Pepkor
PPH.JOPepkor Price (PPH.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,713,000,000
(1.1992)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pepkor Holdings LimitedCurrency: ZAc
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
45,671,000,000.00
+0% |
51,766,000,000.00
+13% |
57,850,000,000.00
+12% |
64,168,000,000.00
+11% |
69,634,000,000.00
+9% |
63,679,000,000.00
-9% |
77,329,000,000.00
+21% |
81,396,000,000.00
+5% |
87,408,000,000.00
+7% |
85,136,000,000.00
-3% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 29,909,000,000.00 | 34,066,000,000.00 | 37,412,000,000.00 | 42,027,000,000.00 | 45,639,000,000.00 | 41,237,000,000.00 | 50,795,000,000.00 | 52,583,000,000.00 | 56,444,000,000.00 | 52,527,000,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
15,762,000,000.00
+0% |
17,700,000,000.00
+12% |
20,438,000,000.00
+15% |
22,141,000,000.00
+8% |
23,995,000,000.00
+8% |
22,442,000,000.00
-6% |
26,534,000,000.00
+18% |
28,813,000,000.00
+9% |
30,964,000,000.00
+7% |
32,609,000,000.00
+5% |
|||||||||
| Gross Profit Ratio | (0.35%) | (0.34%) | (0.35%) | (0.35%) | (0.34%) | (0.35%) | (0.34%) | (0.35%) | (0.35%) | (0.38%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 14,808,000,000.00 | 14,530,000,000.00 | 13,486,000,000.00 | 13,450,000,000.00 | 14,915,000,000.00 | 17,038,000,000.00 | 0.00 | |||||||||
| Selling, General & Admin... | 12,415,000,000.00 | 12,740,800,000.00 | 14,466,000,000.00 | 15,799,000,000.00 | 15,506,000,000.00 | 14,403,000,000.00 | 14,482,000,000.00 | 15,953,000,000.00 | 18,090,000,000.00 | 0.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 991,000,000.00 | 976,000,000.00 | 917,000,000.00 | 1,032,000,000.00 | 1,038,000,000.00 | 1,052,000,000.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 873,000,000.00 | 904,800,000.00 | 960,000,000.00 | 1,134,000,000.00 | 1,195,000,000.00 | 3,894,000,000.00 | 3,799,000,000.00 | 4,270,000,000.00 | 4,661,000,000.00 | 4,921,000,000.00 | |||||||||
| Other Expenses | -877,000,000.00 | -160,000,000.00 | 701,000,000.00 | 636,000,000.00 | 16,895,000,000.00 | 14,901,000,000.00 | 17,440,000,000.00 | 19,212,000,000.00 | 10,190,000,000.00 | 22,807,000,000.00 | |||||||||
| Total Operating Expenses | 12,146,000,000.00 | 12,845,000,000.00 | 15,324,000,000.00 | 13,853,000,000.00 | 16,895,000,000.00 | 14,901,000,000.00 | 17,440,000,000.00 | 19,212,000,000.00 | 28,280,000,000.00 | 22,807,000,000.00 | |||||||||
| Cost and Exponses | 42,055,000,000.00 | 46,911,000,000.00 | 52,736,000,000.00 | 55,880,000,000.00 | 62,534,000,000.00 | 56,138,000,000.00 | 68,235,000,000.00 | 71,795,000,000.00 | 84,724,000,000.00 | 75,334,000,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,739,000,000.00
+0% |
4,695,000,000.00
+71% |
5,786,000,000.00
+23% |
5,891,000,000.00
+2% |
7,424,000,000.00
+26% |
3,714,000,000.00
-50% |
9,141,000,000.00
+146% |
10,479,000,000.00
+15% |
2,684,000,000.00
-74% |
9,802,000,000.00
+265% |
|||||||||
| Operating Income Ratio | (0.06%) | (0.09%) | (0.10%) | (0.09%) | (0.11%) | (0.06%) | (0.12%) | (0.13%) | (0.03%) | (0.12%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 262,000,000.00 | 242,000,000.00 | 198,000,000.00 | 219,000,000.00 | 275,000,000.00 | 306,000,000.00 | 252,000,000.00 | 279,000,000.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 837,000,000.00 | 1,263,000,000.00 | 1,771,000,000.00 | 3,136,000,000.00 | 2,334,000,000.00 | 2,512,000,000.00 | 2,897,000,000.00 | 3,317,000,000.00 | |||||||||
| Total Other Income/Exp... | -754,000,000.00 | -2,371,800,000.00 | -620,000,000.00 | -1,168,000,000.00 | -2,515,000,000.00 | -3,016,000,000.00 | -2,057,000,000.00 | -2,198,000,000.00 | -2,792,000,000.00 | -6,076,000,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,513,000,000.00 | 3,356,000,000.00 | 7,058,000,000.00 | 7,219,000,000.00 | 7,657,000,000.00 | 5,550,000,000.00 | 13,110,000,000.00 | 14,869,000,000.00 | 7,320,000,000.00 | 11,964,000,000.00 | |||||||||
| EBITDA ratio | (0.12%) | (0.11%) | (0.12%) | (0.11%) | (0.13%) | (0.12%) | (0.18%) | (0.19%) | (0.08%) | (0.14%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,739,000,000.00 | 4,695,000,000.00 | 5,166,000,000.00 | 4,699,000,000.00 | 3,938,000,000.00 | -1,533,000,000.00 | 7,084,000,000.00 | 8,277,000,000.00 | -108,000,000.00 | 3,726,000,000.00 | |||||||||
| Income Before Tax Ratio | (0.06%) | (0.09%) | (0.09%) | (0.07%) | (0.06%) | (-0.02%) | (0.09%) | (0.10%) | (0.00%) | (0.04%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,778,000,000.00 | 320,000,000.00 | 1,599,000,000.00 | 1,804,000,000.00 | 1,707,000,000.00 | 1,293,000,000.00 | 2,208,000,000.00 | 2,168,000,000.00 | 1,172,000,000.00 | 1,386,000,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,739,000,000.00
+0% |
4,695,000,000.00
+71% |
3,550,000,000.00
-24% |
2,885,000,000.00
-19% |
2,160,000,000.00
-25% |
-2,826,000,000.00
-231% |
4,875,000,000.00
-273% |
6,114,000,000.00
+25% |
-1,298,000,000.00
-121% |
2,072,000,000.00
-260% |
|||||||||
| Net Income Ratio | (0.06%) | (0.09%) | (0.06%) | (0.04%) | (0.03%) | (-0.04%) | (0.06%) | (0.08%) | (-0.01%) | (0.02%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.79 | 1.36 | 1.03 | 0.84 | 0.63 | -0.80 | 1.33 | 1.67 | -0.35 | 0.56 | |||||||||
| Diluted EPS | 0.79 | 1.36 | 1.03 | 0.83 | 0.62 | -0.80 | 1.31 | 1.64 | -0.35 | 0.56 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,450,000,000.00 | 3,450,000,000.00 | 3,450,000,000.00 | 3,450,000,000.00 | 3,450,000,000.00 | 3,520,000,000.00 | 3,674,000,000.00 | 3,696,000,000.00 | 3,669,000,000.00 | 3,672,000,000.00 | |||||||||
| Diluted Share Outstanding | 3,450,000,000.00 | 3,450,000,000.00 | 3,450,000,000.00 | 3,460,000,000.00 | 3,472,000,000.00 | 3,520,000,000.00 | 3,728,000,000.00 | 3,751,000,000.00 | 3,669,000,000.00 | 3,713,000,000.00 | |||||||||