Pirelli
PIRC.MIPirelli Price (PIRC.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,000,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pirelli & C. S.p.A.Currency: EUR
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
6,861,446,000.00
+0% |
6,856,708,000.00
0% |
7,488,053,000.00
+9% |
4,559,073,000.00
-39% |
4,841,224,000.00
+6% |
6,504,537,000.00
+34% |
4,660,175,000.00
-28% |
4,462,207,000.00
-4% |
4,848,418,000.00
+9% |
5,654,793,000.00
+17% |
6,071,535,000.00
+7% |
6,146,160,000.00
+1% |
6,018,063,000.00
-2% |
6,309,633,000.00
+5% |
6,058,431,000.00
-4% |
5,352,283,000.00
-12% |
5,194,471,000.00
-3% |
5,323,054,000.00
+2% |
4,302,131,000.00
-19% |
5,331,450,000.00
+24% |
6,615,727,000.00
+24% |
6,650,063,000.00
+1% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 1,289,691,000.00 | 1,308,615,000.00 | 5,032,400,000.00 | 1,640,352,000.00 | 1,780,034,000.00 | 3,067,236,000.00 | 1,948,071,000.00 | 1,513,639,000.00 | 1,859,660,000.00 | 2,284,846,000.00 | 2,252,849,000.00 | 2,271,652,000.00 | 2,009,815,000.00 | 2,050,273,000.00 | 2,055,649,000.00 | 1,822,800,000.00 | 1,613,083,000.00 | 1,730,962,000.00 | 1,438,796,000.00 | 1,660,691,000.00 | 2,205,147,000.00 | 2,591,891,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
5,571,755,000.00
+0% |
5,548,093,000.00
0% |
2,455,653,000.00
-56% |
2,918,721,000.00
+19% |
3,061,190,000.00
+5% |
3,437,301,000.00
+12% |
2,712,104,000.00
-21% |
2,948,568,000.00
+9% |
2,988,758,000.00
+1% |
3,369,947,000.00
+13% |
3,818,686,000.00
+13% |
3,874,508,000.00
+1% |
4,008,248,000.00
+3% |
4,259,360,000.00
+6% |
4,002,782,000.00
-6% |
3,529,483,000.00
-12% |
3,581,388,000.00
+1% |
3,592,092,000.00
+0% |
2,863,335,000.00
-20% |
3,670,759,000.00
+28% |
4,410,580,000.00
+20% |
4,058,172,000.00
-8% |
|
| Gross Profit Ratio | (0.81%) | (0.81%) | (0.33%) | (0.64%) | (0.63%) | (0.53%) | (0.58%) | (0.66%) | (0.62%) | (0.60%) | (0.63%) | (0.63%) | (0.67%) | (0.68%) | (0.66%) | (0.66%) | (0.69%) | (0.67%) | (0.67%) | (0.69%) | (0.67%) | (0.61%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 214,400,000.00 | 208,600,000.00 | 221,500,000.00 | 219,000,000.00 | 232,500,000.00 | 194,600,000.00 | 240,400,000.00 | 263,899,999.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 92,957,000.00 | 87,885,000.00 | 94,736,000.00 | 118,860,000.00 | 107,895,000.00 | 98,691,000.00 | 83,914,000.00 | 88,742,000.00 | 83,866,000.00 | 86,779,000.00 | 97,885,000.00 | 90,844,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 564,093,000.00 | 581,701,000.00 | 618,828,000.00 | 677,714,000.00 | 711,115,000.00 | 690,977,000.00 | 626,582,000.00 | 623,850,000.00 | 532,300,000.00 | 618,118,000.00 | 808,536,000.00 | 752,408,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 471,136,000.00 | 493,816,000.00 | 524,092,000.00 | 558,854,000.00 | 603,220,000.00 | 592,286,000.00 | 542,668,000.00 | 535,108,000.00 | 448,434,000.00 | 531,339,000.00 | 710,651,000.00 | 661,564,000.00 | |
| Depreciation and Amortiz... | 131,715,000.00 | 109,116,000.00 | 359,815,000.00 | 212,678,000.00 | 215,328,000.00 | 218,678,000.00 | 221,535,000.00 | 231,455,000.00 | 228,598,000.00 | 230,917,000.00 | 282,246,000.00 | 296,492,000.00 | 304,855,000.00 | 327,004,000.00 | 342,584,000.00 | 370,869,000.00 | 394,304,000.00 | 507,347,000.00 | 506,054,000.00 | 508,678,000.00 | 544,267,000.00 | 557,977,000.00 | |
