Piaggio
PIA.MIPiaggio & C. SpA Price (PIA.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
354,470,334
(0.4049)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Piaggio & C. SpACurrency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
965,412,000.00
+0% |
1,084,200,000.00
+12% |
1,451,781,000.00
+34% |
1,607,412,000.00
+11% |
1,692,126,000.00
+5% |
1,570,060,000.00
-7% |
1,486,882,000.00
-5% |
1,485,351,000.00
0% |
1,516,463,000.00
+2% |
1,406,152,000.00
-7% |
1,212,535,000.00
-14% |
1,213,272,000.00
+0% |
1,295,286,000.00
+7% |
1,313,109,000.00
+1% |
1,342,450,000.00
+2% |
1,389,546,000.00
+4% |
1,521,325,000.00
+9% |
1,313,690,000.00
-14% |
1,668,689,000.00
+27% |
2,087,443,000.00
+25% |
1,994,585,000.00
-4% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 510,195,000.00 | 821,800,000.00 | 847,171,000.00 | 1,269,601,000.00 | 1,324,002,000.00 | 1,229,523,000.00 | 871,653,000.00 | 1,139,433,000.00 | 1,170,544,000.00 | 1,085,286,000.00 | 920,346,000.00 | 920,153,000.00 | 1,006,189,000.00 | 1,017,681,000.00 | 1,018,604,000.00 | 1,061,244,000.00 | 1,166,597,000.00 | 1,014,825,000.00 | 1,315,757,000.00 | 1,588,218,000.00 | 1,475,414,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
455,217,000.00
+0% |
262,400,000.00
-42% |
604,610,000.00
+130% |
337,811,000.00
-44% |
368,124,000.00
+9% |
340,537,000.00
-7% |
615,229,000.00
+81% |
345,918,000.00
-44% |
345,919,000.00
+0% |
320,866,000.00
-7% |
292,189,000.00
-9% |
293,119,000.00
+0% |
289,097,000.00
-1% |
295,428,000.00
+2% |
323,846,000.00
+10% |
328,302,000.00
+1% |
354,728,000.00
+8% |
298,865,000.00
-16% |
352,932,000.00
+18% |
499,225,000.00
+41% |
519,171,000.00
+4% |
|
| Gross Profit Ratio | (0.47%) | (0.24%) | (0.42%) | (0.21%) | (0.22%) | (0.22%) | (0.41%) | (0.23%) | (0.23%) | (0.23%) | (0.24%) | (0.24%) | (0.22%) | (0.22%) | (0.24%) | (0.24%) | (0.23%) | (0.23%) | (0.21%) | (0.24%) | (0.26%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,569,000.00 | 41,254,000.00 | 15,400,000.00 | 19,200,000.00 | 18,400,000.00 | 17,500,000.00 | 57,600,000.00 | 51,900,000.00 | 63,700,000.00 | 64,700,000.00 | 57,201,000.00 | |
| General and Administrative | 209,138,000.00 | 0.00 | 298,925,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 228,278,000.00 | 226,684,000.00 | 139,472,000.00 | 128,347,000.00 | 125,743,000.00 | 102,750,000.00 | 67,677,000.00 | 59,916,000.00 | 72,654,000.00 | 110,527,000.00 | 0.00 | |
| Selling, General & Admin... | 209,138,000.00 | 0.00 | 298,925,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250,642,000.00 | 250,014,000.00 | 170,860,000.00 | 162,523,000.00 | 160,672,000.00 | 142,670,000.00 | 116,679,000.00 | 99,511,000.00 | 125,911,000.00 | 154,834,000.00 | 50,653,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,364,000.00 | 23,330,000.00 | 31,388,000.00 | 34,176,000.00 | 34,929,000.00 | 39,920,000.00 | 49,002,000.00 | 39,595,000.00 | 53,257,000.00 | 44,307,000.00 | 50,653,000.00 | |
| Depreciation and Amortiz... | 96,140,000.00 | 99,300,000.00 | 90,504,000.00 | 105,241,000.00 | 89,526,000.00 | 94,540,000.00 | 99,325,000.00 | 92,631,000.00 | 101,581,000.00 | 82,643,000.00 | 89,893,000.00 | 88,559,000.00 | 105,543,000.00 | 108,459,000.00 | 115,773,000.00 | 105,934,000.00 | 118,651,000.00 | 114,058,000.00 | 126,585,000.00 | 137,412,000.00 | 143,480,000.00 | |
