PPC
PPC.JOPPC Ltd Price (PPC.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,499,548,068
(1.5907)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PPC LtdCurrency: ZAc
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
2,505,400,000.00
+0% |
3,015,900,000.00
+20% |
3,440,100,000.00
+14% |
3,973,600,000.00
+16% |
4,686,400,000.00
+18% |
5,566,000,000.00
+19% |
6,248,000,000.00
+12% |
6,783,000,000.00
+9% |
6,807,000,000.00
+0% |
6,826,000,000.00
+0% |
7,346,000,000.00
+8% |
8,316,000,000.00
+13% |
9,039,000,000.00
+9% |
9,227,000,000.00
+2% |
9,641,000,000.00
+4% |
10,271,000,000.00
+7% |
10,409,000,000.00
+1% |
10,241,000,000.00
-2% |
8,938,000,000.00
-13% |
9,882,000,000.00
+11% |
9,902,000,000.00
+0% |
10,058,000,000.00
+2% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 2,175,200,000.00 | 2,520,800,000.00 | 3,069,000,000.00 | 3,547,000,000.00 | 3,897,000,000.00 | 4,067,000,000.00 | 4,500,000,000.00 | 4,809,000,000.00 | 5,546,000,000.00 | 6,266,000,000.00 | 6,437,000,000.00 | 7,359,000,000.00 | 7,924,000,000.00 | 8,399,000,000.00 | 8,248,000,000.00 | 6,877,000,000.00 | 8,352,000,000.00 | 8,343,000,000.00 | 8,409,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
2,505,400,000.00
+0% |
3,015,900,000.00
+20% |
3,440,100,000.00
+14% |
1,798,400,000.00
-48% |
2,165,600,000.00
+20% |
2,497,000,000.00
+15% |
2,701,000,000.00
+8% |
2,886,000,000.00
+7% |
2,740,000,000.00
-5% |
2,326,000,000.00
-15% |
2,537,000,000.00
+9% |
2,770,000,000.00
+9% |
2,773,000,000.00
+0% |
2,790,000,000.00
+1% |
2,282,000,000.00
-18% |
2,347,000,000.00
+3% |
2,010,000,000.00
-14% |
1,993,000,000.00
-1% |
2,061,000,000.00
+3% |
1,530,000,000.00
-26% |
1,559,000,000.00
+2% |
1,649,000,000.00
+6% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.45%) | (0.46%) | (0.45%) | (0.43%) | (0.43%) | (0.40%) | (0.34%) | (0.35%) | (0.33%) | (0.31%) | (0.30%) | (0.24%) | (0.23%) | (0.19%) | (0.19%) | (0.23%) | (0.16%) | (0.16%) | (0.16%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 39,700,000.00 | 42,700,000.00 | 37,000,000.00 | 378,000,000.00 | 468,000,000.00 | 625,000,000.00 | 616,000,000.00 | 671,000,000.00 | 853,000,000.00 | 1,030,000,000.00 | 1,130,000,000.00 | 1,049,000,000.00 | 1,343,000,000.00 | 1,083,000,000.00 | 1,284,000,000.00 | 1,007,000,000.00 | 1,057,000,000.00 | 1,082,000,000.00 | 1,035,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 39,700,000.00 | 42,700,000.00 | 37,000,000.00 | 378,000,000.00 | 468,000,000.00 | 625,000,000.00 | 616,000,000.00 | 671,000,000.00 | 853,000,000.00 | 1,030,000,000.00 | 1,130,000,000.00 | 1,049,000,000.00 | 1,343,000,000.00 | 1,083,000,000.00 | 1,284,000,000.00 | 1,007,000,000.00 | 1,057,000,000.00 | 1,082,000,000.00 | 1,035,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 265,600,000.00 | 137,100,000.00 | 100,500,000.00 | 91,000,000.00 | 67,400,000.00 | 196,000,000.00 | 218,000,000.00 | 315,000,000.00 | 368,000,000.00 | 436,000,000.00 | 0.00 | 522,000,000.00 | 31,000,000.00 | -36,000,000.00 | 832,000,000.00 | 876,000,000.00 | 1,024,000,000.00 | 781,000,000.00 | 547,000,000.00 | 837,000,000.00 | 778,000,000.00 | 623,000,000.00 | |
| Other Expenses | 147,400,000.00 | 4,800,000.00 | 2,268,800,000.00 | 246,800,000.00 | 200,000.00 | 15,000,000.00 | 4,000,000.00 | -6,000,000.00 | -20,000,000.00 | 11,000,000.00 | 123,000,000.00 | -48,000,000.00 | -37,000,000.00 | -43,000,000.00 | -206,000,000.00 | -48,000,000.00 | -33,000,000.00 | 81,000,000.00 | 3,000,000.00 | -49,000,000.00 | 23,000,000.00 | 0.00 | |