| Other Expenses | 5,454,253,000.00 | 5,280,413,000.00 | 2,075,352,000.00 | 2,563,802,000.00 | 2,673,484,000.00 | 3,130,253,000.00 | 2,899,593,000.00 | 2,731,168,000.00 | 2,580,995,000.00 | 2,788,081,000.00 | 9,035,000.00 | 9,831,000.00 | 7,887,000.00 | 7,259,000.00 | 6,657,000.00 | 3,759,000.00 | 5,465,000.00 | 2,189,501,000.00 | 2,093,429,000.00 | 2,465,091,000.00 | 2,799,650,000.00 | 2,497,437,000.00 | |
| Total Operating Expenses | 5,454,253,000.00 | 5,280,413,000.00 | 2,075,352,000.00 | 2,563,802,000.00 | 2,673,484,000.00 | 3,130,253,000.00 | 2,899,593,000.00 | 2,731,168,000.00 | 2,580,995,000.00 | 2,788,081,000.00 | 3,050,447,000.00 | 3,117,379,000.00 | 3,174,046,000.00 | 3,401,176,000.00 | 3,309,566,000.00 | 2,773,131,000.00 | 2,850,153,000.00 | 2,813,351,000.00 | 2,625,729,000.00 | 3,083,209,000.00 | 3,608,186,000.00 | 3,249,845,000.00 | |
| Cost and Exponses | 6,743,944,000.00 | 6,589,028,000.00 | 7,107,752,000.00 | 4,204,154,000.00 | 4,453,518,000.00 | 6,197,489,000.00 | 4,847,664,000.00 | 4,244,807,000.00 | 4,440,655,000.00 | 5,072,927,000.00 | 5,303,296,000.00 | 5,389,031,000.00 | 5,183,861,000.00 | 5,451,449,000.00 | 5,365,215,000.00 | 4,595,931,000.00 | 4,463,236,000.00 | 4,544,313,000.00 | 4,064,525,000.00 | 4,743,900,000.00 | 5,813,333,000.00 | 5,841,736,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
117,502,000.00
+0% |
267,680,000.00
+128% |
380,301,000.00
+42% |
354,919,000.00
-7% |
401,386,000.00
+13% |
366,890,000.00
-9% |
43,255,000.00
-88% |
217,400,000.00
+403% |
407,763,000.00
+88% |
581,866,000.00
+43% |
780,791,000.00
+34% |
791,014,000.00
+1% |
837,933,000.00
+6% |
850,311,000.00
+1% |
724,154,000.00
-15% |
673,583,000.00
-7% |
703,056,000.00
+4% |
742,744,000.00
+6% |
79,862,000.00
-89% |
577,054,000.00
+623% |
791,482,000.00
+37% |
808,327,000.00
+2% |
|
| Operating Income Ratio | (0.02%) | (0.04%) | (0.05%) | (0.08%) | (0.08%) | (0.06%) | (0.01%) | (0.05%) | (0.08%) | (0.10%) | (0.13%) | (0.13%) | (0.14%) | (0.13%) | (0.12%) | (0.13%) | (0.14%) | (0.14%) | (0.02%) | (0.11%) | (0.12%) | (0.12%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 524,083,000.00 | 248,310,000.00 | 897,377,000.00 | 340,408,000.00 | 577,337,000.00 | 372,950,000.00 | 297,534,000.00 | 4,247,000.00 | 35,520,000.00 | 31,170,000.00 | 40,100,000.00 | 64,444,000.00 | 38,786,000.00 | 17,098,000.00 | 17,176,000.00 | 121,076,000.00 | 15,707,000.00 | 21,453,000.00 | 39,534,000.00 | 10,818,000.00 | |
| Interest Expenses | 723,099,000.00 | 395,036,000.00 | 596,954,000.00 | 313,682,000.00 | 365,123,000.00 | 416,163,000.00 | 603,452,000.00 | 458,304,000.00 | 363,327,000.00 | 74,741,000.00 | 106,388,000.00 | 138,479,000.00 | 144,210,000.00 | 126,061,000.00 | 348,599,000.00 | 262,391,000.00 | 109,421,000.00 | 135,258,000.00 | 125,078,000.00 | 123,534,000.00 | 125,132,000.00 | 234,493,000.00 | |
| Total Other Income/Exp... | -435,250,000.00 | -193,189,000.00 | -12,116,000.00 | 122,619,000.00 | 543,717,000.00 | -58,585,000.00 | -446,582,000.00 | -81,713,000.00 | -42,336,000.00 | -106,758,000.00 | -202,686,000.00 | -271,230,000.00 | -349,410,000.00 | -239,987,000.00 | -447,209,000.00 | -369,465,000.00 | -201,291,000.00 | -120,485,000.00 | -161,773,000.00 | -140,303,000.00 | -195,848,000.00 | -178,224,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 537,066,000.00 | 654,497,000.00 | 719,798,000.00 | 604,564,000.00 | -310,527,000.00 | 974,735,000.00 | 422,906,000.00 | 802,187,000.00 | 652,581,000.00 | 837,234,000.00 | 1,026,895,000.00 | 941,455,000.00 | 937,588,000.00 | 486,698,000.00 | 995,179,000.00 | 994,440,000.00 | 1,033,749,000.00 | 1,299,531,000.00 | 714,805,000.00 | 1,084,923,000.00 | 1,292,619,000.00 | 1,410,927,000.00 | |