| Other Expenses | -35,337,000.00 | 221,500,000.00 | -34,782,000.00 | 223,587,000.00 | 269,508,000.00 | 379,500,000.00 | 510,808,000.00 | 234,814,000.00 | 240,374,000.00 | 223,555,000.00 | 225,428,000.00 | 226,900,000.00 | 233,874,000.00 | 237,614,000.00 | 249,502,000.00 | 247,780,000.00 | 264,473,000.00 | 223,743,000.00 | 243,356,000.00 | 336,272,000.00 | 281,304,000.00 | |
| Total Operating Expenses | 173,801,000.00 | 221,500,000.00 | 264,143,000.00 | 223,587,000.00 | 269,508,000.00 | 379,500,000.00 | 510,808,000.00 | 234,814,000.00 | 240,374,000.00 | 223,555,000.00 | 225,428,000.00 | 226,900,000.00 | 233,874,000.00 | 237,614,000.00 | 249,502,000.00 | 247,780,000.00 | 264,473,000.00 | 223,743,000.00 | 243,356,000.00 | 336,272,000.00 | 338,505,000.00 | |
| Cost and Exponses | 683,996,000.00 | 1,043,300,000.00 | 1,111,314,000.00 | 1,493,188,000.00 | 1,593,510,000.00 | 1,609,023,000.00 | 1,382,461,000.00 | 1,374,247,000.00 | 1,410,918,000.00 | 1,308,841,000.00 | 1,145,774,000.00 | 1,147,053,000.00 | 1,240,063,000.00 | 1,255,295,000.00 | 1,268,106,000.00 | 1,309,024,000.00 | 1,431,070,000.00 | 1,238,568,000.00 | 1,559,113,000.00 | 1,924,490,000.00 | 1,813,919,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
281,417,000.00
+0% |
40,900,000.00
-85% |
340,467,000.00
+732% |
114,224,000.00
-66% |
98,616,000.00
-14% |
126,429,000.00
+28% |
104,421,000.00
-17% |
111,104,000.00
+6% |
105,545,000.00
-5% |
96,584,000.00
-8% |
62,627,000.00
-35% |
69,661,000.00
+11% |
56,710,000.00
-19% |
60,905,000.00
+7% |
72,329,000.00
+19% |
92,778,000.00
+28% |
104,546,000.00
+13% |
70,856,000.00
-32% |
112,574,000.00
+59% |
158,740,000.00
+41% |
180,666,000.00
+14% |
|
| Operating Income Ratio | (0.29%) | (0.04%) | (0.23%) | (0.07%) | (0.06%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.04%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.05%) | (0.07%) | (0.08%) | (0.09%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 5,200,000.00 | 1,800,000.00 | 14,767,000.00 | 15,476,000.00 | 17,552,000.00 | 31,906,000.00 | 4,455,000.00 | 2,891,000.00 | 4,087,000.00 | 1,475,000.00 | 1,400,000.00 | 792,000.00 | 487,000.00 | 769,000.00 | 1,129,000.00 | 2,674,000.00 | 3,353,000.00 | 1,239,000.00 | 761,000.00 | 1,523,000.00 | 1,905,000.00 | |
| Interest Expenses | 432,686,000.00 | 21,600,000.00 | 328,290,000.00 | 41,445,000.00 | 82,141,000.00 | 66,796,000.00 | 33,275,000.00 | 33,905,000.00 | 31,853,000.00 | 30,670,000.00 | 34,474,000.00 | 40,530,000.00 | 34,917,000.00 | 34,385,000.00 | 32,528,000.00 | 31,213,000.00 | 25,867,000.00 | 24,718,000.00 | 22,647,000.00 | 25,162,000.00 | 42,859,000.00 | |
| Total Other Income/Exp... | -101,026,000.00 | -41,533,000.00 | -30,301,000.00 | -25,986,000.00 | 4,913,000.00 | -34,878,000.00 | -30,328,000.00 | -32,532,000.00 | -26,217,000.00 | -28,723,000.00 | -32,361,000.00 | -43,147,000.00 | -36,607,000.00 | -35,402,000.00 | -32,274,000.00 | -24,928,000.00 | -23,862,000.00 | -20,690,000.00 | -18,896,000.00 | -31,521,000.00 | -45,335,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 28,300,000.00 | 140,200,000.00 | 186,016,000.00 | 209,163,000.00 | 225,750,000.00 | 195,459,000.00 | 204,589,000.00 | 192,800,000.00 | 206,722,000.00 | 173,749,000.00 | 151,075,000.00 | 158,059,000.00 | 165,019,000.00 | 173,679,000.00 | 193,474,000.00 | 210,219,000.00 | 230,100,000.00 | 193,924,000.00 | 248,759,000.00 | 296,500,000.00 | 326,234,000.00 | |
