Poddar
PODDARHOUS.NSPoddar Housing and Development Limited Price (PODDARHOUS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,315,400
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Poddar Housing and Development LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
153,318,000.00
+0% |
106,068,000.00
-31% |
212,226,150.00
+100% |
201,566,035.00
-5% |
164,443,122.00
-18% |
269,507,931.00
+64% |
681,627,000.00
+153% |
1,159,160,000.00
+70% |
1,451,406,000.00
+25% |
538,957,000.00
-63% |
331,246,000.00
-39% |
475,557,000.00
+44% |
479,522,000.00
+1% |
548,625,000.00
+14% |
615,624,000.00
+12% |
275,545,000.00
-55% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 109,001,000.00 | 81,763,000.00 | 182,070,027.00 | 175,343,588.00 | 137,557,187.00 | 180,384,226.00 | 490,419,000.00 | 751,279,000.00 | 1,130,134,000.00 | 392,917,000.00 | 217,569,000.00 | 328,271,000.00 | 405,147,000.00 | 348,887,000.00 | 522,725,000.00 | 383,135,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
44,317,000.00
+0% |
24,305,000.00
-45% |
30,156,123.00
+24% |
26,222,447.00
-13% |
26,885,935.00
+3% |
89,123,705.00
+231% |
191,208,000.00
+115% |
407,881,000.00
+113% |
321,272,000.00
-21% |
146,040,000.00
-55% |
113,677,000.00
-22% |
147,286,000.00
+30% |
74,375,000.00
-50% |
199,738,000.00
+169% |
92,899,000.00
-53% |
-107,590,000.00
-216% |
|||
| Gross Profit Ratio | (0.29%) | (0.23%) | (0.14%) | (0.13%) | (0.16%) | (0.33%) | (0.28%) | (0.35%) | (0.22%) | (0.27%) | (0.34%) | (0.31%) | (0.16%) | (0.36%) | (0.15%) | (-0.39%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 25,387,000.00 | 28,747,000.00 | 34,476,036.00 | 18,294,165.00 | 14,869,367.00 | 23,918,701.00 | 38,349,000.00 | 52,348,000.00 | 14,335,000.00 | 19,329,000.00 | 95,707,000.00 | 68,061,000.00 | 21,688,000.00 | 29,045,000.00 | 12,455,000.00 | 19,062,000.00 | |||
| Selling, General & Admin... | 33,582,000.00 | 33,601,000.00 | 36,579,797.00 | 19,174,466.00 | 15,041,905.00 | 37,879,700.00 | 39,652,000.00 | 100,370,000.00 | 53,418,000.00 | 19,329,000.00 | 149,562,000.00 | 145,458,000.00 | 177,136,000.00 | 60,845,000.00 | 128,796,000.00 | 88,643,000.00 | |||
| Selling & Marketing Exp... | 8,195,000.00 | 4,854,000.00 | 2,103,761.00 | 880,301.00 | 172,538.00 | 13,960,999.00 | 1,303,000.00 | 48,022,000.00 | 39,083,000.00 | 54,584,000.00 | 53,855,000.00 | 77,397,000.00 | 155,448,000.00 | 31,800,000.00 | 116,341,000.00 | 25,016,000.00 | |||
| Depreciation and Amortiz... | 1,960,000.00 | 2,020,012.00 | 1,560,518.00 | 2,145,280.00 | 7,542,858.00 | 8,971,239.00 | 5,755,000.00 | 9,204,000.00 | 8,220,000.00 | 5,978,000.00 | 5,742,000.00 | 3,373,000.00 | 4,038,999.00 | 4,809,000.00 | 3,051,000.00 | 3,522,000.00 | |||
| Other Expenses | -9,562,000.00 | -12,634,000.00 | 85,500.00 | 805,520.00 | 11,010,034.00 | 29,987,999.00 | 34,828,000.00 | 150,000.00 | 800,000.00 | 600,000.00 | 6,066,000.00 | 10,969,000.00 | 22,781,000.00 | 1,660,000.00 | 5,953,000.00 | -1,916,000.00 | |||
| Total Operating Expenses | 24,020,000.00 | 20,967,000.00 | 36,597,911.00 | 19,979,986.00 | 26,051,939.00 | 67,867,699.00 | 74,480,000.00 | 113,276,000.00 | 165,036,000.00 | 171,298,000.00 | 217,890,000.00 | 210,567,000.00 | 328,667,000.00 | 152,114,000.00 | 179,570,000.00 | -128,213,000.00 | |||
| Cost and Exponses | 133,021,000.00 | 102,730,000.00 | 218,667,938.00 | 195,323,574.00 | 163,609,126.00 | 248,251,925.00 | 564,899,000.00 | 864,555,000.00 | 1,295,170,000.00 | 564,215,000.00 | 435,459,000.00 | 538,838,000.00 | 733,814,000.00 | 501,001,000.00 | 702,295,000.00 | 467,319,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
311,738,000.00
+0% |
16,928,000.00
-95% |
21,873,421.00
+29% |
20,704,104.00
-5% |
-1,105,608.00
-105% |
112,209,519.00
-10,249% |
126,487,000.00
+13% |
320,750,000.00
+154% |
234,494,000.00
-27% |
41,088,000.00
-82% |
-104,213,000.00
-354% |
-63,281,000.00
-39% |
-254,292,000.00
+302% |
47,624,000.00