| EBITDA ratio | (0.08%) | (0.08%) | (0.10%) | (0.22%) | (-0.06%) | (0.16%) | (0.09%) | (0.17%) | (0.19%) | (0.15%) | (0.17%) | (0.16%) | (0.16%) | (0.16%) | (0.18%) | (0.23%) | (0.18%) | (0.26%) | (0.14%) | (0.20%) | (0.20%) | (0.21%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | -317,748,000.00 | 74,491,000.00 | 368,185,000.00 | 477,538,000.00 | -890,978,000.00 | 424,023,000.00 | -403,327,000.00 | 75,311,000.00 | 365,427,000.00 | 475,108,000.00 | 599,073,000.00 | 516,884,000.00 | 488,523,000.00 | -78,789,000.00 | 263,930,000.00 | 304,118,000.00 | 501,765,000.00 | 622,259,000.00 | 57,366,000.00 | 436,751,000.00 | 595,634,000.00 | 630,103,000.00 | |
| Income Before Tax Ratio | (-0.05%) | (0.01%) | (0.05%) | (0.10%) | (-0.18%) | (0.07%) | (-0.09%) | (0.02%) | (0.08%) | (0.08%) | (0.10%) | (0.08%) | (0.08%) | (-0.01%) | (0.04%) | (0.06%) | (0.10%) | (0.12%) | (0.01%) | (0.08%) | (0.09%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 87,412,000.00 | 70,203,000.00 | 94,087,000.00 | 128,484,000.00 | 127,848,000.00 | 133,503,000.00 | 72,620,000.00 | 97,897,000.00 | 137,358,000.00 | 34,457,000.00 | 200,837,000.00 | 210,392,000.00 | 173,309,000.00 | 290,137,000.00 | 116,305,000.00 | 40,848,000.00 | 52,964,000.00 | 164,562,000.00 | 14,693,000.00 | 115,158,000.00 | 159,734,000.00 | 134,198,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | -58,383,000.00
+0% |
-39,357,000.00
-33% |
274,098,000.00
-796% |
398,950,000.00
+46% |
-1,048,826,000.00
-363% |
323,590,000.00
-131% |
-412,526,000.00
-227% |
-22,586,000.00
-95% |
4,229,000.00
-119% |
451,608,000.00
+10,579% |
393,785,000.00
-13% |
303,574,000.00
-23% |
319,291,000.00
+5% |
-391,366,000.00
-223% |
135,063,000.00
-135% |
176,392,000.00
+31% |
431,606,000.00
+145% |
438,134,000.00
+2% |
42,673,000.00
-90% |
302,796,000.00
+610% |
417,760,000.00
+38% |
479,080,000.00
+15% |
|
| Net Income Ratio | (-0.01%) | (-0.01%) | (0.04%) | (0.09%) | (-0.22%) | (0.05%) | (-0.09%) | (-0.01%) | (0.00%) | (0.08%) | (0.06%) | (0.05%) | (0.05%) | (-0.06%) | (0.02%) | (0.03%) | (0.08%) | (0.08%) | (0.01%) | (0.06%) | (0.06%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | -0.07 | -0.01 | 0.07 | 0.07 | -0.20 | 0.03 | -0.08 | -0.05 | 0.05 | 0.95 | 0.81 | 0.62 | 0.65 | -0.80 | 0.19 | 0.21 | 0.43 | 0.44 | 0.04 | 0.30 | 0.42 | 0.48 | |
| Diluted EPS | -0.01 | -0.01 | 0.07 | 0.07 | -0.20 | 0.03 | -0.08 | -0.05 | 0.05 | 0.95 | 0.81 | 0.62 | 0.65 | -0.80 | 0.19 | 0.21 | 0.43 | 0.44 | 0.04 | 0.30 | 0.42 | 0.48 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 852,268,966.00 | 3,935,700,000.00 | 3,419,005,450.00 | 4,861,900,000.00 | 5,205,142,000.00 | 5,230,525,000.00 | 5,230,244,000.00 | 475,389,000.00 | 475,389,000.00 | 475,389,000.00 | 475,389,000.00 | 487,277,689.00 | 488,212,538.00 | 487,231,561.00 | 706,464,000.00 | 853,232,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | |
| Diluted Share Outstanding | 5,670,050,000.00 | 3,935,700,000.00 | 3,594,828,821.00 | 4,880,863,000.00 | 5,205,142,000.00 | 5,230,525,000.00 | 5,230,244,000.00 | 475,389,000.00 | 475,389,000.00 | 475,389,000.00 | 475,389,000.00 | 487,277,689.00 | 488,212,538.00 | 487,231,561.00 | 706,464,000.00 | 853,232,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | |