Praj
PRAJIND.NSPraj Industries Price (PRAJIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
183,744,509
(0.0132)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Praj Industries LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
2,420,960,000.00
+0% |
2,744,190,000.00
+13% |
6,301,937,000.00
+130% |
7,380,070,000.00
+17% |
9,542,170,000.00
+29% |
7,344,400,000.00
-23% |
5,529,310,000.00
-25% |
10,031,102,000.00
+81% |
9,190,714,000.00
-8% |
9,858,371,000.00
+7% |
10,118,457,000.00
+3% |
10,157,954,000.00
+0% |
9,149,912,000.00
-10% |
9,011,193,000.00
-2% |
11,212,247,000.00
+24% |
10,796,705,000.00
-4% |
12,858,114,000.00
+19% |
22,945,204,000.00
+78% |
35,280,378,000.00
+54% |
34,662,784,000.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 1,874,010,000.00 | 2,059,220,000.00 | 4,524,222,000.00 | 3,822,750,000.00 | 3,849,870,000.00 | 3,153,870,000.00 | 3,273,387,000.00 | 6,351,504,000.00 | 5,067,512,000.00 | 4,790,774,000.00 | 5,059,536,000.00 | 5,976,983,000.00 | 4,800,734,000.00 | 4,812,329,000.00 | 6,233,312,000.00 | 5,666,813,000.00 | 7,499,843,000.00 | 14,768,729,000.00 | 22,014,354,000.00 | 19,981,134,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
546,950,000.00
+0% |
684,970,000.00
+25% |
1,777,715,000.00
+160% |
3,557,320,000.00
+100% |
5,692,300,000.00
+60% |
4,190,530,000.00
-26% |
2,255,923,000.00
-46% |
3,679,598,000.00
+63% |
4,123,202,000.00
+12% |
5,067,597,000.00
+23% |
5,058,921,000.00
0% |
4,180,971,000.00
-17% |
4,349,178,000.00
+4% |
4,198,864,000.00
-3% |
4,978,935,000.00
+19% |
5,129,892,000.00
+3% |
5,358,271,000.00
+4% |
8,176,475,000.00
+53% |
13,266,024,000.00
+62% |
14,681,650,000.00
+11% |
|
| Gross Profit Ratio | (0.23%) | (0.25%) | (0.28%) | (0.48%) | (0.60%) | (0.57%) | (0.41%) | (0.37%) | (0.45%) | (0.51%) | (0.50%) | (0.41%) | (0.48%) | (0.47%) | (0.44%) | (0.48%) | (0.42%) | (0.36%) | (0.38%) | (0.42%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 187,684,000.00 | 94,552,000.00 | 151,748,000.00 | 167,767,000.00 | 198,958,000.00 | 167,516,000.00 | 231,984,000.00 | 356,115,000.00 | 384,703,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,116,485,000.00 | 980,420,000.00 | 336,865,000.00 | 295,655,000.00 | 62,890,000.00 | 297,618,000.00 | 241,170,000.00 | 255,064,000.00 | 226,987,000.00 | 232,589,000.00 | 239,453,000.00 | 410,289,000.00 | 533,553,000.00 | 815,903,000.00 | |
| Selling, General & Admin... | 6,700,000.00 | 8,060,000.00 | 18,168,000.00 | 24,530,000.00 | 35,170,000.00 | 20,180,000.00 | 1,116,485,000.00 | 1,506,726,000.00 | 1,053,891,000.00 | 1,377,680,000.00 | 101,968,000.00 | 558,100,000.00 | 311,859,000.00 | 353,998,000.00 | 397,937,000.00 | 397,917,000.00 | 317,186,000.00 | 584,490,000.00 | 817,050,000.00 | 1,939,590,000.00 | |
| Selling & Marketing Exp... | 6,700,000.00 | 8,060,000.00 | 18,168,000.00 | 24,530,000.00 | 35,170,000.00 | 20,180,000.00 | 0.00 | 526,306,000.00 | 362,777,000.00 | 497,074,000.00 | 39,078,000.00 | 260,482,000.00 | 70,689,000.00 | 98,934,000.00 | 170,950,000.00 | 165,328,000.00 | 77,733,000.00 | 174,201,000.00 | 283,497,000.00 | 1,123,687,000.00 | |