| Total Operating Expenses | 1,888,600,000.00 | 2,149,700,000.00 | 2,268,800,000.00 | 286,500,000.00 | 304,400,000.00 | 323,000,000.00 | 378,000,000.00 | 745,000,000.00 | 635,000,000.00 | 627,000,000.00 | 794,000,000.00 | 853,000,000.00 | 1,030,000,000.00 | 1,130,000,000.00 | 1,049,000,000.00 | 1,343,000,000.00 | 1,083,000,000.00 | 1,365,000,000.00 | 1,010,000,000.00 | 1,008,000,000.00 | 1,105,000,000.00 | 921,000,000.00 | |
| Cost and Exponses | 1,888,600,000.00 | 2,149,700,000.00 | 2,268,800,000.00 | 2,461,700,000.00 | 2,825,200,000.00 | 3,392,000,000.00 | 3,925,000,000.00 | 4,642,000,000.00 | 4,702,000,000.00 | 5,127,000,000.00 | 5,603,000,000.00 | 6,399,000,000.00 | 7,296,000,000.00 | 7,567,000,000.00 | 8,408,000,000.00 | 9,267,000,000.00 | 9,482,000,000.00 | 9,613,000,000.00 | 7,887,000,000.00 | 9,360,000,000.00 | 9,448,000,000.00 | 9,439,000,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
616,800,000.00
+0% |
866,200,000.00
+40% |
1,171,300,000.00
+35% |
1,511,900,000.00
+29% |
1,861,200,000.00
+23% |
2,174,000,000.00
+17% |
2,323,000,000.00
+7% |
2,141,000,000.00
-8% |
2,105,000,000.00
-2% |
1,699,000,000.00
-19% |
1,743,000,000.00
+3% |
1,776,000,000.00
+2% |
1,705,000,000.00
-4% |
1,617,000,000.00
-5% |
1,027,000,000.00
-36% |
956,000,000.00
-7% |
894,000,000.00
-6% |
618,000,000.00
-31% |
702,000,000.00
+14% |
522,000,000.00
-26% |
-253,000,000.00
-148% |
619,000,000.00
-345% |
|
| Operating Income Ratio | (0.25%) | (0.29%) | (0.34%) | (0.38%) | (0.40%) | (0.39%) | (0.37%) | (0.32%) | (0.31%) | (0.25%) | (0.24%) | (0.21%) | (0.19%) | (0.18%) | (0.11%) | (0.09%) | (0.09%) | (0.06%) | (0.08%) | (0.05%) | (-0.03%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,000,000.00 | 0.00 | 18,000,000.00 | 0.00 | 28,000,000.00 | 27,000,000.00 | 45,000,000.00 | 86,000,000.00 | 10,000,000.00 | 9,000,000.00 | 1,000,000.00 | 19,000,000.00 | 40,000,000.00 | |
| Interest Expenses | 73,900,000.00 | 56,100,000.00 | 52,900,000.00 | 63,600,000.00 | 51,900,000.00 | 84,000,000.00 | 157,000,000.00 | 357,000,000.00 | 366,000,000.00 | 362,000,000.00 | 352,000,000.00 | 383,000,000.00 | 405,000,000.00 | 470,000,000.00 | 695,000,000.00 | 593,000,000.00 | 614,000,000.00 | 652,000,000.00 | 283,000,000.00 | 240,000,000.00 | 172,000,000.00 | 125,000,000.00 | |
| Total Other Income/Exp... | 191,700,000.00 | 81,000,000.00 | 52,900,000.00 | 24,100,000.00 | 15,500,000.00 | 13,000,000.00 | -57,000,000.00 | -291,000,000.00 | -371,000,000.00 | -314,000,000.00 | -340,000,000.00 | -369,000,000.00 | -500,000,000.00 | -565,000,000.00 | -847,000,000.00 | -714,000,000.00 | -698,000,000.00 | -1,500,000,000.00 | 714,000,000.00 | -336,000,000.00 | 127,000,000.00 | -386,000,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 882,400,000.00 | 1,006,300,000.00 | 1,282,400,000.00 | 1,602,900,000.00 | 1,928,600,000.00 | 2,467,000,000.00 | 2,631,000,000.00 | 2,504,000,000.00 | 2,460,000,000.00 | 2,168,000,000.00 | 2,231,000,000.00 | 2,323,000,000.00 | 1,663,000,000.00 | 1,522,000,000.00 | 1,706,000,000.00 | 1,771,000,000.00 | 1,885,000,000.00 | 257,000,000.00 | 2,581,000,000.00 | 1,247,000,000.00 | 742,000,000.00 | 981,000,000.00 | |
