Pierce Group AB (publ) Price (PIERCE.ST)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

79,429,000

(0.0693)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Pierce Group AB (publ)
news-img

Income Statement

Pierce Group AB (publ)

Currency: SEK

YEAR 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 942,000,000.00

+0%

1,243,000,000.00

+32%

1,523,000,000.00

+23%

1,594,000,000.00

+5%

1,670,000,000.00

+5%

1,537,000,000.00

-8%

1,628,000,000.00

+6%

Cost of Revenue
Cost of Revenue 492,000,000.00 670,000,000.00 812,000,000.00 866,000,000.00 1,013,000,000.00 930,000,000.00 903,000,000.00
Gross Profit
Gross Profit 450,000,000.00

+0%

573,000,000.00

+27%

711,000,000.00

+24%

728,000,000.00

+2%

657,000,000.00

-10%

607,000,000.00

-8%

725,000,000.00

+19%

Gross Profit Ratio (0.48%) (0.46%) (0.47%) (0.46%) (0.39%) (0.40%) (0.45%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 87,000,000.00 70,000,000.00 52,000,000.00 58,000,000.00 73,000,000.00 212,000,000.00 196,000,000.00
Selling, General & Admin... 327,000,000.00 365,000,000.00 422,000,000.00 461,000,000.00 498,000,000.00 717,000,000.00 711,000,000.00
Selling & Marketing Exp... 240,000,000.00 295,000,000.00 370,000,000.00 403,000,000.00 425,000,000.00 505,000,000.00 515,000,000.00
Depreciation and Amortiz... 6,000,000.00 26,000,000.00 31,000,000.00 46,000,000.00 49,000,000.00 58,000,000.00 29,000,000.00
Other Expenses 128,000,000.00 189,000,000.00 208,000,000.00 220,000,000.00 225,000,000.00 1,000,000.00 -4,000,000.00
Total Operating Expenses 455,000,000.00 554,000,000.00 630,000,000.00 681,000,000.00 723,000,000.00 718,000,000.00 707,000,000.00
Cost and Exponses 947,000,000.00 1,224,000,000.00 1,442,000,000.00 1,547,000,000.00 1,736,000,000.00 1,648,000,000.00 1,610,000,000.00
Operating Income
Operating Income -4,000,000.00

+0%

9,000,000.00

-325%

81,000,000.00

+800%

46,000,000.00

-43%

-66,000,000.00

-243%

-111,000,000.00

+68%

18,000,000.00

-116%

Operating Income Ratio (0.00%) (0.01%) (0.05%) (0.03%) (-0.04%) (-0.07%) (0.01%)
Other Income and Exp...
Interest Income 0.00 44,000,000.00 55,000,000.00 22,000,000.00 1,000,000.00 5,000,000.00 10,000,000.00
Interest Expenses 18,000,000.00 44,000,000.00 55,000,000.00 22,000,000.00 9,000,000.00 6,000,000.00 5,000,000.00
Total Other Income/Exp... -23,000,000.00 -55,000,000.00 -73,000,000.00 -20,000,000.00 14,000,000.00 13,000,000.00 24,000,000.00
EBITDA
EBITDA -2,000,000.00 38,000,000.00 95,000,000.00 98,000,000.00 8,000,000.00 -34,000,000.00 47,000,000.00
EBITDA ratio (0.00%) (0.03%) (0.07%) (0.06%) (-0.01%) (-0.02%) (0.03%)
Income Before Tax
Income Before Tax -27,000,000.00 -36,000,000.00 8,000,000.00 26,000,000.00 -52,000,000.00 -98,000,000.00 42,000,000.00
Income Before Tax Ratio (-0.03%) (-0.03%) (0.01%) (0.02%) (-0.03%) (-0.06%) (0.03%)
Income Tax Expense
Income Tax Expense -2,000,000.00 2,000,000.00 8,000,000.00 19,000,000.00 6,000,000.00 -2,000,000.00 6,000,000.00
Net Income
Net Income -26,000,000.00

+0%

-38,000,000.00

+46%

-1,000,000.00

-97%

7,000,000.00

-800%

-58,000,000.00

-929%

-96,000,000.00

+66%

36,000,000.00

-138%

Net Income Ratio (-0.03%) (-0.03%) (0.00%) (0.00%) (-0.03%) (-0.06%) (0.02%)
Earning Per Share
Basic EPS -0.63 -275.29 -7.24 0.15 -0.98 -1.21 0.45
Diluted EPS -0.63 -275.29 -7.24 0.15 -0.98 -1.21 0.45
Share Outstanding
Basic Share Outstanding 41,411,224.00 138,037.00 138,037.00 47,073,046.00 59,150,000.00 79,374,000.00 79,374,000.00
Diluted Share Outstanding 41,411,224.00 138,037.00 138,037.00 47,182,464.00 59,150,000.00 79,374,000.00 79,429,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation