Pierce
PIERCE.STPierce Group AB (publ) Price (PIERCE.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
79,429,000
(0.0693)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pierce Group AB (publ)Currency: SEK
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
942,000,000.00
+0% |
1,243,000,000.00
+32% |
1,523,000,000.00
+23% |
1,594,000,000.00
+5% |
1,670,000,000.00
+5% |
1,537,000,000.00
-8% |
1,628,000,000.00
+6% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 492,000,000.00 | 670,000,000.00 | 812,000,000.00 | 866,000,000.00 | 1,013,000,000.00 | 930,000,000.00 | 903,000,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
450,000,000.00
+0% |
573,000,000.00
+27% |
711,000,000.00
+24% |
728,000,000.00
+2% |
657,000,000.00
-10% |
607,000,000.00
-8% |
725,000,000.00
+19% |
||||||||||||
| Gross Profit Ratio | (0.48%) | (0.46%) | (0.47%) | (0.46%) | (0.39%) | (0.40%) | (0.45%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 87,000,000.00 | 70,000,000.00 | 52,000,000.00 | 58,000,000.00 | 73,000,000.00 | 212,000,000.00 | 196,000,000.00 | ||||||||||||
| Selling, General & Admin... | 327,000,000.00 | 365,000,000.00 | 422,000,000.00 | 461,000,000.00 | 498,000,000.00 | 717,000,000.00 | 711,000,000.00 | ||||||||||||
| Selling & Marketing Exp... | 240,000,000.00 | 295,000,000.00 | 370,000,000.00 | 403,000,000.00 | 425,000,000.00 | 505,000,000.00 | 515,000,000.00 | ||||||||||||
| Depreciation and Amortiz... | 6,000,000.00 | 26,000,000.00 | 31,000,000.00 | 46,000,000.00 | 49,000,000.00 | 58,000,000.00 | 29,000,000.00 | ||||||||||||
| Other Expenses | 128,000,000.00 | 189,000,000.00 | 208,000,000.00 | 220,000,000.00 | 225,000,000.00 | 1,000,000.00 | -4,000,000.00 | ||||||||||||
| Total Operating Expenses | 455,000,000.00 | 554,000,000.00 | 630,000,000.00 | 681,000,000.00 | 723,000,000.00 | 718,000,000.00 | 707,000,000.00 | ||||||||||||
| Cost and Exponses | 947,000,000.00 | 1,224,000,000.00 | 1,442,000,000.00 | 1,547,000,000.00 | 1,736,000,000.00 | 1,648,000,000.00 | 1,610,000,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-4,000,000.00
+0% |
9,000,000.00
-325% |
81,000,000.00
+800% |
46,000,000.00
-43% |
-66,000,000.00
-243% |
-111,000,000.00
+68% |
18,000,000.00
-116% |
||||||||||||
| Operating Income Ratio | (0.00%) | (0.01%) | (0.05%) | (0.03%) | (-0.04%) | (-0.07%) | (0.01%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 44,000,000.00 | 55,000,000.00 | 22,000,000.00 | 1,000,000.00 | 5,000,000.00 | 10,000,000.00 | ||||||||||||
| Interest Expenses | 18,000,000.00 | 44,000,000.00 | 55,000,000.00 | 22,000,000.00 | 9,000,000.00 | 6,000,000.00 | 5,000,000.00 | ||||||||||||
| Total Other Income/Exp... | -23,000,000.00 | -55,000,000.00 | -73,000,000.00 | -20,000,000.00 | 14,000,000.00 | 13,000,000.00 | 24,000,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -2,000,000.00 | 38,000,000.00 | 95,000,000.00 | 98,000,000.00 | 8,000,000.00 | -34,000,000.00 | 47,000,000.00 | ||||||||||||
| EBITDA ratio | (0.00%) | (0.03%) | (0.07%) | (0.06%) | (-0.01%) | (-0.02%) | (0.03%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -27,000,000.00 | -36,000,000.00 | 8,000,000.00 | 26,000,000.00 | -52,000,000.00 | -98,000,000.00 | 42,000,000.00 | ||||||||||||
| Income Before Tax Ratio | (-0.03%) | (-0.03%) | (0.01%) | (0.02%) | (-0.03%) | (-0.06%) | (0.03%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -2,000,000.00 | 2,000,000.00 | 8,000,000.00 | 19,000,000.00 | 6,000,000.00 | -2,000,000.00 | 6,000,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -26,000,000.00
+0% |
-38,000,000.00
+46% |
-1,000,000.00
-97% |
7,000,000.00
-800% |
-58,000,000.00
-929% |
-96,000,000.00
+66% |
36,000,000.00
-138% |
||||||||||||
| Net Income Ratio | (-0.03%) | (-0.03%) | (0.00%) | (0.00%) | (-0.03%) | (-0.06%) | (0.02%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.63 | -275.29 | -7.24 | 0.15 | -0.98 | -1.21 | 0.45 | ||||||||||||
| Diluted EPS | -0.63 | -275.29 | -7.24 | 0.15 | -0.98 | -1.21 | 0.45 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 41,411,224.00 | 138,037.00 | 138,037.00 | 47,073,046.00 | 59,150,000.00 | 79,374,000.00 | 79,374,000.00 | ||||||||||||
| Diluted Share Outstanding | 41,411,224.00 | 138,037.00 | 138,037.00 | 47,182,464.00 | 59,150,000.00 | 79,374,000.00 | 79,429,000.00 | ||||||||||||