| EBITDA ratio | (0.39%) | (0.13%) | (0.30%) | (0.14%) | (0.11%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.14%) | (0.16%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -124,926,000.00 | 20,800,000.00 | 63,959,000.00 | 88,238,000.00 | 103,529,000.00 | 59,633,000.00 | 74,093,000.00 | 83,824,000.00 | 79,328,000.00 | 67,861,000.00 | 30,266,000.00 | 26,514,000.00 | 20,103,000.00 | 25,503,000.00 | 40,055,000.00 | 67,850,000.00 | 80,684,000.00 | 50,166,000.00 | 93,678,000.00 | 127,219,000.00 | 135,331,000.00 | |
| Income Before Tax Ratio | (-0.13%) | (0.02%) | (0.04%) | (0.05%) | (0.06%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | -13,172,000.00 | 16,800,000.00 | -25,891,000.00 | 17,893,000.00 | -43,527,000.00 | 16,302,000.00 | 26,674,000.00 | 40,983,000.00 | 32,305,000.00 | 25,787,000.00 | 36,794,000.00 | 10,450,000.00 | 8,236,000.00 | 11,463,000.00 | 20,071,000.00 | 31,775,000.00 | 33,935,000.00 | 18,844,000.00 | 33,624,000.00 | 42,330,000.00 | 44,279,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -111,754,000.00
+0% |
4,000,000.00
-104% |
89,850,000.00
+2,146% |
70,345,000.00
-22% |
147,056,000.00
+109% |
43,331,000.00
-71% |
47,419,000.00
+9% |
42,841,000.00
-10% |
47,023,000.00
+10% |
42,008,000.00
-11% |
-6,528,000.00
-116% |
16,065,000.00
-346% |
11,873,000.00
-26% |
14,040,000.00
+18% |
19,984,000.00
+42% |
36,075,000.00
+81% |
46,749,000.00
+30% |
31,322,000.00
-33% |
60,054,000.00
+92% |
84,889,000.00
+41% |
91,052,000.00
+7% |
|
| Net Income Ratio | (-0.12%) | (0.00%) | (0.06%) | (0.04%) | (0.09%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (-0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.03%) | (0.02%) | (0.04%) | (0.04%) | (0.05%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -0.34 | 0.07 | 0.24 | 0.18 | 0.37 | 0.11 | 0.13 | 0.11 | 0.12 | 0.12 | -0.02 | 0.04 | 0.03 | 0.04 | 0.06 | 0.10 | 0.13 | 0.09 | 0.17 | 0.24 | 0.26 | |
| Diluted EPS | -0.34 | 0.07 | 0.24 | 0.17 | 0.35 | 0.11 | 0.13 | 0.11 | 0.12 | 0.12 | -0.02 | 0.04 | 0.03 | 0.04 | 0.06 | 0.10 | 0.13 | 0.09 | 0.17 | 0.24 | 0.26 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 325,668,137.00 | 381,826,087.00 | 378,830,000.00 | 388,755,556.00 | 395,602,928.00 | 396,040,908.00 | 380,363,391.00 | 380,363,391.00 | 371,793,901.00 | 363,015,833.00 | 359,877,159.00 | 361,396,654.00 | 361,207,606.00 | 358,785,236.00 | 358,153,644.00 | 357,915,567.00 | 357,273,610.00 | 357,151,009.00 | 357,114,186.00 | 355,911,520.00 | 354,470,334.00 | |
| Diluted Share Outstanding | 325,668,137.00 | 381,826,087.00 | 378,830,000.00 | 411,623,529.00 | 416,050,150.00 | 396,199,585.00 | 380,683,752.00 | 382,790,766.00 | 374,048,592.00 | 363,570,251.00 | 360,502,825.00 | 361,692,731.00 | 361,207,606.00 | 358,785,236.00 | 358,153,644.00 | 357,915,567.00 | 357,273,610.00 | 357,151,009.00 | 357,114,186.00 | 355,911,520.00 | 354,470,334.00 | |