Prakash
PRAKASHSTL.NSPrakash Steelage Limited Price (PRAKASHSTL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
175,000,000
(1.3)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Prakash Steelage LimitedCurrency: INR
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,371,037,530.00
+0% |
5,442,991,855.00
+25% |
6,838,044,076.00
+26% |
7,932,153,280.00
+16% |
10,254,396,216.00
+29% |
11,231,756,486.00
+10% |
5,646,110,553.00
-50% |
1,422,823,007.00
-75% |
451,259,601.00
-68% |
422,811,182.00
-6% |
322,395,884.00
-24% |
238,822,801.00
-26% |
460,966,000.00
+93% |
949,738,000.00
+106% |
1,055,473,000.00
+11% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,744,778,113.00 | 4,634,758,085.00 | 5,841,032,959.00 | 7,037,241,617.00 | 9,241,470,348.00 | 10,212,298,378.00 | 5,847,377,307.00 | 1,812,124,819.00 | 390,167,212.00 | 291,952,275.00 | 220,275,450.00 | 215,335,501.00 | 327,491,000.00 | 817,716,000.00 | 910,447,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
626,259,417.00
+0% |
808,233,770.00
+29% |
997,011,117.00
+23% |
894,911,663.00
-10% |
1,012,925,868.00
+13% |
1,019,458,108.00
+1% |
-201,266,754.00
-120% |
-389,301,812.00
+93% |
61,092,389.00
-116% |
130,858,907.00
+114% |
102,120,434.00
-22% |
23,487,300.00
-77% |
133,475,000.00
+468% |
132,022,000.00
-1% |
145,026,000.00
+10% |
||||
| Gross Profit Ratio | (0.14%) | (0.15%) | (0.15%) | (0.11%) | (0.10%) | (0.09%) | (-0.04%) | (-0.27%) | (0.14%) | (0.31%) | (0.32%) | (0.10%) | (0.29%) | (0.14%) | (0.14%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 79,436,779.00 | 101,611,288.00 | 261,377,360.00 | 154,160,146.00 | 235,245,648.00 | 235,240,271.00 | 29,256,986.00 | 11,338,098.00 | 8,277,241.00 | 5,008,334.00 | 7,615,316.00 | 8,625,020.00 | 19,914,000.00 | 28,340,000.00 | 33,898,000.00 | ||||
| Selling, General & Admin... | 79,436,779.00 | 101,611,288.00 | 261,377,360.00 | 154,160,146.00 | 235,245,648.00 | 235,240,271.00 | 37,627,829.00 | 16,118,022.00 | 10,639,105.00 | 12,123,876.00 | 11,144,210.00 | 10,516,261.00 | 22,052,000.00 | 30,431,000.00 | 36,503,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 79,278,765.00 | 98,914,721.00 | 9,963,603.00 | 8,370,843.00 | 4,779,924.00 | 2,361,864.00 | 7,115,542.00 | 3,528,894.00 | 1,891,241.00 | 2,138,000.00 | 2,091,000.00 | 2,605,000.00 | ||||
| Depreciation and Amortiz... | 38,359,328.00 | 44,834,028.00 | 65,137,727.00 | 72,372,145.00 | 80,866,737.00 | 113,596,732.00 | 107,843,262.00 | 33,228,478.00 | 28,319,089.00 | 23,634,475.00 | 20,203,295.00 | 15,170,396.00 | 9,405,000.00 | 9,116,000.00 | 8,566,000.00 | ||||
| Other Expenses | 158,272,557.00 | 200,396,702.00 | 228,887,670.00 | 319,256,952.00 | 177,892,215.00 | 200,390,908.00 | 135,854,553.00 | 3,357,999.00 | 7,156,067.00 | 1,019,214.00 | 4,385,987.00 | 1,669,456.00 | 394,874,000.00 | 15,982,000.00 | 0.00 | ||||
| Total Operating Expenses | 237,709,336.00 | 302,007,990.00 | 490,265,030.00 | 473,417,098.00 | 413,137,863.00 | 435,631,179.00 | 173,482,382.00 | 92,257,554.00 | 68,084,485.00 | 192,660,182.00 | 99,056,203.00 | 57,935,840.00 | 72,807,000.00 | 116,256,000.00 | 36,503,000.00 | ||||
| Cost and Exponses | 3,982,487,449.00 | 4,936,766,075.00 | 6,331,297,989.00 | 7,510,658,715.00 | 9,654,608,211.00 | 10,647,929,557.00 | 6,020,859,689.00 | 1,904,382,373.00 | 458,251,697.00 | 484,612,457.00 | 319,331,653.00 | 273,271,341.00 | 400,298,000.00 | 933,972,000.00 | 946,950,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
274,369,394.00
+0% |
373,220,863.00
+36% |
268,564,997.00
-28% |
205,859,106.00
-23% |
301,674,858.00
+47% |
220,487,519.00
-27% |
-869,901,928.00
-495% |
-481,559,366.00
-45% |
-6,992,096.00
-99% |
-61,801,275.00
+784% |
39,056,391.00
-163% |
-35,795,000.00
-192% |
61,352,000.00
-271% |
49,221,000.00
-20% |
110,794,999.00
+125% |
||||
| Operating Income Ratio | (0.06%) | (0.07%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (-0.15%) | (-0.34%) | (-0.02%) | (-0.15%) | (0.12%) | (-0.15%) | (0.13%) | (0.05%) | (0.10%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 5,826,212.00 | 7,106,395.00 | 83,973,915.00 | 37,608,078.00 | 72,489,544.00 | 15,549,007.00 | 157,115,398.00 | 4,123,002.00 | 180,378.00 | 2,729,641.00 | 481,849.00 | 171,000.00 | 217,000.00 | 541,000.00 | ||||
| Interest Expenses | 0.00 | 151,975,421.00 | 218,314,870.00 | 298,509,373.00 | 353,271,823.00 | 343,283,295.00 | 248,416,102.00 | 103,753,848.00 | 153,205.00 | 11,407.00 | 7,272.00 | 1,284,047.00 | 28,935,000.00 | 888,000.00 | 1,946,000.00 | ||||
| Total Other Income/Exp... | -1.00 | -104,751,127.00 | -262,541,094.00 | -237,172,322.00 | -458,469,086.00 | -276,020,096.00 | -413,245,224.00 | -1,033,045,969.00 | 16,011,002.00 | 2,567,088.00 | -43,086,400.00 | 478,840,000.00 | 1,480,256,000.00 | -66,741,000.00 | 472,248,001.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 426,909,409.00 | 569,967,284.00 | 525,884,300.00 | 559,198,210.00 | 753,485,460.00 | 700,534,728.00 | -504,838,594.00 | -1,370,820,976.00 | -2,453,827,940.00 | 71,339,197.00 | 11,794,570.00 | 460,392,082.00 | 70,757,000.00 | 58,337,000.00 | 593,555,000.00 | ||||
| EBITDA ratio | (0.10%) | (0.10%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | (-0.05%) | (-0.21%) | (0.07%) | (-0.12%) | (0.04%) | (-0.05%) | (0.99%) | (0.04%) | (0.56%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 274,369,393.00 | 373,220,863.00 | 268,564,997.00 | 205,859,106.00 | 301,674,859.00 | 220,487,519.00 | -869,901,928.00 | -1,514,605,335.00 | -2,482,670,245.00 | 137,966,873.00 | -8,415,997.00 | 443,045,090.00 | 1,630,255,000.00 | 30,860,000.00 | 583,043,000.00 | ||||
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (-0.15%) | (-1.06%) | (-5.50%) | (0.33%) | (-0.03%) | (1.86%) | (3.54%) | (0.03%) | (0.55%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 98,080,943.00 | 124,371,933.00 | 99,118,896.00 | 65,588,895.00 | 87,653,308.00 | 73,369,161.00 | 9,067,203.00 | 950,068.00 | -75,036,865.00 | 538,549.00 | -6,035,866.00 | -64,548,455.00 | -4,786,000.00 | -10,600,000.00 | 4,170,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 176,288,450.00
+0% |
248,848,930.00
+41% |
169,446,101.00
-32% |
140,270,211.00
-17% |
214,021,550.00
+53% |
147,118,358.00
-31% |
-878,969,131.00
-697% |
-1,515,555,403.00
+72% |
-2,407,633,379.00
+59% |
137,428,324.00
-106% |
-2,380,131.00
-102% |
507,594,000.00
-21,426% |
1,635,041,000.00
+222% |
41,461,000.00
-97% |
578,873,000.00
+1,296% |
||||
| Net Income Ratio | (0.04%) | (0.05%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (-0.16%) | (-1.07%) | (-5.34%) | (0.33%) | (-0.01%) | (2.13%) | (3.55%) | (0.04%) | (0.55%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.57 | 1.65 | 0.97 | 0.80 | 1.22 | 0.84 | -5.02 | -8.66 | -13.76 | 0.79 | -0.01 | 2.90 | 9.34 | 0.24 | 3.31 | ||||
| Diluted EPS | 1.57 | 1.65 | 0.97 | 0.80 | 1.22 | 0.84 | -5.02 | -8.66 | -13.76 | 0.79 | -0.01 | 2.90 | 9.34 | 0.24 | 3.31 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 112,500,000.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,000.00 | 175,000,000.00 | 172,754,167.00 | 174,886,103.00 | ||||
| Diluted Share Outstanding | 112,500,000.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,390.00 | 175,000,000.00 | 175,057,923.00 | 172,754,167.00 | 175,000,000.00 | ||||