| Depreciation and Amortiz... | 19,640,000.00 | 26,910,000.00 | 33,100,000.00 | 58,150,000.00 | 88,721,000,000.00 | 107,350,000.00 | 111,356,000.00 | 163,472,000.00 | 215,297,000.00 | 237,631,000.00 | 378,260,000.00 | 344,454,000.00 | 221,243,000.00 | 240,925,000.00 | 229,496,000.00 | 218,461,000.00 | 221,218,000.00 | 225,912,000.00 | 302,471,000.00 | 440,559,000.00 | |
| Other Expenses | 271,810,000.00 | 369,990,000.00 | 673,148,000.00 | 2,004,030,000.00 | 4,086,100,000.00 | 2,844,640,000.00 | 539,959,000.00 | 249,154,000.00 | 52,615,000.00 | 16,286,000.00 | 29,418,000.00 | 1,768,000.00 | 9,942,000.00 | 63,874,000.00 | 22,791,000.00 | 38,890,000.00 | 19,036,000.00 | 31,690,000.00 | 356,008,000.00 | 0.00 | |
| Total Operating Expenses | 278,510,000.00 | 378,050,000.00 | 691,316,000.00 | 2,028,560,000.00 | 4,121,270,000.00 | 2,864,820,000.00 | 1,656,444,000.00 | 2,880,058,000.00 | 3,417,053,000.00 | 4,421,013,000.00 | 4,493,430,000.00 | 3,217,380,000.00 | 3,748,747,000.00 | 3,785,076,000.00 | 4,219,777,000.00 | 4,355,833,000.00 | 4,350,212,000.00 | 7,040,580,000.00 | 10,490,514,000.00 | 3,432,629,000.00 | |
| Cost and Exponses | 2,152,520,000.00 | 2,437,270,000.00 | 5,215,538,000.00 | 5,851,310,000.00 | 7,971,140,000.00 | 6,018,690,000.00 | 4,929,831,000.00 | 9,231,562,000.00 | 8,484,565,000.00 | 9,211,787,000.00 | 9,552,966,000.00 | 9,194,363,000.00 | 8,549,481,000.00 | 8,597,405,000.00 | 10,453,089,000.00 | 10,022,646,000.00 | 11,850,055,000.00 | 21,809,309,000.00 | 32,504,868,000.00 | 23,455,640,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
268,440,000.00
+0% |
306,920,000.00
+14% |
1,086,399,000.00
+254% |
1,528,760,000.00
+41% |
1,571,030,000.00
+3% |
1,325,710,000.00
-16% |
599,479,000.00
-55% |
799,540,000.00
+33% |
706,149,000.00
-12% |
646,584,000.00
-8% |
565,491,000.00
-13% |
963,591,000.00
+70% |
600,431,000.00
-38% |
413,788,000.00
-31% |
594,697,000.00
+44% |
557,070,000.00
-6% |
905,902,000.00
+63% |
1,712,964,000.00
+89% |
2,844,579,000.00
+66% |
11,207,144,000.00
+294% |
|
| Operating Income Ratio | (0.11%) | (0.11%) | (0.17%) | (0.21%) | (0.16%) | (0.18%) | (0.11%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.09%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.08%) | (0.08%) | (0.32%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 290,000.00 | 82,115,000.00 | 108,221,000.00 | 41,444,000.00 | 23,003,000.00 | 85,908,000.00 | 36,505,000.00 | 33,992,000.00 | 35,989,000.00 | 78,709,000.00 | 106,300,000.00 | 75,870,000.00 | 90,163,000.00 | 86,539,000.00 | 163,456,000.00 | |
| Interest Expenses | 1,850,000.00 | 5,310,000.00 | 3,275,000.00 | 760,000.00 | 5,560,000.00 | 3,590,000.00 | 173,000.00 | 11,539,000.00 | 23,061,000.00 | 14,395,000.00 | 24,672,000.00 | 13,090,000.00 | 13,078,000.00 | 11,420,000.00 | 7,631,000.00 | 30,962,000.00 | 28,575,000.00 | 25,051,000.00 | 46,289,000.00 | 97,883,000.00 | |
| Total Other Income/Exp... | 6,080,000.00 | 6,131,000.00 | 23,551,000.00 | 187,723,000.00 | -125,323,000.00 | -95,057,000.00 | 57,501,000.00 | 393,288,000.00 | 217,197,000.00 | 115,462,000.00 | 102,803,000.00 | -37,090,000.00 | -2,169,540,000.00 | -2,143,712,000.00 | -2,480,976,000.00 | -2,696,644,000.00 | -2,568,183,000.00 | -3,600,750,001.00 | -6,811,488,000.00 | -7,432,536,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 296,010,000.00 | 339,034,000.00 | 1,146,340,000.00 | 1,777,438,000.00 | 1,547,250,000.00 | 1,433,060,000.00 | 769,028,000.00 | 942,175,000.00 | 1,161,704,000.00 | 973,608,000.00 | 875,128,000.00 | 1,317,435,000.00 | 704,732,000.00 | 511,210,000.00 | 824,193,000.00 | 1,080,769,000.00 | 1,373,943,000.00 | 2,293,989,000.00 | 3,531,351,000.00 | 4,313,050,000.00 | |