| EBITDA ratio | (0.35%) | (0.33%) | (0.37%) | (0.40%) | (0.41%) | (0.44%) | (0.42%) | (0.37%) | (0.37%) | (0.32%) | (0.24%) | (0.29%) | (0.19%) | (0.17%) | (0.09%) | (0.16%) | (0.18%) | (0.16%) | (0.14%) | (0.05%) | (0.05%) | (0.10%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 808,500,000.00 | 947,200,000.00 | 1,218,900,000.00 | 1,539,300,000.00 | 1,876,700,000.00 | 2,194,000,000.00 | 2,266,000,000.00 | 1,850,000,000.00 | 1,734,000,000.00 | 1,385,000,000.00 | 1,403,000,000.00 | 1,438,000,000.00 | 1,205,000,000.00 | 1,052,000,000.00 | 180,000,000.00 | 242,000,000.00 | 150,000,000.00 | -2,291,000,000.00 | 1,765,000,000.00 | 186,000,000.00 | 93,000,000.00 | 233,000,000.00 | |
| Income Before Tax Ratio | (0.32%) | (0.31%) | (0.35%) | (0.39%) | (0.40%) | (0.39%) | (0.36%) | (0.27%) | (0.25%) | (0.20%) | (0.19%) | (0.17%) | (0.13%) | (0.11%) | (0.02%) | (0.02%) | (0.01%) | (-0.22%) | (0.20%) | (0.02%) | (0.01%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | -230,300,000.00 | -326,000,000.00 | -439,600,000.00 | -582,400,000.00 | -670,400,000.00 | -765,000,000.00 | 767,000,000.00 | 722,000,000.00 | 622,000,000.00 | 520,000,000.00 | 557,000,000.00 | 507,000,000.00 | 356,000,000.00 | 391,000,000.00 | 153,000,000.00 | 205,000,000.00 | 6,000,000.00 | 97,000,000.00 | 742,000,000.00 | 207,000,000.00 | 242,000,000.00 | 145,000,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 578,200,000.00
+0% |
621,200,000.00
+7% |
790,200,000.00
+27% |
956,900,000.00
+21% |
1,214,300,000.00
+27% |
1,429,000,000.00
+18% |
1,499,000,000.00
+5% |
1,128,000,000.00
-25% |
1,112,000,000.00
-1% |
865,000,000.00
-22% |
846,000,000.00
-2% |
931,000,000.00
+10% |
840,000,000.00
-10% |
698,000,000.00
-17% |
93,000,000.00
-87% |
149,000,000.00
+60% |
235,000,000.00
+58% |
-2,388,000,000.00
-1,116% |
1,023,000,000.00
-143% |
-21,000,000.00
-102% |
-149,000,000.00
+610% |
406,000,000.00
-372% |
|
| Net Income Ratio | (0.23%) | (0.21%) | (0.23%) | (0.24%) | (0.26%) | (0.26%) | (0.24%) | (0.17%) | (0.16%) | (0.13%) | (0.12%) | (0.11%) | (0.09%) | (0.08%) | (0.01%) | (0.01%) | (0.02%) | (-0.23%) | (0.11%) | (0.00%) | (-0.02%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.08 | 0.08 | 0.10 | 1.16 | 0.15 | 1.77 | 1.89 | 1.40 | 1.40 | 1.10 | 1.07 | 1.18 | 1.06 | 0.88 | 0.08 | 0.10 | 0.16 | -1.58 | 0.68 | -0.01 | -0.10 | 0.27 | |
| Diluted EPS | 0.08 | 0.08 | 0.10 | 1.16 | 0.15 | 1.77 | 1.89 | 1.39 | 1.40 | 1.10 | 1.06 | 1.16 | 1.05 | 0.87 | 0.08 | 0.10 | 0.15 | -1.58 | 0.67 | -0.01 | -0.10 | 0.27 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 8,049,900,412.00 | 8,078,814,772.00 | 8,079,064,155.00 | 808,139,323.00 | 8,081,475,464.00 | 808,147,546.00 | 795,276,301.00 | 732,497,911.00 | 718,871,122.00 | 783,302,313.00 | 788,537,447.00 | 785,697,932.00 | 790,962,194.00 | 790,724,686.00 | 1,137,337,834.00 | 1,510,163,000.00 | 1,512,292,326.00 | 1,506,788,412.00 | 1,508,212,116.00 | 1,542,968,392.00 | 1,523,786,774.00 | 1,499,548,068.00 | |
| Diluted Share Outstanding | 8,049,900,412.00 | 8,079,131,199.00 | 8,079,810,803.00 | 808,139,323.00 | 8,081,475,464.00 | 808,147,546.00 | 795,276,301.00 | 736,017,813.00 | 723,391,378.00 | 783,302,313.00 | 796,746,903.00 | 798,010,774.00 | 800,845,840.00 | 800,065,670.00 | 1,148,753,276.00 | 1,531,802,000.00 | 1,534,173,772.00 | 1,506,788,412.00 | 1,517,016,789.00 | 1,542,968,392.00 | 1,523,786,774.00 | 1,499,548,068.00 | |