-119% |
-89,876,000.00
-289% |
-191,774,000.00
+113% |
|||
| Operating Income Ratio | (2.03%) | (0.16%) | (0.10%) | (0.10%) | (-0.01%) | (0.42%) | (0.19%) | (0.28%) | (0.16%) | (0.08%) | (-0.31%) | (-0.13%) | (-0.53%) | (0.09%) | (-0.15%) | (-0.70%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 2,930,553.00 | 5,095,479.00 | 6,050,167.00 | 18,805,384.00 | 35,440,205.00 | 7,723,000.00 | 2,221,000.00 | 3,435,000.00 | 1,458,000.00 | 3,310,000.00 | 15,602,000.00 | 27,142,000.00 | 17,419,000.00 | 14,136,000.00 | 17,681,000.00 | |||
| Interest Expenses | 2,283,000.00 | 1,060,000.00 | 2,653,966.00 | 2,456,975.00 | 933,225.00 | 622,000.00 | 549,000.00 | 1,432,000.00 | 795,000.00 | 534,000.00 | 14,517,000.00 | 56,942,000.00 | 44,012,000.00 | 75,883,000.00 | 174,212,000.00 | 415,631,000.00 | |||
| Total Other Income/Exp... | 311,182,747.00 | 26,965,363.00 | 29,882,120.00 | 11,890,803.00 | 0.00 | 79,227,000.00 | 1,575,000.00 | -32,329,000.00 | 79,542,000.00 | -8,972,000.00 | -104,405,000.00 | -90,326,000.00 | -77,968,000.00 | -100,451,000.00 | -198,179,000.00 | -461,288,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 22,257,000.00 | 5,358,012.00 | 11,516,044.00 | 9,156,268.00 | 8,376,854.00 | 30,226,000.00 | 125,271,000.00 | 305,792,000.00 | 164,917,000.00 | 37,260,000.00 | -81,336,000.00 | -27,572,000.00 | -191,114,000.00 | 91,096,000.00 | -66,399,000.00 | -249,461,000.00 | |||
| EBITDA ratio | (0.15%) | (0.05%) | (0.05%) | (0.02%) | (0.19%) | (-0.09%) | (0.18%) | (0.28%) | (0.16%) | (0.07%) | (-0.24%) | (-0.02%) | (-0.42%) | (0.12%) | (-0.09%) | (-0.91%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 311,738,000.00 | 16,928,000.00 | 21,873,421.00 | 20,704,104.00 | -1,105,608.00 | 112,209,519.00 | 126,487,000.00 | 320,750,000.00 | 234,494,000.00 | 41,088,000.00 | -101,518,000.00 | -70,699,000.00 | -247,077,000.00 | -3,405,000.00 | -247,075,000.00 | -653,062,000.00 | |||
| Income Before Tax Ratio | (2.03%) | (0.16%) | (0.10%) | (0.10%) | (-0.01%) | (0.42%) | (0.19%) | (0.28%) | (0.16%) | (0.08%) | (-0.31%) | (-0.15%) | (-0.52%) | (-0.01%) | (-0.40%) | (-2.37%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 64,904,000.00 | -734,000.00 | 1,294,761.00 | 1,270,051.00 | 7,191,135.00 | 37,040,877.00 | 47,826,000.00 | 104,327,000.00 | 68,112,000.00 | 8,537,000.00 | -26,708,000.00 | -15,407,000.00 | -51,192,000.00 | 16,189,000.00 | -53,240,000.00 | -156,191,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 246,294,000.00
+0% |
17,662,000.00
-93% |
19,998,309.00
+13% |
18,408,205.00
-8% |
-8,233,931.00
-145% |
76,653,417.00
-1,031% |
78,862,000.00
+3% |
216,596,000.00
+175% |
166,505,000.00
-23% |
32,551,000.00
-80% |
-74,810,000.00
-330% |
-72,480,000.00
-3% |
-195,885,000.00
+170% |
-19,594,000.00
-90% |
-193,835,000.00
+889% |
-496,871,000.00
+156% |
|||
| Net Income Ratio | (1.61%) | (0.17%) | (0.09%) | (0.09%) | (-0.05%) | (0.28%) | (0.12%) | (0.19%) | (0.11%) | (0.06%) | (-0.23%) | (-0.15%) | (-0.41%) | (-0.04%) | (-0.31%) | (-1.80%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 47.32 | 7.89 | 3.84 | 3.54 | -1.58 | 14.73 | 15.15 | 40.03 | 26.36 | 5.15 | -11.85 | -11.48 | -31.02 | -3.10 | -30.69 | -78.68 | |||
| Diluted EPS | 47.32 | 7.89 | 3.84 | 3.54 | -1.58 | 14.73 | 15.15 | 40.03 | 26.36 | 5.15 | -11.85 | -11.48 | -31.02 | -3.10 | -30.69 | -78.68 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,204,500.00 | 5,204,500.00 | 5,204,500.00 | 5,204,500.00 | 5,204,500.00 | 5,204,500.00 | 5,204,500.00 | 5,411,463.00 | 6,315,400.00 | 6,315,400.00 | 6,315,400.00 | 6,315,400.00 | 6,315,400.00 | 6,315,400.00 | 6,315,400.00 | 6,315,400.00 | |||
| Diluted Share Outstanding | 5,204,500.00 | 5,204,500.00 | 5,204,500.00 | 5,204,500.00 | 5,204,500.00 | 5,204,500.00 | 5,204,500.00 | 5,411,463.00 | 6,315,400.00 | 6,315,400.00 | 6,315,400.00 | 6,315,400.00 | 6,315,400.00 | 6,315,400.00 | 6,315,400.00 | 6,315,400.00 | |||