| EBITDA ratio | (0.12%) | (0.13%) | (0.18%) | (0.24%) | (9.46%) | (0.20%) | (0.13%) | (0.14%) | (0.09%) | (0.10%) | (0.11%) | (0.14%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.07%) | (0.10%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 274,520,000.00 | 313,060,000.00 | 1,109,961,000.00 | 1,727,030,000.00 | 1,452,970,000.00 | 1,280,910,000.00 | 599,420,000.00 | 1,192,828,000.00 | 923,346,000.00 | 769,448,000.00 | 863,819,000.00 | 896,920,000.00 | 675,253,000.00 | 530,125,000.00 | 879,253,000.00 | 831,346,000.00 | 1,131,046,000.00 | 2,048,773,000.00 | 3,187,249,000.00 | 3,774,608,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.11%) | (0.18%) | (0.23%) | (0.15%) | (0.17%) | (0.11%) | (0.12%) | (0.10%) | (0.08%) | (0.09%) | (0.09%) | (0.07%) | (0.06%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.11%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -61,550,000.00 | 80,480,000.00 | 243,970,000.00 | 213,800,000.00 | 277,560,000.00 | 82,580,000.00 | 64,695,000.00 | 489,528,000.00 | 207,878,000.00 | 204,422,000.00 | 81,530,000.00 | 202,351,000.00 | 229,254,000.00 | 135,248,000.00 | 197,178,000.00 | 126,983,000.00 | 320,459,000.00 | 546,352,000.00 | 789,067,000.00 | 940,699,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 212,960,000.00
+0% |
232,580,000.00
+9% |
865,991,000.00
+272% |
1,513,230,000.00
+75% |
1,175,410,000.00
-22% |
1,198,320,000.00
+2% |
534,725,000.00
-55% |
703,300,000.00
+32% |
680,272,000.00
-3% |
546,257,000.00
-20% |
762,662,000.00
+40% |
694,470,000.00
-9% |
446,028,000.00
-36% |
394,909,000.00
-11% |
682,032,000.00
+73% |
704,309,000.00
+3% |
810,469,000.00
+15% |
1,502,394,000.00
+85% |
2,397,941,000.00
+60% |
2,833,560,000.00
+18% |
|
| Net Income Ratio | (0.09%) | (0.08%) | (0.14%) | (0.21%) | (0.12%) | (0.16%) | (0.10%) | (0.07%) | (0.07%) | (0.06%) | (0.08%) | (0.07%) | (0.05%) | (0.04%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 1.32 | 1.44 | 5.19 | 8.52 | 6.61 | 6.18 | 3.13 | 3.69 | 3.83 | 3.08 | 4.30 | 4.64 | 2.50 | 2.19 | 3.75 | 3.85 | 4.42 | 8.18 | 13.05 | 15.42 | |
| Diluted EPS | 1.32 | 1.43 | 5.04 | 8.33 | 6.56 | 6.16 | 3.12 | 3.69 | 3.83 | 3.08 | 4.29 | 4.61 | 2.49 | 2.18 | 3.74 | 3.85 | 4.42 | 8.18 | 13.05 | 15.42 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 162,225,040.00 | 162,225,040.00 | 166,717,368.00 | 179,536,155.00 | 183,350,588.00 | 184,136,528.00 | 184,756,383.00 | 184,090,695.00 | 177,558,276.00 | 177,465,079.00 | 177,465,079.00 | 177,724,313.00 | 178,470,172.00 | 179,976,373.00 | 181,820,960.00 | 182,904,986.00 | 183,172,607.00 | 183,596,780.00 | 183,692,524.00 | 183,758,755.00 | |
| Diluted Share Outstanding | 162,225,040.00 | 162,587,000.00 | 171,706,217.00 | 183,463,283.00 | 184,735,268.00 | 184,806,700.00 | 184,879,239.00 | 184,203,377.00 | 177,558,276.00 | 177,465,079.00 | 177,943,639.00 | 178,838,391.00 | 179,176,649.00 | 180,752,407.00 | 182,240,164.00 | 183,155,666.00 | 183,329,126.00 | 183,677,145.00 | 183,768,731.00 | 183,744,509.00 | |