000,000.00 | 764,000,000.00 | 981,000,000.00 | |
| Income Before Tax Ratio | (-0.01%) | (0.03%) | (0.08%) | (0.06%) | (0.09%) | (0.05%) | (-0.01%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 16,558,000.00 | 56,334,000.00 | 84,734,000.00 | 51,000,000.00 | 85,000,000.00 | 63,000,000.00 | 44,000,000.00 | 73,000,000.00 | 68,000,000.00 | 57,000,000.00 | 96,000,000.00 | 106,000,000.00 | 82,000,000.00 | 68,000,000.00 | 148,000,000.00 | 78,000,000.00 | 166,000,000.00 | 230,000,000.00 | 217,000,000.00 | 233,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -25,921,000.00
+0% |
89,093,000.00
-444% |
302,477,000.00
+240% |
235,000,000.00
-22% |
252,000,000.00
+7% |
150,000,000.00
-40% |
-145,000,000.00
-197% |
168,000,000.00
-216% |
149,000,000.00
-11% |
115,000,000.00
-23% |
214,000,000.00
+86% |
246,000,000.00
+15% |
227,000,000.00
-8% |
130,000,000.00
-43% |
292,000,000.00
+125% |
178,000,000.00
-39% |
308,000,000.00
+73% |
504,000,000.00
+64% |
529,000,000.00
+5% |
729,000,000.00
+38% |
|
| Net Income Ratio | (-0.02%) | (0.02%) | (0.06%) | (0.05%) | (0.07%) | (0.03%) | (-0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.01%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | -0.14 | 0.47 | 1.61 | 1.28 | 1.35 | 0.79 | -0.67 | 0.76 | 0.69 | 0.52 | 0.97 | 1.11 | 1.14 | 0.53 | 1.11 | 0.68 | 1.17 | 1.91 | 1.94 | 2.59 | |
| Diluted EPS | -0.14 | 0.47 | 1.60 | 1.27 | 1.34 | 0.79 | -0.67 | 0.75 | 0.69 | 0.52 | 0.97 | 1.05 | 1.11 | 0.53 | 1.11 | 0.68 | 1.17 | 1.90 | 1.82 | 2.52 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 188,489,800.00 | 188,066,959.00 | 186,181,920.00 | 185,939,883.00 | 184,004,625.00 | 185,002,767.00 | 215,760,021.00 | 218,676,871.00 | 219,110,261.00 | 219,666,738.00 | 221,291,692.00 | 221,408,573.00 | 211,684,000.00 | 244,957,000.00 | 263,139,000.00 | 263,274,000.00 | 263,408,000.00 | 263,497,000.00 | 272,680,412.00 | 281,467,181.00 | |
| Diluted Share Outstanding | 188,489,800.00 | 188,066,959.00 | 188,297,153.00 | 187,596,902.00 | 185,098,961.00 | 185,601,653.00 | 216,866,769.00 | 218,767,893.00 | 219,116,467.00 | 219,836,370.00 | 221,393,058.00 | 235,314,294.00 | 225,156,000.00 | 244,957,000.00 | 263,171,000.00 | 263,392,999.00 | 264,017,999.00 | 265,558,000.00 | 291,388,000.00 | 289,285,714.00 | |