PI
PIIND.NSPI Industries Price (PIIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
151,721,595
(0.0052)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PI Industries LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,175,687,000.00
+0% |
3,709,027,000.00
+17% |
4,633,180,000.00
+25% |
5,425,416,000.00
+17% |
7,202,481,000.00
+33% |
8,769,850,000.00
+22% |
11,484,297,000.00
+31% |
15,869,075,000.00
+38% |
19,369,879,000.00
+22% |
20,760,158,000.00
+7% |
22,445,535,000.00
+8% |
22,446,251,000.00
+0% |
27,920,000,000.00
+24% |
33,066,000,000.00
+18% |
45,200,000,000.00
+37% |
52,524,000,000.00
+16% |
64,920,000,000.00
+24% |
76,116,000,000.00
+17% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,976,845,000.00 | 2,332,299,000.00 | 2,803,990,000.00 | 3,183,134,000.00 | 4,203,996,000.00 | 4,922,953,000.00 | 6,826,411,000.00 | 9,351,771,000.00 | 11,356,625,000.00 | 11,786,782,000.00 | 11,912,864,000.00 | 11,902,460,000.00 | 15,753,000,000.00 | 18,827,000,000.00 | 26,057,000,000.00 | 29,609,000,000.00 | 35,527,000,000.00 | 38,775,000,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,198,842,000.00
+0% |
1,376,728,000.00
+15% |
1,829,190,000.00
+33% |
2,242,282,000.00
+23% |
2,998,485,000.00
+34% |
3,846,897,000.00
+28% |
4,657,886,000.00
+21% |
6,517,304,000.00
+40% |
8,013,254,000.00
+23% |
8,973,376,000.00
+12% |
10,532,671,000.00
+17% |
10,543,791,000.00
+0% |
12,167,000,000.00
+15% |
14,239,000,000.00
+17% |
19,143,000,000.00
+34% |
22,915,000,000.00
+20% |
29,393,000,000.00
+28% |
37,341,000,000.00
+27% |
|
| Gross Profit Ratio | (0.38%) | (0.37%) | (0.39%) | (0.41%) | (0.42%) | (0.44%) | (0.41%) | (0.41%) | (0.41%) | (0.43%) | (0.47%) | (0.47%) | (0.44%) | (0.43%) | (0.42%) | (0.44%) | (0.45%) | (0.49%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 51,479,000.00 | 55,405,000.00 | 0.00 | 72,240,000.00 | 83,818,000.00 | 147,282,000.00 | 211,749,000.00 | 346,535,000.00 | 566,022,000.00 | 688,000,000.00 | 921,000,000.00 | 1,138,000,000.00 | 1,200,000,000.00 | 1,465,000,000.00 | 1,456,000,000.00 | |
| General and Administrative | 443,265,000.00 | 466,288,000.00 | 491,806,000.00 | 520,153,000.00 | 652,618,000.00 | 0.00 | 107,877,000.00 | 122,737,000.00 | 164,938,000.00 | 173,389,000.00 | 269,628,000.00 | 278,573,000.00 | 311,000,000.00 | 476,000,000.00 | 522,000,000.00 | 724,000,000.00 | 656,000,000.00 | 1,413,000,000.00 | |
| Selling, General & Admin... | 443,265,000.00 | 466,288,000.00 | 491,806,000.00 | 520,153,000.00 | 652,618,000.00 | 0.00 | 633,635,000.00 | 656,439,000.00 | 827,777,000.00 | 883,825,000.00 | 947,767,000.00 | 969,308,000.00 | 1,089,000,000.00 | 1,234,000,000.00 | 1,428,000,000.00 | 2,055,000,000.00 | 5,352,000,000.00 | 7,154,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 525,758,000.00 | 533,702,000.00 | 662,839,000.00 | 710,436,000.00 | 678,139,000.00 | 690,735,000.00 | 778,000,000.00 | 758,000,000.00 | 906,000,000.00 | 1,331,000,000.00 | 1,576,000,000.00 | 1,392,000,000.00 | |
| Depreciation and Amortiz... | 87,120,000.00 | 97,794,000.00 | 115,209,000.00 | 131,797,000.00 | 156,893,000.00 | 172,911,000.00 | 220,124,000.00 | 315,560,000.00 | 497,830,000.00 | 542,990,000.00 | 730,407,000.00 | 829,517,000.00 | 930,000,000.00 | 1,367,000,000.00 | 1,748,000,000.00 | 2,018,000,000.00 | 2,265,000,000.00 | 3,082,000,000.00 | |
| Other Expenses | 541,828,000.00 | 635,255,000.00 | 796,246,000.00 | 916,199,000.00 | 1,195,082,000.00 | 198,706,000.00 | 19,492,000.00 | 19,380,000.00 | 13,633,000.00 | 4,032,000.00 | 11,282,000.00 | 19,270,000.00 | 42,000,000.00 | 25,000,000.00 | 92,000,000.00 | 66,000,000.00 | 1,590,000,000.00 | 0.00 | |
| Total Operating Expenses | 985,093,000.00 | 1,101,543,000.00 | 1,288,052,000.00 | 1,487,831,000.00 | 1,903,105,000.00 | 2,535,090,000.00 | 3,046,449,000.00 | 3,877,305,000.00 | 4,687,324,000.00 | 5,132,217,000.00 | 5,712,436,000.00 | 6,414,208,000.00 | 7,299,000,000.00 | 8,408,000,000.00 | 10,651,000,000.00 | 13,406,000,000.00 | 16,237,000,000.00 | 8,931,000,000.00 | |
| Cost and Exponses | 2,961,938,000.00 | 3,433,842,000.00 | 4,092,042,000.00 | 4,670,965,000.00 | 6,107,101,000.00 | 7,458,043,000.00 | 9,872,860,000.00 | 13,229,076,000.00 | 16,043,949,000.00 | 16,918,999,000.00 | 17,625,300,000.00 | 18,316,668,000.00 | 23,052,000,000.00 | 27,235,000,000.00 | 36,708,000,000.00 | 43,015,000,000.00 | 51,764,000,000.00 | 47,307,000,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
213,749,000.00
+0% |
275,185,000.00
+29% |
541,138,000.00
+97% |
754,451,000.00
+39% |
1,095,380,000.00
+45% |
1,311,807,000.00
+20% |
1,611,437,000.00
+23% |
2,639,999,000.00
+64% |
3,325,930,000.00
+26% |
3,841,159,000.00
+15% |
4,820,235,000.00
+25% |
4,129,583,000.00
-14% |
4,868,000,000.00
+18% |
5,811,000,000.00
+19% |
8,413,000,000.00
+45% |
9,437,000,000.00
+12% |
13,161,000,000.00
+39% |
29,351,000,000.00
+123% |
|
| Operating Income Ratio | (0.07%) | (0.07%) | (0.12%) | (0.14%) | (0.15%) | (0.15%) | (0.14%) | (0.17%) | (0.17%) | (0.19%) | (0.21%) | (0.18%) | (0.17%) | (0.18%) | (0.19%) | (0.18%) | (0.20%) | (0.39%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41,353,000.00 | 62,828,000.00 | 138,371,000.00 | 222,904,000.00 | 211,935,000.00 | 157,925,000.00 | 268,365,000.00 | 204,000,000.00 | 178,000,000.00 | 552,000,000.00 | 671,000,000.00 | 477,000,000.00 | 1,273,000,000.00 | |
| Interest Expenses | 125,423,000.00 | 177,059,000.00 | 222,328,000.00 | 182,502,000.00 | 181,378,000.00 | 198,706,000.00 | 205,297,000.00 | 111,411,000.00 | 92,403,000.00 | 89,240,000.00 | 68,107,000.00 | 50,023,000.00 | 47,000,000.00 | 187,000,000.00 | 281,000,000.00 | 128,000,000.00 | 371,000,000.00 | 436,000,000.00 | |
| Total Other Income/Exp... | -125,624,000.00 | -177,385,000.00 | -222,353,000.00 | -182,533,000.00 | -185,420,000.00 | 99,620,000.00 | -161,283,000.00 | -26,849,000.00 | 226,469,000.00 | 220,211,000.00 | 275,127,000.00 | -2,412,096,000.00 | 511,000,000.00 | 307,000,000.00 | -5,290,000,000.00 | -7,310,000,000.00 | -8,129,000,000.00 | -10,404,000,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 300,668,000.00 | 372,653,000.00 | 656,322,000.00 | 886,217,000.00 | 1,256,276,000.00 | 1,802,209,000.00 | 1,884,018,000.00 | 3,046,944,000.00 | 4,171,489,000.00 | 4,687,909,000.00 | 5,913,424,000.00 | 5,557,738,000.00 | 6,380,000,000.00 | 7,687,000,000.00 | 11,429,000,000.00 | 12,510,000,000.00 | 17,033,000,000.00 | 22,360,000,000.00 | |
| EBITDA ratio | (0.09%) | (0.10%) | (0.14%) | (0.16%) | (0.17%) | (0.17%) | (0.16%) | (0.19%) | (0.22%) | (0.23%) | (0.26%) | (0.24%) | (0.22%) | (0.23%) | (0.25%) | (0.23%) | (0.26%) | (0.29%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 88,125,000.00 | 97,800,000.00 | 318,785,000.00 | 571,918,000.00 | 913,961,000.00 | 1,434,095,000.00 | 1,450,154,000.00 | 2,613,150,000.00 | 3,552,399,000.00 | 4,057,593,000.00 | 5,095,362,000.00 | 4,654,904,000.00 | 5,379,000,000.00 | 6,138,000,000.00 | 9,385,000,000.00 | 10,328,000,000.00 | 14,443,000,000.00 | 18,947,000,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.03%) | (0.07%) | (0.11%) | (0.13%) | (0.16%) | (0.13%) | (0.16%) | (0.18%) | (0.20%) | (0.23%) | (0.21%) | (0.19%) | (0.19%) | (0.21%) | (0.20%) | (0.22%) | (0.25%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 45,174,000.00 | 34,615,000.00 | 76,305,000.00 | 152,901,000.00 | 262,922,000.00 | 398,177,000.00 | 476,739,000.00 | 733,115,000.00 | 1,093,464,000.00 | 904,311,000.00 | 500,950,000.00 | 978,583,000.00 | 1,277,000,000.00 | 1,572,000,000.00 | 2,002,000,000.00 | 1,890,000,000.00 | 2,148,000,000.00 | 2,132,000,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 42,951,000.00
+0% |
63,185,000.00
+47% |
242,480,000.00
+284% |
419,017,000.00
+73% |
651,039,000.00
+55% |
1,035,918,000.00
+59% |
973,415,000.00
-6% |
1,880,035,000.00
+93% |
2,458,935,000.00
+31% |
3,153,282,000.00
+28% |
4,594,412,000.00
+46% |
3,676,321,000.00
-20% |
4,102,000,000.00
+12% |
4,566,000,000.00
+11% |
7,383,000,000.00
+62% |
8,438,000,000.00
+14% |
12,295,000,000.00
+46% |
16,815,000,000.00
+37% |
|
| Net Income Ratio | (0.01%) | (0.02%) | (0.05%) | (0.08%) | (0.09%) | (0.12%) | (0.08%) | (0.12%) | (0.13%) | (0.15%) | (0.20%) | (0.16%) | (0.15%) | (0.14%) | (0.16%) | (0.16%) | (0.19%) | (0.22%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.40 | 0.60 | 2.28 | 3.94 | 2.92 | 1.66 | 7.65 | 13.84 | 18.03 | 22.77 | 33.46 | 26.72 | 29.66 | 33.08 | 49.92 | 55.64 | 81.06 | 110.85 | |
| Diluted EPS | 0.40 | 0.60 | 2.28 | 3.56 | 2.61 | 1.65 | 7.59 | 13.73 | 17.84 | 22.59 | 33.23 | 26.67 | 29.66 | 33.08 | 49.89 | 55.62 | 81.04 | 110.83 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 138,307,984.00 | 138,307,984.00 | 138,307,984.00 | 162,250,125.00 | 138,307,984.00 | 624,200,765.00 | 138,307,984.00 | 138,307,984.00 | 138,307,984.00 | 138,307,984.00 | 138,307,984.00 | 138,307,984.00 | 138,307,984.00 | 138,307,984.00 | 147,899,278.00 | 151,643,525.00 | 151,675,740.00 | 151,692,458.00 | |
| Diluted Share Outstanding | 138,307,984.00 | 138,307,984.00 | 138,307,984.00 | 173,746,935.00 | 138,307,984.00 | 628,632,940.00 | 138,307,984.00 | 138,307,984.00 | 138,307,984.00 | 138,307,984.00 | 138,307,984.00 | 138,307,984.00 | 138,307,984.00 | 138,307,984.00 | 147,988,004.00 | 151,701,927.00 | 151,713,780.00 | 151,721,595.00 | |